Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹249Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VAARAD
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | 30.0 | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 28.6 | -12.5 | 0.0 | -66.7 | -60.0 | 0.0 | -20.0 | -20.0 | 137.5 | 33.3 | -33.3 | 50.0 |
| | | | | | | | | 30.0 | | | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -99.5 | -99.2 | -100.0 | | | | | | | | | |
| 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -55.6 | -10,217.1 | | | | | | | | | | -100.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 53.4 | 26.6 | 42.4 | 83.8 | -19.2 | -49.8 | -134.1 | -0.1 | 22.4 | -19.3 | 13.4 | 40.0 |
| -211.4 | -20,058.0 | | | | | | | | | | -140.0 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 |
| -1 | -2 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -3 | -3 |
Current Liabilities Current LiabilitiesCr | 46 | 46 | 47 | 47 | 32 | 33 | 2 | 2 | 2 | 2 | 2 | |
Non Current Liabilities Non Current LiabilitiesCr | 5 | 5 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 50 | 50 | 50 | 49 | 36 | 35 | 6 | 6 | 6 | 6 | 6 | |
Non Current Assets Non Current AssetsCr | 25 | 25 | 25 | 25 | 24 | 24 | 23 | 23 | 23 | 23 | 23 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 11 | 0 | 2 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -11 | 0 | -1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 11 | 0 | 1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 |
| -1,114.9 | 29.8 | -363.9 | 544.0 | 422.8 | -927.1 | 309.5 | 20.1 | 27.8 | 36.0 | 30.5 |
CFO To EBITDA CFO To EBITDA% | -4,243.1 | 58.5 | -158.3 | 81.8 | 62.5 | -286.1 | 447.8 | 30.7 | 49.1 | 56.6 | 30.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 67 | 705 | 356 | 317 | 240 | 138 | 90 | 425 | 212 | 339 | 299 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 140.6 | | | | 479.8 | | | | | | |
Price To Book Price To Book | 2.8 | 30.3 | 15.0 | 13.4 | 10.1 | 5.8 | 3.9 | 18.5 | 9.3 | 15.1 | 13.5 |
| -269.0 | -1,861.6 | -363.1 | -694.9 | -434.0 | -349.6 | -463.8 | -2,245.1 | -1,691.2 | -2,000.0 | -1,282.4 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | | | | | | | | | |
| -55.6 | -10,217.1 | | | | | | | | | |
| -211.4 | -20,058.0 | | | | | | | | | |
| -3.5 | -2.7 | -1.6 | -0.2 | -0.2 | -0.5 | -1.1 | -1.1 | -0.9 | -1.0 | -0.9 |
| -4.2 | -3.2 | -1.8 | -0.3 | -0.3 | -0.5 | -1.3 | -1.3 | -1.0 | -1.2 | -1.1 |
| -1.4 | -1.0 | -0.6 | -0.1 | -0.1 | -0.2 | -1.0 | -1.0 | -0.8 | -0.9 | -0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vaarad Ventures Limited is a Mumbai-based **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under **Section 45-IA** of the RBI Act, 1934. With an institutional framework spanning over **31 years**, the company functions as a strategic holding entity. Its primary mandate involves managing a diverse portfolio of investments, providing financial services, and nurturing a network of subsidiaries and associate companies across the Indian market.
---
### **Strategic Roadmap: Portfolio Optimization & Startup Mentoring**
The company’s business model is characterized by a **strategy-driven approach** where the Board of Directors maintains direct involvement in high-level decision-making. The current strategic focus is shifting from passive holding to active value creation through the following pillars:
* **Core Investment Strengthening:** Refocusing on the primary investment book to stabilize an income profile that has historically been "quiet."
* **Startup Ecosystem Engagement:** Expanding the company’s footprint by **investing in and mentoring** young, innovative startups to drive long-term capital appreciation.
* **Active Dis-investment:** Periodically exiting stakes in current investee companies to generate positive cash flows, realize capital gains, and multiply business value.
* **Operational Leanness:** Maintaining a low-overhead model that requires minimal physical operations, focusing instead on financial management and high-level strategizing.
---
### **Corporate Structure & Synergistic Consolidation**
Vaarad Ventures operates through a complex network of direct and step-down subsidiaries. As of **March 31, 2025**, the group is undergoing a significant structural overhaul to streamline operations.
