Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Ushakiran Finance Ltd

USHAKIRA
BSE
51.08
4.24%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Ushakiran Finance Ltd

USHAKIRA
BSE
51.08
4.24%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
51.08
Industry
Industry
NBFC - Others
PE
Price To Earnings
PS
Price To Sales
28.26
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-14.81%
PAT Gr TTM
PAT Growth TTM
-106.90%
Peer Comparison
How does USHAKIRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
USHAKIRA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
-44.4133.3-18.88.320.021.492.3-53.9-16.75.9-56.0100.0
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-60.042.961.561.50.052.988.0-66.7-120.055.618.233.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-25.0-500.0133.350.0-116.7300.0285.7-183.3-500.0-12.5-118.5140.0
NPM
NPM%
120.0-28.653.946.1-16.747.1108.0-83.3-120.038.9-45.516.7
EPS
EPS
0.2-0.20.30.30.00.31.1-0.2-0.20.3-0.20.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
-15.0-25.7192.3-17.63.9-71.2490.0-23.08.616.6-5.56.8
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
55.8-113.048.048.20.6-167.857.633.230.449.646.721.7
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
314.9-125.02,109.1-60.8-113.6-503.7377.0-23.9-32.5-39.7198.8-108.2
NPM
NPM%
39.6-13.491.943.7-5.7-119.956.355.634.617.956.6-4.3
EPS
EPS
0.2-0.11.20.5-0.1-0.41.00.80.50.31.00.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
-1-1-1-1324109161415
Current Liabilities
Current LiabilitiesCr
00000000000
Non Current Liabilities
Non Current LiabilitiesCr
10000000010
Total Liabilities
Total LiabilitiesCr
32236471212191718
Current Assets
Current AssetsCr
11221110000
Non Current Assets
Non Current AssetsCr
111154612111916
Total Assets
Total AssetsCr
32236471212191718

