Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
-6.68%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VALSONQ
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -1.6 | -4.8 | 13.3 | -10.9 | -14.5 | -12.9 | -11.3 | 28.9 | 19.8 | -1.2 | -10.3 | -27.6 |
| 31 | 32 | 33 | 28 | 27 | 28 | 30 | 37 | 32 | 27 | 27 | 26 |
Operating Profit Operating ProfitCr |
| 3.6 | 3.2 | 3.2 | 2.9 | 2.9 | 3.2 | 2.8 | 2.6 | 3.8 | 3.3 | 2.9 | 3.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -242.9 | 700.0 | 3,800.0 | 168.0 | 285.0 | -79.2 | -107.7 | -58.8 | 40.5 | 80.0 | 133.3 | 128.6 |
| -0.6 | 0.7 | 1.1 | 0.6 | 1.3 | 0.2 | -0.1 | 0.2 | 1.6 | 0.3 | 0.0 | 0.6 |
| -0.3 | 0.3 | 0.5 | 0.2 | 0.5 | 0.1 | 0.0 | 0.1 | 0.7 | 0.1 | 0.0 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 0.6 | -13.8 | 7.4 | -0.1 | 6.7 | -12.7 | -30.6 | 80.0 | 14.1 | -4.5 | 4.7 | -10.6 |
| 101 | 87 | 92 | 92 | 99 | 87 | 65 | 112 | 127 | 121 | 126 | 113 |
Operating Profit Operating ProfitCr |
| 5.0 | 5.5 | 6.1 | 6.5 | 5.6 | 4.6 | -1.7 | 1.7 | 3.0 | 3.1 | 3.1 | 3.4 |
Other Income Other IncomeCr | 2 | 4 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 3 | 5 | 4 | 4 | 2 | 1 | -5 | -1 | 0 | 0 | 1 | 1 |
| 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
|
| 38.5 | 81.9 | -37.7 | -2.8 | -7.5 | -67.8 | -809.0 | 76.6 | 101.5 | 5,356.1 | -38.3 | 28.7 |
| 2.0 | 4.3 | 2.5 | 2.4 | 2.1 | 0.8 | -7.9 | -1.0 | 0.0 | 0.8 | 0.5 | 0.7 |
| 2.8 | 5.1 | 3.1 | 3.1 | 2.9 | 0.9 | -6.5 | -1.5 | 0.5 | 1.3 | 0.8 | 1.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| 16 | 19 | 22 | 23 | 24 | 24 | 19 | 18 | 18 | 19 | 20 | 20 |
Current Liabilities Current LiabilitiesCr | 13 | 11 | 12 | 13 | 15 | 13 | 18 | 22 | 20 | 17 | 19 | 14 |
Non Current Liabilities Non Current LiabilitiesCr | 8 | 6 | 4 | 8 | 7 | 9 | 8 | 9 | 9 | 11 | 10 | 10 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 15 | 15 | 17 | 21 | 19 | 21 | 25 | 26 | 26 | 29 | 25 |
Non Current Assets Non Current AssetsCr | 31 | 29 | 30 | 34 | 34 | 35 | 32 | 31 | 29 | 29 | 28 | 27 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 5 | 0 | 0 | 2 | 3 | 5 |
Investing Cash Flow Investing Cash FlowCr | -2 | -4 | 0 | -2 | 0 | -3 | -1 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 1 | 0 | -1 | -1 | -4 |
|
Free Cash Flow Free Cash FlowCr | 2 | 5 | 0 | 0 | 2 | 3 | 5 |
| 88.5 | 722.8 | -1.9 | -40.2 | 10,550.0 | 341.5 | 876.4 |
CFO To EBITDA CFO To EBITDA% | 33.2 | 122.0 | -8.7 | 24.2 | 49.2 | 88.0 | 132.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 19 | 25 | 29 | 20 | 11 | 11 | 14 | 15 | 22 | 18 |
Price To Earnings Price To Earnings | 5.2 | 4.8 | 10.4 | 12.3 | 9.3 | 15.3 | 0.0 | 0.0 | 1,000.0 | 22.9 | 29.3 |
Price To Sales Price To Sales | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 |
Price To Book Price To Book | 0.5 | 0.7 | 0.9 | 0.9 | 0.6 | 0.3 | 0.4 | 0.5 | 0.6 | 0.8 | 0.6 |
| 3.3 | 4.2 | 5.0 | 5.7 | 5.1 | 5.0 | -21.8 | 15.1 | 7.9 | 10.0 | 7.6 |
Profitability Ratios Profitability Ratios |
| 37.7 | 44.5 | 40.9 | 42.7 | 39.3 | 41.4 | 37.7 | 34.3 | 37.3 | 38.8 | 37.3 |
| 5.0 | 5.5 | 6.1 | 6.5 | 5.6 | 4.6 | -1.7 | 1.7 | 3.0 | 3.1 | 3.1 |
| 2.0 | 4.3 | 2.5 | 2.4 | 2.1 | 0.8 | -7.9 | -1.0 | 0.0 | 0.8 | 0.5 |
