Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹1,046Cr
Rev Gr TTM
Revenue Growth TTM
59.73%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VALIANT
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 169.0 | 84.3 | 41.0 | 35.9 | 42.2 | 41.4 | 14.6 | -31.9 | 21.1 | 34.1 | 58.6 | 164.8 |
| 8 | 8 | 9 | 10 | 9 | 9 | 9 | 8 | 11 | 12 | 13 | 14 |
Operating Profit Operating ProfitCr |
| 17.9 | 17.0 | 20.3 | 20.2 | 29.5 | 31.1 | 30.1 | 1.4 | 34.7 | 34.4 | 34.4 | 34.8 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 2 | 2 | 3 | 4 | 4 | -1 | 6 | 6 | 7 | 8 |
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 2 | 2 | 2 |
|
Growth YoY PAT Growth YoY% | 776.9 | 387.1 | 286.5 | 86.5 | 182.9 | 250.6 | 95.8 | -138.4 | 69.5 | 51.3 | 88.2 | 1,241.5 |
| 9.4 | 9.2 | 12.9 | 11.3 | 18.7 | 22.8 | 22.0 | -6.3 | 26.2 | 25.8 | 26.1 | 27.3 |
| 0.8 | 0.8 | 1.3 | 1.3 | 2.3 | 2.7 | 2.5 | -0.5 | 3.7 | 4.1 | 4.6 | 5.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 5.9 | 15.3 | 28.2 | 33.1 | -18.3 | 2.8 | 10.1 | -39.1 | 138.7 | 47.1 | 9.8 | 50.9 |
| 12 | 13 | 16 | 20 | 17 | 19 | 20 | 16 | 27 | 36 | 37 | 50 |
Operating Profit Operating ProfitCr |
| 0.1 | 7.4 | 10.1 | 13.6 | 10.4 | 5.3 | 6.3 | -24.0 | 13.6 | 22.2 | 27.1 | 34.6 |
Other Income Other IncomeCr | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 2 | 0 | 0 | 2 | 3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| 0 | 0 | 1 | 2 | 1 | 0 | 2 | -4 | 2 | 8 | 13 | 27 |
| 0 | 0 | 0 | 1 | 0 | 0 | 1 | -1 | 1 | 2 | 3 | 7 |
|
| 115.6 | 267.9 | 162.0 | 112.0 | -66.5 | -99.3 | 50,012.5 | -264.2 | 163.8 | 269.0 | 54.9 | 110.8 |
| 0.5 | 1.7 | 3.5 | 5.5 | 2.3 | 0.0 | 7.4 | -19.9 | 5.3 | 13.4 | 18.9 | 26.4 |
| 0.1 | 0.2 | 0.6 | 1.2 | 0.4 | 0.0 | 1.5 | -2.4 | 1.6 | 5.7 | 8.4 | 17.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 |
| 22 | 22 | 23 | 24 | 24 | 24 | 27 | 24 | 26 | 44 | 54 | 64 |
Current Liabilities Current LiabilitiesCr | 1 | 2 | 2 | 4 | 3 | 3 | 3 | 3 | 6 | 5 | 9 | 12 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 23 | 24 | 24 | 27 | 26 | 27 | 29 | 26 | 30 | 48 | 60 | 73 |
Non Current Assets Non Current AssetsCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 10 | 10 | 12 | 13 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | -1 | -3 | 4 | 1 | 2 | 2 | -4 | 3 | 3 | 1 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | 1 | -4 | 1 | -5 | 0 | 4 | -4 | -3 | -15 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 13 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | -3 | -4 | 2 | 0 | 1 | 0 | -7 | -1 | 0 | 0 |
| 2,672.5 | -552.0 | -486.8 | 315.3 | 332.8 | 75,784.4 | 94.4 | 158.0 | 183.1 | 49.6 | 8.2 |
CFO To EBITDA CFO To EBITDA% | 19,242.0 | -127.2 | -168.3 | 128.3 | 72.9 | 232.0 | 110.2 | 131.5 | 71.9 | 29.9 | 5.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 55 | 72 | 39 | 20 | 13 | 49 | 52 | 100 | 279 | 298 |
Price To Earnings Price To Earnings | 292.5 | 237.3 | 117.1 | 30.2 | 46.7 | 0.0 | 30.3 | 0.0 | 59.7 | 44.9 | 31.0 |
Price To Sales Price To Sales | 1.4 | 4.0 | 4.1 | 1.7 | 1.1 | 0.7 | 2.2 | 3.9 | 3.2 | 6.0 | 5.9 |
Price To Book Price To Book | 0.6 | 1.9 | 2.4 | 1.3 | 0.6 | 0.4 | 1.4 | 1.7 | 3.0 | 5.4 | 4.8 |
| 676.2 | 45.5 | 37.7 | 9.8 | 6.0 | 5.9 | 29.9 | -14.3 | 22.2 | 25.3 | 20.4 |
Profitability Ratios Profitability Ratios |
| 46.3 | 52.8 | 51.4 | 50.8 | 56.2 | 54.1 | 49.1 | 54.3 | 52.3 | 53.6 | 61.4 |
| 0.1 | 7.4 | 10.1 | 13.6 | 10.4 | 5.3 | 6.3 | -24.0 | 13.6 | 22.2 | 27.1 |
| 0.5 | 1.7 | 3.5 | 5.5 | 2.3 | 0.0 | 7.4 | -19.9 | 5.3 | 13.4 | 18.9 |
| -0.3 | 1.1 | 3.0 | 6.2 | 1.8 | -0.2 | 6.2 | -11.5 | 6.6 | 15.7 | 20.4 |
| 0.2 | 0.8 | 2.0 | 4.1 | 1.4 | 0.0 | 4.7 | -8.5 | 5.1 | 12.0 | 15.6 |
| 0.2 | 0.7 | 1.9 | 3.7 | 1.3 | 0.0 | 4.3 | -7.6 | 4.2 | 10.6 | 13.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Valiant Communications Limited (VCL) is an Indian-origin global technology leader in advanced communication, transmission, synchronization, data storage, and cybersecurity solutions for critical infrastructure sectors. Founded in 1994 and incorporated in the same year, the company began operations in the late 1990s with Digital Pair Gain Systems, PCM Multiplexers, and Optical Line Terminating Equipment (OLTE). Over the past two decades, VCL has evolved into a trusted end-to-end IT/OT (Information Technology and Operational Technology) solutions provider, serving over **110 countries** with a strong focus on **power utilities, defense, oil & gas, railways, airports, and critical information infrastructure (CII)**.
