Login
Products
Login
Home
Alerts
Search
Watchlist
Products

UVS Hospitality & Services Ltd

UVS
BSE
83.46
4.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

UVS Hospitality & Services Ltd

UVS
BSE
83.46
4.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
318Cr
Close
Close Price
83.46
Industry
Industry
Retail - Departmental Stores
PE
Price To Earnings
27.27
PS
Price To Sales
2.56
Revenue
Revenue
124Cr
Rev Gr TTM
Revenue Growth TTM
71.36%
PAT Gr TTM
PAT Growth TTM
33.42%
Peer Comparison
How does UVS stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
UVS
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterJun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000113293030243436
Growth YoY
Revenue Growth YoY%
2,352.089.317.221.8
Expenses
ExpensesCr
000111222422212629
Operating Profit
Operating ProfitCr
00002668388
OPM
OPM%
-8.912.822.318.827.810.923.721.7
Other Income
Other IncomeCr
0000-1000000
Interest Expense
Interest ExpenseCr
00000001000
Depreciation
DepreciationCr
00000014122
PBT
PBTCr
00001654166
Tax
TaxCr
00000000000
PAT
PATCr
00001652166
Growth YoY
PAT Growth YoY%
293.91,421.47,128.61,950.082.8-0.322.7
NPM
NPM%
-9.85.022.316.97.44.919.017.1
EPS
EPS
1.51.90.3-0.50.21.81.4-0.70.41.81.6

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025TTM
Revenue
RevenueCr
1101124
Growth
Revenue Growth%
8,161.622.5
Expenses
ExpensesCr
17997
Operating Profit
Operating ProfitCr
02227
OPM
OPM%
-13.521.721.6
Other Income
Other IncomeCr
011
Interest Expense
Interest ExpenseCr
012
Depreciation
DepreciationCr
058
PBT
PBTCr
01618
Tax
TaxCr
000
PAT
PATCr
01616
Growth
PAT Growth%
39,476.5-0.1
NPM
NPM%
3.315.812.9
EPS
EPS
0.25.03.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
33636
Reserves
ReservesCr
-1120139
Current Liabilities
Current LiabilitiesCr
036
Non Current Liabilities
Non Current LiabilitiesCr
054
Total Liabilities
Total LiabilitiesCr
1165185
Current Assets
Current AssetsCr
1405
Non Current Assets
Non Current AssetsCr
0125180
Total Assets
Total AssetsCr
1165185

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-126
Investing Cash Flow
Investing Cash FlowCr
0-4
Financing Cash Flow
Financing Cash FlowCr
014
Net Cash Flow
Net Cash FlowCr
-136
Free Cash Flow
Free Cash FlowCr
-125
CFO To PAT
CFO To PAT%
-3,224.3164.9
CFO To EBITDA
CFO To EBITDA%
785.6119.9