| 13.4 | 20.1 | 11.4 | 10.7 | 7.8 | 3.9 | -9.3 | -0.5 | 3.9 | 4.1 | 4.5 |
| 9.0 | 14.6 | 8.4 | 7.7 | 6.9 | 2.2 | -18.6 | -4.5 | 0.1 | 3.6 | 2.2 |
| 4.9 | 9.0 | 5.4 | 4.6 | 4.0 | 1.3 | -9.4 | -2.1 | 0.0 | 1.8 | 1.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Valson Industries Ltd. is an **ISO 9001 certified** manufacturer and exporter specializing in the production of **Polyester Texturised and Twisted Yarn**, alongside the processing of **Cotton** and **Fancy Yarns**. Established in **1983**, the company operates a vertically integrated model that bridges the gap between raw synthetic filaments and high-value dyed yarns for the global textile industry.
---
### Integrated Manufacturing & Operational Footprint
The company operates within a single business segment—**'Yarns'**—utilizing a sophisticated manufacturing workflow to transform raw **Partially Oriented Yarn (POY)** into industrial-grade textile products.
* **Texturising:** Converting straight filaments into **'Weft Yarn'** to enhance bulk, elasticity, and texture.
* **Twisting:** Imparting essential strength to create **'Warp Yarn'** capable of enduring high-speed industrial looms.
* **Dyeing:** A core competency supported by a proprietary data bank of over **65,000 shades**, ensuring precise color strength and fastness.
* **Coning:** Final-stage winding of dyed yarn onto standard industrial cones for seamless integration into client manufacturing lines.
**Manufacturing Units:**
| Unit Type | Location | Primary Activities |
| :--- | :--- | :--- |
| **Silli Unit** | Silvassa, UT of DNH & DD | Texturising and Twisting operations |
| **Vapi Unit** | Vapi, Gujarat | Specialized Yarn Dyeing and processing |
| **Corporate Office** | Mumbai, Maharashtra | Centralized Administration and Management |
---
### Strategic Product Evolution: Technical & Smart Textiles
Valson is transitioning from traditional commodity manufacturing toward high-value, functional, and sustainable textile solutions. This shift is designed to capture higher margins and meet the evolving demands of the global "Industry 4.0" textile landscape.
* **Technical Textiles:** A high-growth segment targeting industrial, medical, and aerospace applications. The company is positioning itself to benefit from government incentives aimed at making India a global hub for these high-performance materials.
* **Smart Textiles:** Development of functional garments that respond to external stimuli (heat, light, moisture).
* **Medical:** Garments for real-time health parameter monitoring.
* **Sports/Fashion:** Performance wear that adapts to environmental conditions.
* **Sustainable & Eco-friendly Textiles:** Integration of **circular economy principles**, including the use of **organic fibers**, **recycled materials**, and **eco-friendly dyes**. The company has set a **2025 Target** for the full integration of eco-friendly manufacturing as a corporate standard.
---
### Financial Performance & Capital Structure
The company demonstrated a recovery in profitability during **FY 2023-24**, achieving a **Net Profit after Tax** margin of **0.79%** despite a marginal **4.70%** decline in topline revenue.