Headquartered in New Delhi, with international offices in the USA, UK, and Canada, VCL has established itself as a **strategic indigenous manufacturer** benefiting from the Indian government’s **'Make in India', 'Digital India', and 'Atmanirbhar Bharat'** initiatives. The company operates under a single business segment—manufacturing advanced communication and cybersecurity equipment—and reports revenue based on geographical markets.
---
### **Core Business & Product Portfolio**
VCL designs, develops, and manufactures a comprehensive suite of **hardware-centric**, future-ready technologies. Its key product lines include:
#### **1. Critical Communication Equipment**
- **IP/MPLS Routers** (including ruggedized 100G-capable VCL-MX-5000 series)
- **Ethernet Failover & PRP Switches**
- **Teleprotection & IEEE C37.94 Line Differential Protection Systems**
- **SDH/PDH/IP Multiplexers**
- **EDFA Optical Amplifiers**
- **Optical Repeater Systems (e.g., VCL-5051)**
#### **2. Synchronization Solutions**
- GPS/GNSS/NavIC-based **Primary Reference Clocks (ITU-T G.811 compliant)**
- **PTP 1588v2 Grandmaster, Slave, Transparent Clocks**
- **NTP Time Servers**
- Integrated **NavIC (IRNSS) and GPS/GNSS systems** for enhanced accuracy and national security in defense and energy applications
*Notable Customers:* Power Grid Corp (India), TEİAŞ (Turkey), National Grid (Philippines), ABB, Siemens, L&T, HDFC Bank, EVN (Vietnam), EGAT (Thailand)
#### **3. Data Storage & Cybersecurity**
- **Ransomware-Resilient NAS/SAN Data Storage Servers** (up to 1.2 PB capacity)
- Featuring **network isolation, data diode vaulting, quantum-safe encryption, and EMP protection**
- Aligned with Indian CII regulations requiring domestic, on-premises storage
- **Perpetual licensing**, “Made in India” advantage, cost competitiveness
- **Cyber Security Suite:**
- **"Beyond the Firewall"** products including Network Traffic Sniffers, Cyber Smart-Rack, Honeypots (e.g., **VCL-2143 Network MouseTrαp**)
- Real-time detection of intrusions, ransomware, DDoS, and firewall breaches
- Forensic logging, threat mitigation, and **Quantum-Safe cryptography integration (via partnership with Fortytwo42/FT42)**
- **Kill-Switches, Isolation Switches, Decoy Servers** for critical infrastructure cyber defense
#### **4. Smart Grid & Power Automation**
- **Phasor Measurement Units (PMUs)** and **Phasor Data Concentrators (PDCs)**
- Only **Indian manufacturer** of PMUs; approved by CSIR-NPL
- Critical for India’s "One Nation, One Grid, One Frequency" and Smart Grid initiatives
- **Wide Area Monitoring Systems (WAMS)**
- **Grid Islanding & Grid Automation Solutions**
- Enables **microgrid formation** and **automatic fault isolation** to prevent cascading blackouts
- Responds to cyber threats, renewable intermittency, and frequency instability
- **IEC 61850-3 Compliant Switches & Routers**
---
### **Strategic Focus Areas & Growth Drivers**
#### **1. Indigenous Advantage & Government Alignment**
- **Class 1 Local Supplier** under India’s 'Make in India' policy
- Approved vendor for **Power Grid Corporation of India (PGCIL), State Electricity Boards (SEBs), Defense PSUs, ONGC, POSOCO, and NTPC**
- **Trusted Source Certification** from National Security Council Secretariat (NSCS) for telecom equipment
- Non-L1 awards from Indian government (e.g., Atmanirbhar Bharat contract) due to preference for indigenous vendors
#### **2. Strategic Partnership with Tata Group's Tejas Networks**
- **Long-standing strategic alliance** to deliver **end-to-end IT/OT solutions** under 'Make in India'
- Jointly pursuing **₹100+ crore opportunities** across SEBs in Gujarat, Maharashtra, Kerala, Telangana, Assam, Uttar Pradesh
- Recently, **awarded a landmark ₹4,135 crore contract** via Tejas for Gujarat Energy Transmission Corporation (GETCO)—VCL’s largest-ever contract
- Collaboration leverages **Tata Group’s global footprint** for international market expansion
- Co-exhibited at **DistribuTECH International 2023 (USA)**, gaining traction with US, European, and South American utilities
