Login
Products
Login
Home
Alerts
Search
Watchlist
Products

United Van Der Horst Ltd

UVDRHOR
BSE
39.71
2.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

United Van Der Horst Ltd

UVDRHOR
BSE
39.71
2.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
274Cr
Close
Close Price
39.71
Industry
Industry
Miscellaneous
PE
Price To Earnings
52.95
PS
Price To Sales
7.86
Revenue
Revenue
35Cr
Rev Gr TTM
Revenue Growth TTM
31.96%
PAT Gr TTM
PAT Growth TTM
68.79%
Peer Comparison
How does UVDRHOR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UVDRHOR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
566656889998
Growth YoY
Revenue Growth YoY%
32.749.170.635.83.81.431.625.769.559.58.89.6
Expenses
ExpensesCr
345444457556
Operating Profit
Operating ProfitCr
222212432442
OPM
OPM%
35.432.925.538.028.026.349.937.425.947.345.727.4
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
111111111111
Depreciation
DepreciationCr
001111111111
PBT
PBTCr
110100321331
Tax
TaxCr
000000100111
PAT
PATCr
110100211221
Growth YoY
PAT Growth YoY%
553.955.9-57.7140.5-89.4-67.9463.650.6988.91,100.07.5-38.8
NPM
NPM%
16.99.45.514.81.73.023.417.811.122.423.19.9
EPS
EPS
0.10.10.10.10.00.00.30.20.10.30.30.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
54246891217233035
Growth
Revenue Growth%
-14.8-33.4-49.8118.152.633.415.129.444.036.631.316.0
Expenses
ExpensesCr
5454466911161922
Operating Profit
Operating ProfitCr
00-302233671113
OPM
OPM%
-0.6-6.5-155.9-8.227.025.833.222.634.831.235.536.7
Other Income
Other IncomeCr
01-1000011011
Interest Expense
Interest ExpenseCr
111011112332
Depreciation
DepreciationCr
004441111233
PBT
PBTCr
-10-8-4-30113369
Tax
TaxCr
00-1-3-1-11-11123
PAT
PATCr
-10-7-1-21022246
Growth
PAT Growth%
-389.983.9-4,460.990.5-235.6161.6-73.0384.233.8-21.4137.234.0
NPM
NPM%
-17.6-4.3-388.0-16.9-37.117.14.015.014.08.014.516.8
EPS
EPS
-2.3-0.4-17.1-1.6-0.60.30.10.30.40.30.70.8

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444566677
Reserves
ReservesCr
-4-425242224252729364546
Current Liabilities
Current LiabilitiesCr
558911126141120
Non Current Liabilities
Non Current LiabilitiesCr
1116122019252633302623
Total Liabilities
Total LiabilitiesCr
7653494748566073888897
Current Assets
Current AssetsCr
442345121013191928
Non Current Assets
Non Current AssetsCr
3350474343455060696969
Total Assets
Total AssetsCr
7653494748566073888897

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
100-411022212
Investing Cash Flow
Investing Cash FlowCr
00000-1-4-4-10-11-3
Financing Cash Flow
Financing Cash FlowCr
-1004005278-9
Net Cash Flow
Net Cash FlowCr
0000001-1000
Free Cash Flow
Free Cash FlowCr
100-401-2-4-8-99
CFO To PAT
CFO To PAT%
-91.9132.7-5.4587.4-25.9107.073.892.9105.6133.7267.2
CFO To EBITDA
CFO To EBITDA%
-2,571.087.3-13.51,215.835.671.28.961.842.334.4109.0

