Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Rev Gr TTM
Revenue Growth TTM
-14.81%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

USHAKIRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -44.4 | 133.3 | -18.8 | 8.3 | 20.0 | 21.4 | 92.3 | -53.9 | -16.7 | 5.9 | -56.0 | 100.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -60.0 | 42.9 | 61.5 | 61.5 | 0.0 | 52.9 | 88.0 | -66.7 | -120.0 | 55.6 | 18.2 | 33.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -25.0 | -500.0 | 133.3 | 50.0 | -116.7 | 300.0 | 285.7 | -183.3 | -500.0 | -12.5 | -118.5 | 140.0 |
| 120.0 | -28.6 | 53.9 | 46.1 | -16.7 | 47.1 | 108.0 | -83.3 | -120.0 | 38.9 | -45.5 | 16.7 |
| 0.2 | -0.2 | 0.3 | 0.3 | 0.0 | 0.3 | 1.1 | -0.2 | -0.2 | 0.3 | -0.2 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -15.0 | -25.7 | 192.3 | -17.6 | 3.9 | -71.2 | 490.0 | -23.0 | 8.6 | 16.6 | -5.5 | 6.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 55.8 | -113.0 | 48.0 | 48.2 | 0.6 | -167.8 | 57.6 | 33.2 | 30.4 | 49.6 | 46.7 | 21.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 314.9 | -125.0 | 2,109.1 | -60.8 | -113.6 | -503.7 | 377.0 | -23.9 | -32.5 | -39.7 | 198.8 | -108.2 |
| 39.6 | -13.4 | 91.9 | 43.7 | -5.7 | -119.9 | 56.3 | 55.6 | 34.6 | 17.9 | 56.6 | -4.3 |
| 0.2 | -0.1 | 1.2 | 0.5 | -0.1 | -0.4 | 1.0 | 0.8 | 0.5 | 0.3 | 1.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| -1 | -1 | -1 | -1 | 3 | 2 | 4 | 10 | 9 | 16 | 14 | 15 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | |
Non Current Assets Non Current AssetsCr | 1 | 1 | 1 | 1 | 5 | 4 | 6 | 12 | 11 | 19 | 16 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -968.0 | 767.5 | 166.1 | 209.0 | -956.5 | 438.4 | 16.9 | 197.5 | 201.4 | -25.0 | 76.7 |
CFO To EBITDA CFO To EBITDA% | -688.5 | 90.8 | 317.9 | 189.6 | 8,975.3 | 313.3 | 16.5 | 330.8 | 229.6 | -9.0 | 93.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 7 | 4 | 6 | 9 |
Price To Earnings Price To Earnings | 29.8 | 0.0 | 4.2 | 10.2 | 0.0 | 0.0 | 4.1 | 36.9 | 31.9 | 83.8 | 40.2 |
Price To Sales Price To Sales | 10.6 | 0.0 | 2.3 | 3.4 | 4.0 | 0.0 | 2.1 | 19.0 | 10.2 | 13.9 | 21.1 |
Price To Book Price To Book | 0.9 | 0.0 | 0.6 | 0.5 | 0.2 | 0.0 | 0.2 | 0.6 | 0.4 | 0.4 | 0.6 |
| 16.8 | 1.6 | 4.4 | 4.1 | 182.3 | 4.5 | 1.1 | 55.1 | 30.3 | 26.9 | 43.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 55.8 | -113.0 | 48.0 | 48.2 | 0.6 | -167.8 | 57.6 | 33.2 | 30.4 | 49.6 | 46.7 |
| 39.6 | -13.4 | 91.9 | 43.7 | -5.7 | -119.9 | 56.3 | 55.6 | 34.6 | 17.9 | 56.6 |
| 4.1 | -2.5 | 15.7 | 9.2 | 0.0 | -2.1 | 4.0 | 1.0 | 0.6 | 1.0 | 1.8 |
| 3.2 | -0.8 | 14.0 | 5.2 | -0.3 | -2.1 | 3.9 | 1.6 | 1.2 | 0.4 | 1.5 |
| 2.2 | -0.7 | 11.8 | 4.6 | -0.3 | -2.1 | 3.9 | 1.6 | 1.2 | 0.4 | 1.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Ushakiran Finance Limited is a Hyderabad-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under **Section 45-IA** of the RBI Act, 1934. The company is listed on the **BSE Limited** (Scrip Code: **511507**).
The company is classified as a **Non-Systemically Important Non-Deposit taking NBFC (NBFC-ND)**, specifically categorized within the bracket of companies having total assets of less than **Rs. 100 Crores**. It does not accept fixed deposits and does not engage in housing finance activities.