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-10000000000
Investing Cash Flow
Investing Cash FlowCr
11000000000
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
-10000000000
CFO To PAT
CFO To PAT%
-968.0767.5166.1209.0-956.5438.416.9197.5201.4-25.076.7
CFO To EBITDA
CFO To EBITDA%
-688.590.8317.9189.68,975.3313.316.5330.8229.6-9.093.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
20111017469
Price To Earnings
Price To Earnings
29.80.04.210.20.00.04.136.931.983.840.2
Price To Sales
Price To Sales
10.60.02.33.44.00.02.119.010.213.921.1
Price To Book
Price To Book
0.90.00.60.50.20.00.20.60.40.40.6
EV To EBITDA
EV To EBITDA
16.81.64.44.1182.34.51.155.130.326.943.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
55.8-113.048.048.20.6-167.857.633.230.449.646.7
NPM
NPM%
39.6-13.491.943.7-5.7-119.956.355.634.617.956.6
ROCE
ROCE%
4.1-2.515.79.20.0-2.14.01.00.61.01.8
ROE
ROE%
3.2-0.814.05.2-0.3-2.13.91.61.20.41.5
ROA
ROA%
2.2-0.711.84.6-0.3-2.13.91.61.20.41.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Ushakiran Finance Limited is a Hyderabad-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under **Section 45-IA** of the RBI Act, 1934. The company is listed on the **BSE Limited** (Scrip Code: **511507**). The company is classified as a **Non-Systemically Important Non-Deposit taking NBFC (NBFC-ND)**, specifically categorized within the bracket of companies having total assets of less than **Rs. 100 Crores**. It does not accept fixed deposits and does not engage in housing finance activities. ### **Dual-Vertical Business Model** The company’s revenue generation and value creation strategies are bifurcated into two primary financial operations: * **Strategic Investment Portfolio:** The company manages a portfolio of **long-term investments**, primarily in equity markets and bodies corporate. The objective is to drive stakeholder value through a combination of long-term capital appreciation and consistent dividend yields. * **Financing and Lending Operations:** Ushakiran Finance provides credit and financing solutions to various economic segments. This vertical is characterized by a high-touch management approach toward **Non-Performing Assets (NPAs)** and credit risk mitigation. ### **Capital Structure and Financial Health** Ushakiran Finance maintains a lean, domestically funded capital structure with no reliance on foreign investment or international collaborations. | Financial Metric | Value / Status | | :--- | :--- | | **Effective Capital (as of FY24)** | **₹18.7 Crore** | | **Foreign Collaboration / Investment** | **Nil** | | **Borrowings** | **Zero** | | **Unutilized Credit Limits (Banks)** | **Nil** | | **Statutory Dues Compliance** | Regular (No arrears > **6 months**) | **Working Capital Trends:** The company’s working capital position has seen a slight contraction, moving from **Rs. 36.31 lakhs** in **2023** to **Rs. 29.71 lakhs** in **March 2024**. ### **Investment Exposure and Market Sensitivity** The company has significantly increased its exposure to the equity markets, which enhances potential returns but elevates sensitivity to capital market volatility. **Comparative Investment Exposure (Rs. in lakhs):** | Asset Class | As at 31st March, 2024 | As at 31st March, 2023 | | :--- | :--- | :--- | | **Equity Securities** | **1727.18** | **944.41** | | **Mutual Funds** | **103.35** | **81.48** | * **Interest Rate Risk:** Deemed **low** as the company has no significant debt security investments and maintains a zero-borrowing status. * **Currency Risk:** The company has **NIL** exposure to foreign currency fluctuations. ### **Credit Portfolio and Recovery Management** The company’s lending book is characterized by high liquidity but carries specific recovery challenges. **100%** of the aggregate loans, totaling **₹100.19 crore**, are **repayable on demand**. Notably, there are **Nil** loans extended to related parties. **Asset Quality and Litigation:** * **Overdue Assets:** As of **September 2023**, total amounts overdue for more than **90 days** reached **Rs. 30,18,910**. * **Active Recovery Litigation:** The company is aggressively pursuing legal channels for capital recovery. A primary case is filed against **M/s. AKR Construction Limited** and guarantor **Sri A. Krishna Reddy** for **Rs. 50,48,700** (inclusive of interest as of **March 5, 2025**). * **Security Status:** Management notes that some unsecured loans are only "partly secured" by illiquid assets, which may impact the speed of recovery. ### **Governance Framework and Strategic Oversight** The company is currently executing a long-term roadmap to enhance corporate transparency and regulatory adherence. **Five-Year Governance Roadmap:** | Strategic Initiative | Detail | Period | | :--- | :--- | :--- | | **Secretarial Audit Appointment** | M/s. P.S. Rao & Associates | **FY 2025-26 to FY 2029-30** | | **Regulatory Compliance** | SEBI (LODR) Regulations, 2015 | Ongoing | | **Governance Oversight** | Peer Reviewed Firm (Cert: **6678/2025**) | **5 Consecutive Years** | **Key Leadership and Administration:** * **Management:** **Mr. Omprakash Koyalkar** serves as Manager, with a renewed term extending to **July 9, 2027**. * **Shareholding Shift:** In **November 2025**, a **7.58%** equity stake (**192,900 shares**) was transferred from **APIDC** to **TSIDC** as part of the state reorganization protocols between Andhra Pradesh and Telangana. * **Organizational Structure:** The company operates as a standalone entity with **no subsidiaries, associates, or joint ventures**. ### **Risk Management and Future Outlook** Ushakiran Finance operates under a philosophy of "managing rather than avoiding" risk. The strategic focus is currently directed toward three pillars: 1. **Operational Excellence:** Leveraging digital technology to manage fraud and contain operational losses. 2. **Regulatory Alignment:** Strict adherence to **Regulation 24A and 30** of the SEBI Listing Obligations and Disclosure Requirements to ensure investor protection. 3. **Competitive Positioning:** Navigating an environment of intense competition that is currently exerting downward pressure on **yields, fees, and commissions**. ### **Key Service Providers** | Role | Entity | | :--- | :--- | | **Statutory Auditors** | NSVR & Associates, LLP | | **Secretarial Auditors** | P.S. Rao & Associates | | **Registrar & PTA** | Venture Capital and Corporate Investments Private Limited | | **Primary Bankers** | State Bank of India, Axis Bank |