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
0000713114843189179
Price To Earnings
Price To Earnings
0.00.00.00.00.09.829.327.518.5102.741.1
Price To Sales
Price To Sales
0.00.00.00.01.31.71.24.12.68.36.0
Price To Book
Price To Book
0.00.00.00.00.30.50.41.51.24.53.5
EV To EBITDA
EV To EBITDA
-102.2-16.9-1.6-26.810.411.08.024.511.830.818.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
73.988.28.148.884.078.770.564.172.167.570.9
OPM
OPM%
-0.6-6.5-155.9-8.227.025.833.222.634.831.235.5
NPM
NPM%
-17.6-4.3-388.0-16.9-37.117.14.015.014.08.014.5
ROCE
ROCE%
-13.48.8-22.1-10.6-5.73.25.74.78.07.611.9
ROE
ROE%
-315.4-103.6-23.5-2.3-8.34.71.25.46.74.48.5
ROA
ROA%
-14.1-2.3-13.0-1.3-4.62.80.62.93.22.14.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
United Van Der Horst Limited (**UVDHL**) is a specialized Indian engineering firm providing high-precision manufacturing, reconditioning, and reverse engineering services. The company serves critical infrastructure sectors, including **Marine, Oil & Gas, Power Generation, Petrochemicals, and Mining**. UVDHL is distinguished by its proprietary **'Porous Krome'** technology and a philosophy of **re-standardizing** industrial components to original specifications rather than merely repairing them. --- ### Specialized Engineering & Service Portfolio UVDHL operates through two primary strategic business units, focusing on high-value engineering for heavy industrial applications. #### 1. Manufacturing Segment This division focuses on the design and supply of new high-precision components. * **Marine & Land Engines:** Production of parts for **2-stroke and 4-stroke** engines. * **Hydraulic & Pneumatic Equipment:** Manufacturing cylinders with capacities up to **1500 mm diameter** and **10-meter length**. This includes specialized **Telescopic, AGC (Automated Gauge Control), Rock Breaker, and Jacking cylinders**. * **Oilfield Equipment:** Manufacture of **Ram BOP (Blowout Preventers)**, **Annular BOP**, Flanged connectors, and Ring Gaskets, adhering to stringent **PSL1 through PSL3** standards. * **Ancillary Components:** Production of powerpacks, control valves, rotary seals, and accumulators. #### 2. Reconditioning & Re-standardizing Segment UVDHL utilizes patented hard chrome plating and "Porous Krome" techniques to restore worn components to "as-new" condition. * **In-Situ Machining:** Specialized engineering teams provide on-site refurbishment at customer premises to minimize equipment downtime. * **Remanufacturing:** Comprehensive repair and reverse engineering of complex industrial assemblies. **Segment Revenue Performance:** | Segment | FY24 Revenue (₹ Lakhs) | FY23 Revenue (₹ Lakhs) | Growth (%) | | :--- | :--- | :--- | :--- | | **Manufacturing** | **1,005.00** | **673.28** | **+49.3%** | | **Reconditioning** | **1,283.31** | **1,002.19** | **+28.1%** | | **Total Sales** | **2,288.31** | **1,675.47** | **+36.6%** | --- ### Industrial Infrastructure & Technical Capabilities The company’s operations are centralized at its advanced engineering plant in **MIDC, Taloja, Navi Mumbai**. The facility is equipped to handle large-scale, high-precision industrial tasks: * **Core Processes:** Grinding, Honing, Boring, Chrome Plating, Demineralization, and Stress Relieving. * **Machine Shop:** Features high-capacity horizontal boring machines, vertical turret lathes (**VTL**), crankshaft grinding machines, and radial drilling machines. * **Welding Expertise:** Proficiency in **Manual Metal Arc**, **Open Arc**, and **Submerged Arc Welding**. * **Quality Assurance:** Revenue is recognized only upon **invoice raising** following a rigorous **technical inspection** process. --- ### Financial Performance & Solvency Profile UVDHL has demonstrated a strong growth trajectory over the last three fiscal years, characterized by increasing revenues and a significant reduction in debt levels. **Key Financial Metrics:** | Particulars (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Revenue** | **30.66** | **23.35** | **17.27** | | **Profit After Tax (PAT)** | **4.36** | **1.84** | **2.34** | | **Total Equity** | **51.40** | **43.80** | **34.88** | **Capital Structure & De-leveraging:** The company has aggressively improved its balance sheet strength. As of **March 31, 2025**, the **Net Debt to Equity ratio** (Gearing) improved to **41.91%**, down from **74.34%** in 2023. | Debt Metric (₹ in Lakhs) | 31.03.2025 | 31.03.2024 | 31.03.2023 | | :--- | :--- | :--- | :--- | | **Total Debt** | **2,158.96** | **3,074.78** | **2,652.51** | | **Net Debt** | **2,154.02** | **3,038.97** | **2,593.19** | --- ### Capital Restructuring & Shareholder Returns UVDHL has implemented a series of corporate actions to enhance market liquidity and reward investors: * **Stock Splits:** * **March 2024:** Sub-divided shares from FV **₹10** to **₹5**. * **September 2025 (Proposed):** Further sub-division from FV **₹5** to **₹1** to broaden the retail investor base. * **Dividends:** Declared a first interim dividend of **₹1 per share (20%)** for **FY 2025-26** in August 2025. * **Fundraising:** Issued **1,050,000 Fully Convertible Warrants** to Promoters and **254,500 Equity Shares** to Non-Promoters at **₹100** per unit (including a **₹90 premium**). Proceeds are earmarked for **Working Capital** and the **purchase of new machinery** through 2026. * **Dematerialization:** **93.07%** of share capital is held in dematerialized form as of March 2024. --- ### Strategic Growth Roadmap Management is transitioning the company from a repair-focused shop to a high-capacity manufacturing partner through five pillars: 1. **Capacity Expansion:** Installing new machinery to overcome current production bottlenecks and support a **diversified order book**. 2. **Technological Modernization:** Upgrading engineering facilities to reduce **turnaround times** and improve competitive positioning. 3. **Product Diversification:** Introducing new service platforms to drive **recurring revenue streams**. 4. **Process Optimization:** Workforce training and quality enhancements aimed at improving **gross margins**. 5. **Strategic Alliances:** Leveraging partnerships to meet evolving market demands and enhance customer retention. --- ### Risk Factors & Contingencies Investors should note the following regulatory and operational challenges: * **Legal & Tax Disputes:** * **GST:** Received a **Show Cause Cum Demand Notice** from the CGST Audit Raigad Commissionerate in September 2025; the company is contesting the demand. * **Property Tax:** Contesting a **₹75.84 lakh** demand from **Panvel Municipal Corporation**. The company has paid **50%** while the remainder is stayed pending a court case by the Taloja Manufacturing Association. * **Labor Regulations:** The **four New Labour Codes** (effective late 2025) will require UVDHL to recognize immediate **past service costs** under **Ind AS 19**. * **Operational Risks:** The business is **working capital centric**. While the "Going Concern" status was previously questioned due to accumulated losses, the Board remains confident based on current cash flow trends. * **Market Pressures:** Faces stiff competition from low-cost, non-quality-based suppliers and global pressures to reduce **carbon footprints** and industrial waste. * **Foreign Exchange:** Revenue from foreign job work decreased from **₹69.02 Lakhs** to **₹11.62 Lakhs** in the most recent fiscal year.