**Key Financial Ratios:**
| Metric | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: |
| **Operating Profit Margin** | **3.50%** | **3.33%** | **2.29%** |
| **Net Profit / (Loss) after Tax** | **0.79%** | **0.01%** | **(1.02)%** |
| **Return on Net Worth (RONW)** | **3.65%** | **0.07%** | **(4.54)%** |
| **Debt / Equity Ratio** | **0.67** | **0.68** | **0.68** |
| **Current Ratio** | **1.48** | **1.28** | **1.15** |
| **Inventory Turnover Ratio** | **10.49** | **11.48** | **11.00** |
**Capital Allocation & Liquidity:**
* **Equity:** Paid-up Equity Share Capital stands at **₹7.66 crore**. The **Promoter Group** (Mutreja family) maintains a strong holding of **67.75%**.
* **Debt Management:** Total borrowings decreased to **₹11.47 crore** in FY24. This includes a **Working Capital Term Loan** under the **ECLGS** at **9.20%** interest, maturing in **January 2026**.
* **CAPEX:** The company pursues "need-based" upgrades. Total CAPEX for **FY 2024-25** was **₹1.22 Crore**, a reduction from **₹3.18 Crore** in the previous year, reflecting a shift toward optimizing existing assets.
---
### Market Dynamics & Export Strategy
Valson serves a diverse range of end-user industries, including **shirting, suiting, upholstery, hosiery, automotive, and ready-made garments**.
* **Domestic Distribution:** Facilitated by a network of **10 to 15 major agents** across **Maharashtra, Delhi, Punjab**, and Southern India.
* **Export Expansion:** Currently exporting **Polyester Dyed Yarn**, the company is aggressively targeting new markets in the **Middle East, UK, Egypt, Russia, Europe, Africa, and Southeast Asia**.
* **Incentives:** Operations are bolstered by the **RODTEP Scheme** and duty drawbacks for exports.
---
### Alignment with National Textile Policy
The company’s growth strategy is closely aligned with the Indian government’s ambitious targets for the textile sector:
* **National Targets:** India aims for **US$ 250 billion** in total textile production and **US$ 100 billion** in exports by **2030**.
* **Infrastructure (PM MITRA):** The development of **7 Mega Integrated Textile Parks** with a **₹4,445 crore** investment provides a long-term tailwind for the industry.
* **Fiscal Support:** The **Union Budget 2025-26** allocated **₹1,148 crore** for the **PLI Scheme** and **₹635 crore** for the **Amended Technology Upgradation Fund Scheme (ATUFS)** to modernize machinery.
* **Duty Rationalization:** Reduction of **Basic Customs Duty (BCD)** on **MDI** (for Spandex Yarn) from **7.5% to 5%** helps mitigate input cost pressures.
---
### Governance & Leadership Pipeline
Managed by the **Mutreja family**, the company has secured its leadership through **2027–2029**:
| Executive | Role | Term Expiry |
| :--- | :--- | :--- |
| **Suresh Mutreja** | Chairman & Managing Director | **June 2027** |
| **Varun Mutreja** | Whole Time Director & CFO | **Nov 2027** |
| **Ankit Mutreja** | Whole Time Director | **March 2029** |
| **Ratika Gupta** | Independent (Women) Director | **March 2029** |
As of **March 2025**, **99.08%** of the company's equity is held in **dematerialized form**, ensuring transparency and ease of trade for investors.
---
### Risk Factors & Mitigation
While the Board maintains that no current risks threaten the company's continuity, several headwinds require active management:
* **Project Rationalization:** In **2022-23**, the company surrendered a plot at **MIDC, Amaravati**, incurring a loss of **₹36.65 Lakhs** after determining that expansion conditions were not conducive.
* **Input Volatility:** High sensitivity to **crude oil prices** (affecting POY and chemicals) and **coal costs**. Polyester in India remains **33-36%** more expensive than in China.
* **Regulatory Shifts:** The company is preparing for the financial impact of the new **Labour Codes** (effective **Nov 2025**) and expects to account for liabilities by **March 2026**.
* **Logistics & Infrastructure:** A **40% increase in freight costs** due to Red Sea unrest and global container shortages continues to pressure margins.
* **Environmental Compliance:** Increasing pressure from the EU (which receives **20% of India’s textile exports**) regarding noise pollution, chemical hazards, and green standards.