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
17358
Price To Earnings
Price To Earnings
545.422.7
Price To Sales
Price To Sales
13.73.5
Price To Book
Price To Book
15.52.3
EV To EBITDA
EV To EBITDA
-101.414.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.075.5
OPM
OPM%
-13.521.7
NPM
NPM%
3.315.8
ROCE
ROCE%
3.310.4
ROE
ROE%
2.910.2
ROA
ROA%
2.99.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
UVS Hospitality and Services Limited (formerly **Thirdwave Financial Intermediaries Limited**) has executed a definitive strategic pivot, transitioning from a Non-Banking Financial Company (**NBFC**) into a specialized, high-growth player in the international food and beverage (**F&B**) and hospitality sector. Following a change in management and ownership in **2023**, the company consolidated its operations under the **UVS Group** brand, shifting its corporate headquarters from **Kolkata** to **Mumbai** to align with India’s commercial hospitality hub. --- ### **Strategic Pivot and Corporate Evolution** The company’s transformation is marked by a complete departure from its legacy financial services roots (its NBFC license was cancelled in **2018**) toward a vertically integrated hospitality model. * **Corporate Identity:** Rebranded to **UVS Hospitality and Services Limited** effective **March 17, 2025**. * **Management Transition:** **Mrs. Rashmi Vartak** assumed the role of **Managing Director** in **August 2025**, succeeding **Mr. Utkarsh Vartak**, who remains on the Board as a Director. * **Governance Standards:** Following an increase in paid-up share capital and turnover, the company became subject to **SEBI Corporate Governance** regulations effective **October 1, 2024**. * **Operational Relocation:** The registered office was moved to **Andheri West, Mumbai**, effective **April 22, 2026**, to facilitate closer oversight of its primary Indian assets. --- ### **Multi-Brand Portfolio and Subsidiary Ecosystem** UVS Hospitality operates as a holding entity, managing a diverse portfolio of premium dining, nightlife, and international franchises through its wholly-owned subsidiaries. | Subsidiary Name | Type | Acquisition Date | Holding | Jurisdiction | | :--- | :--- | :--- | :--- | :--- | | **UVS Investment Management Pty Ltd** | Foreign Subsidiary | **May 15, 2024** | **100%** | Australia | | **British Brewing Company Pvt Ltd** | Direct Subsidiary | **Nov 14, 2024** | **100%** | India | **Key Brand Assets:** * **British Brewing Company (BBC):** A flagship brand operating premium pubs and bars in high-traffic retail hubs. A major new outlet launched in **March 2026** at **Sky City Mall (Oberoi Realty)**, Borivali, Mumbai. * **Rosa Mexicano:** An international franchise managed via the Australian subsidiary. As of **April 2025**, the group operates **6** restaurants in **Australia** and **4** in **India**. * **Calcio Restaurants Portfolio:** In **February 2026**, the company approved a **51%** stake acquisition in Calcio Restaurants via share swap, adding high-profile brands including **Dragonfly, Shiloh, Not Just Tamasha, Lord of Drinks, Garnet, Club Iguana,** and **Aomi**. * **Mi Casa Su Casa:** Acquired in **May 2024** via a slump sale for **₹1.70 Crore**. --- ### **Revenue Streams and Geographical Footprint** The company reports under a single business segment (**Restaurant and Bar**) as per **Ind AS 108**, but maintains a heavily weighted international revenue profile. **Geographical Revenue Distribution (FY25):** * **Outside India:** **₹9,678.51 Lakhs (95.48%)** * **Within India:** **₹458.46 Lakhs (4.52%)** * **Total Revenue:** **₹10,137.00 Lakhs** **Operational Channels:** * **Dine-in & Bar:** Full-service hospitality including alcoholic spirits, wine, and beer. * **E-commerce Integration:** Robust delivery presence via platforms like **Swiggy** and **Zomato**. * **Consultancy & Training:** Technical expertise and staff training (chefs and management) for third-party hotels and canteens. * **Manufacturing:** Capabilities in processing aerated waters, bakery products, and instant food preparations. --- ### **Capital Structure and Financial Engineering** To fund its aggressive expansion into cloud kitchens and fine dining, the company has significantly restructured its balance sheet. **Fundraising and Equity Metrics:** * **Authorised Capital:** Increased to **₹50 Crore** in **February 2026**. * **Preferential Allotment (May 2024):** Issued **86,05,000 shares** at **₹17** for cash and **2,50,00,000 shares** via share swap. * **2026 Capital Round:** Issued **15,83,000 shares** and **31,65,000 convertible warrants** at **₹100** per unit. * **Promoter Holding:** Adjusted to approximately **40.01%** following the expansion of the capital base, with **UVS Hospitality Private Limited** as the lead promoter. **Consolidated Financial Snapshot (H1 Ended Sept 2025):** * **Total Revenue:** **₹57.58 Crore** * **Net Profit After Tax (PAT):** **₹(7.53) Crore** (Reflecting transition costs and high setup fees). * **Total Equity:** **₹15,733.60 Lakhs** (as of March 31, 2025). * **Net Debt to Equity Ratio:** **0.24** (Targeting optimized ROCE through low leverage). --- ### **Risk Profile and Mitigation Strategies** The company navigates a complex landscape of operational and environmental challenges inherent to the global hospitality industry. | Risk Category | Impact Detail | Mitigation Strategy | | :--- | :--- | :--- | | **Market Competition** | Intense pressure in premium dining and nightlife segments. | Consolidation of brands to reduce fixed overheads and administrative costs. | | **Credit Risk** | Exposure to **Swiggy/Zomato** receivables and UPI collectors. | Individual creditworthiness analysis and ongoing monitoring of default probability. | | **Liquidity Risk** | Obligations from rapid expansion and lease liabilities. | Use of **activity-based costing** and **Ind AS 116** lease management (10.17% borrowing rate). | | **Environmental** | Climate change impacting F&B supply chains (tea/produce). | Diversification of sourcing and investment in kitchen automation. | | **Operational** | Infrastructure risks (e.g., water ingress at **Rosa Mexicano, Queensland**). | Rigorous facility maintenance and insurance protocols. | --- ### **Future Growth Pillars** 1. **Asset Optimization:** Utilizing a mix of **Owner-operated**, **Franchisee**, and **Joint Venture** models to scale without heavy capital expenditure. 2. **Infrastructure Investment:** Allocating fresh capital toward **kitchen automation** and advanced **POS/CRM platforms** to enhance customer retention. 3. **Strategic Locations:** Focusing on high-footfall retail hubs, exemplified by the partnership with **Oberoi Realty**. 4. **Foreign Investment:** The Board has approved a foreign investment limit of up to **100%** of paid-up capital, signaling intent for global institutional participation.