### **Dual-Vertical Business Model**
The company’s revenue generation and value creation strategies are bifurcated into two primary financial operations:
* **Strategic Investment Portfolio:** The company manages a portfolio of **long-term investments**, primarily in equity markets and bodies corporate. The objective is to drive stakeholder value through a combination of long-term capital appreciation and consistent dividend yields.
* **Financing and Lending Operations:** Ushakiran Finance provides credit and financing solutions to various economic segments. This vertical is characterized by a high-touch management approach toward **Non-Performing Assets (NPAs)** and credit risk mitigation.
### **Capital Structure and Financial Health**
Ushakiran Finance maintains a lean, domestically funded capital structure with no reliance on foreign investment or international collaborations.
| Financial Metric | Value / Status |
| :--- | :--- |
| **Effective Capital (as of FY24)** | **₹18.7 Crore** |
| **Foreign Collaboration / Investment** | **Nil** |
| **Borrowings** | **Zero** |
| **Unutilized Credit Limits (Banks)** | **Nil** |
| **Statutory Dues Compliance** | Regular (No arrears > **6 months**) |
**Working Capital Trends:**
The company’s working capital position has seen a slight contraction, moving from **Rs. 36.31 lakhs** in **2023** to **Rs. 29.71 lakhs** in **March 2024**.
### **Investment Exposure and Market Sensitivity**
The company has significantly increased its exposure to the equity markets, which enhances potential returns but elevates sensitivity to capital market volatility.
**Comparative Investment Exposure (Rs. in lakhs):**
| Asset Class | As at 31st March, 2024 | As at 31st March, 2023 |
| :--- | :--- | :--- |
| **Equity Securities** | **1727.18** | **944.41** |
| **Mutual Funds** | **103.35** | **81.48** |
* **Interest Rate Risk:** Deemed **low** as the company has no significant debt security investments and maintains a zero-borrowing status.
* **Currency Risk:** The company has **NIL** exposure to foreign currency fluctuations.
### **Credit Portfolio and Recovery Management**
The company’s lending book is characterized by high liquidity but carries specific recovery challenges. **100%** of the aggregate loans, totaling **₹100.19 crore**, are **repayable on demand**. Notably, there are **Nil** loans extended to related parties.
**Asset Quality and Litigation:**
* **Overdue Assets:** As of **September 2023**, total amounts overdue for more than **90 days** reached **Rs. 30,18,910**.
* **Active Recovery Litigation:** The company is aggressively pursuing legal channels for capital recovery. A primary case is filed against **M/s. AKR Construction Limited** and guarantor **Sri A. Krishna Reddy** for **Rs. 50,48,700** (inclusive of interest as of **March 5, 2025**).
* **Security Status:** Management notes that some unsecured loans are only "partly secured" by illiquid assets, which may impact the speed of recovery.
### **Governance Framework and Strategic Oversight**
The company is currently executing a long-term roadmap to enhance corporate transparency and regulatory adherence.
**Five-Year Governance Roadmap:**
| Strategic Initiative | Detail | Period |
| :--- | :--- | :--- |
| **Secretarial Audit Appointment** | M/s. P.S. Rao & Associates | **FY 2025-26 to FY 2029-30** |
| **Regulatory Compliance** | SEBI (LODR) Regulations, 2015 | Ongoing |
| **Governance Oversight** | Peer Reviewed Firm (Cert: **6678/2025**) | **5 Consecutive Years** |
**Key Leadership and Administration:**
* **Management:** **Mr. Omprakash Koyalkar** serves as Manager, with a renewed term extending to **July 9, 2027**.
* **Shareholding Shift:** In **November 2025**, a **7.58%** equity stake (**192,900 shares**) was transferred from **APIDC** to **TSIDC** as part of the state reorganization protocols between Andhra Pradesh and Telangana.
* **Organizational Structure:** The company operates as a standalone entity with **no subsidiaries, associates, or joint ventures**.
### **Risk Management and Future Outlook**
Ushakiran Finance operates under a philosophy of "managing rather than avoiding" risk. The strategic focus is currently directed toward three pillars:
1. **Operational Excellence:** Leveraging digital technology to manage fraud and contain operational losses.
2. **Regulatory Alignment:** Strict adherence to **Regulation 24A and 30** of the SEBI Listing Obligations and Disclosure Requirements to ensure investor protection.
3. **Competitive Positioning:** Navigating an environment of intense competition that is currently exerting downward pressure on **yields, fees, and commissions**.
### **Key Service Providers**
| Role | Entity |
| :--- | :--- |
| **Statutory Auditors** | NSVR & Associates, LLP |
| **Secretarial Auditors** | P.S. Rao & Associates |
| **Registrar & PTA** | Venture Capital and Corporate Investments Private Limited |
| **Primary Bankers** | State Bank of India, Axis Bank |