**Current Group Entities:**
* **Direct Subsidiaries:** Varuna Drinking Water Solutions Limited, Atco Limited, Edesk Services Limited.
* **Step-down Subsidiaries:** Geo Thermal Water Limited, Innovamedia Publications Limited, Atcomaart Services Limited.
* **Associate Company:** Kimaya Shoppe Limited.
**The Amalgamation Scheme:**
To leverage administrative, operational, and monetary synergies, the company is executing a merger of several entities into **ATCO LTD**.
| Event Type | Details | Status |
| :--- | :--- | :--- |
| **Primary Merger Entity** | **ATCO LTD** | Approved |
| **Merging Entities** | Innovamedia Publication Ltd, Varuna Drinking Water Solutions Ltd, Geo Thermal Water Ltd, Atco Water Technologies Ltd, Kimaya Shoppe Ltd, and Covet Securities and Leasing Pvt Ltd | NCLT Order delivered **Jan 12, 2023** |
| **Strategic Objective** | Combining businesses for **synergic and operational advantages** | Ongoing |
---
### **Financial Performance & Operational Metrics**
The company operates under a **single business segment** (Investment/NBFC). Recent financial cycles indicate a transition toward **Indian Accounting Standards (Ind AS)**, effective for the year ended **March 31, 2025**.
**Comparative Financial Summary:**
While the company remains in a net loss position, there is a clear trend of **narrowing losses** on a standalone basis.
| Metric | Standalone (₹ in thousands) | Consolidated (₹ in thousands) |
| :--- | :--- | :--- |
| **Total Revenue (FY 24-25)** | **1,002.72** | **1,003.06** |
| **Loss Before Tax (FY 24-25)** | **(1,135.14)** | **(2,334.89)** |
| **Loss Before Tax (FY 23-24)** | **(1,847.13)** | **(2,694.89)** |
| **Dividend Recommended** | **NIL** | **NIL** |
| **Transfer to Reserves** | **NIL** | **NIL** |
**Key Observations:**
* **Loss Reduction:** Standalone losses decreased by approximately **38.5%** year-over-year.
* **Revenue Contribution:** Consolidated revenue is only marginally higher than standalone revenue, indicating minimal current income contribution from subsidiaries.
* **Liquidity:** Auditors have confirmed no **material uncertainty** regarding the company’s ability to meet liabilities falling due within **one year**.
---
### **Governance, Leadership & Internal Controls**
The company maintains a rigorous oversight framework to manage its financial interests and regulatory compliance.
* **Leadership:** **Mrs. Leena Vikram Doshi** was re-appointed as Managing Director for a **5-year tenure** (February 13, 2024 – February 12, 2029). Her gross remuneration is fixed at **₹35,000 per month** (within a board-approved block of **₹25,000 to ₹1,00,000**).
* **Audit & Oversight:** The **Audit Committee** oversees financial reporting and internal controls. Independent Directors meet at least **once per financial year** to evaluate Board performance.
* **Asset Verification:**
* **Fixed Assets:** Verified in a phased manner over a **three-year cycle**.
* **Inventory:** Physical verification is conducted **monthly** and at **year-end**.
---
### **Risk Profile & Mitigation Strategies**
Vaarad Ventures operates in a highly competitive landscape sensitive to the **Indian Capital Market** and broader economic shifts.
**Primary Risk Factors:**
* **Market & Economic Sensitivity:** Vulnerability to **flat economic growth** and **political instability** observed between **2022-2025**.
* **Financial Risks:** Exposure to **Credit Risk** (counterparty default), **Liquidity Risk**, and **Interest Rate Risk** affecting margins.
* **Human Capital:** High rates of **employee attrition** pose a risk to operational continuity.
* **Legal Encumbrances:** A long-standing **Income Tax litigation** has resulted in **50,000 Equity shares** of **Atcom Technologies Ltd** being held by tax authorities. While **4,57,913 shares** have been sold, the remaining balance is restricted until recovery.
**Risk Management Framework:**
| Risk Category | Mitigation Strategy |
| :--- | :--- |
| **Core NBFC Risks** | Utilization of an **Information System** for continuous analysis and management review. |
| **Market Exposure** | A dedicated **Research and Analysis department** focused on portfolio building and economic trends. |
| **Solvency** | Continuous monitoring of **financial ratios** and the **ageing/realisation** of assets. |