#### **3. Rapid Expansion in Data Storage & Cybersecurity**
- **Launched India’s first 'Made in India' ransomware-resistant NAS servers** (2024)
- **VCL-9000-EMP** – Electromagnetic Pulse (EMP)-protected storage for military, banking, and nuclear facilities
- Solutions aligned with **CII mandates**, requiring **on-premise, isolated, and domestically controlled systems**
- Cybersecurity products in **pilot and commercial deployment** with POSOCO, ONGC, ONGC Videsh, and the Indian Defense sector
#### **4. International Expansion & Export Growth**
- Over **110 countries served** with more than **6,000 power substations** equipped globally (33kV to 765kV)
- **Key international customers**:
- **Defense:** Canada Department of National Defence, NATO, Lockheed Martin, Northrop Grumman, Bulgarian & Serbian MoD
- **Utilities:** Banedanmark (Denmark), Enedis (France), KfW (Germany), PLN (Indonesia), Ameren (USA), Georgia Power, EVN Hanoi
- **Critical Infrastructure:** U.S. Government (classified), Brookhaven National Lab, NASA, Channel Tunnel, KenGen, Avinor AS (Norway)
- **Appointed over 25 distributors** across Europe, South America, Asia-Pacific, and Africa
- **Recent market entries:** Bulgaria, Latvia, Serbia, Vietnam, Philippines, South Korea, Australia
- **Notable export wins (2024–2025):** Quebec Ministry of Cybersecurity (Canada), Latvenergo (Latvia), Zoox Inc (USA), RGNext (USA)
---
### **Technological Innovation & R&D**
- **New Product Development pipeline** includes:
- **Quantum-Safe** communication and encryption solutions
- **VCL-9009 EDFA Amplifier** for long-haul fiber transmission
- **AI-Ready Grid Infrastructure Solutions**: High-power grid stabilization, PMUs, Data Diodes, and secure data storage
- **R&D Investment Growth**:
- ₹18.06 crore in FY2021–22 (15% of revenue)
- New **Bengaluru R&D Center** (2021) in Defense & Aerospace Park
- **Cisco Systems Validation** of teleprotection and IEEE line differential protection systems
- **Multiple international certifications** (ISO 9001, 14001, 45001, 27001)
---
### **Key Financial & Operational Metrics**
- **Revenue Drivers**: Currently **~70% from domestic market**, 30% from international exports (Europe: 9.23%, USA: 4.14%, ROW: 14.86%)
- **Primary Sector**: Power utilities remain **main revenue contributor**, with **defense, IT/OT, CII, and railways** expected to drive future growth
- **Order Book (as of Aug 2024)**: ₹1,905 lakhs (approx. INR 190.5 crores), with pending high-value tenders in pipeline
- **Past Large Orders**:
- **INR 847 crores** from private system integrators for SEB projects (2023)
- **INR 950 crores** in orders across India, USA, South America (Jan 2024)
- **Confirmed Landmark Order**: ₹4,135 crores via Tejas Networks for GETCO
- **Profitability Outlook**: Improving due to **better product mix, AMC (Annual Maintenance Contracts) from legacy installations, and high-margin hardware launches**
---
### **Recent Milestones (2024–2025)**
- **Global Product Adoption**:
- Data center deployments in **USA** with GPS/NavIC synchronization systems
- First **government-grade cybersecurity order** from Quebec, Canada
- Equipment deployed at a **nuclear power plant in Switzerland** since 2017—benchmark for safety and trust
- **Policy-Driven Growth**:
- Strong alignment with **CII regulations**, driving deployment across Indian banks, defense, and utilities
- Participation in **national cybersecurity tenders** and **national grid modernization projects**
- **Product Launches**:
- **VCL-9000-EMP** (EMP-protected storage)
- **Quantum-Safe Ready Networking Solutions**
- **Unified NMS Platform** for remote management in 110+ countries
- **Market Positioning**:
- Only Indian player in **PMUs**, **NavIC-integrated clocks**, and **EMP-protected NAS**, giving strategic edge
---
### **Challenges & Risks**
- **Global semiconductor supply chain disruptions**—led to higher inventory levels in 2020–2023 (normalizing by 2024)
- Intense competition from **multinational players** (e.g., Cisco, Siemens, Huawei)
- Rapid **technological obsolescence** in high-growth communication and security sectors
- **Export compliance and regulatory scrutiny** in sensitive defense and CII markets