Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Rev Gr TTM
Revenue Growth TTM
-82.21%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VAMA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -56.3 | 2.1 | -80.7 | 63.4 | -75.3 | -9.7 | 202.8 | 2,657.2 | 275.0 | 18.5 | -38.3 | -94.6 |
| 6 | 1 | 2 | 2 | 4 | 1 | 3 | 55 | 4 | 3 | 2 | 3 |
Operating Profit Operating ProfitCr |
| -25.5 | -2.8 | -67.0 | 13.4 | -249.1 | 26.1 | 4.7 | 1.7 | 8.5 | -63.0 | -14.1 | 6.7 |
Other Income Other IncomeCr | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | -1 | 0 | -2 | 0 | 0 | 1 | 0 | -2 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 65.5 | -1,400.0 | -1,500.0 | 100.0 | -2,410.0 | 183.3 | 108.3 | | 126.7 | -928.0 | -312.5 | -85.0 |
| -2.1 | -20.8 | -90.6 | 0.0 | -216.4 | 19.2 | 2.5 | 1.4 | 15.4 | -134.4 | -8.6 | 4.0 |
| 0.0 | -0.1 | -0.2 | 0.0 | -0.5 | 0.1 | 0.0 | 0.1 | 0.1 | -0.4 | 0.0 | 0.0 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 69.4 | -48.0 | -44.2 | -13.1 | -37.3 | -21.6 | -55.6 | 1,031.0 | -83.1 |
| 55 | 96 | 53 | 28 | 22 | 15 | 14 | 9 | 63 | 12 |
Operating Profit Operating ProfitCr |
| 9.4 | 6.9 | 2.3 | 8.0 | 14.3 | 7.7 | -10.0 | -58.9 | 2.8 | -6.3 |
Other Income Other IncomeCr | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 6 | -2 | 1 | 2 | 0 | -1 | -4 | 1 | -2 |
| 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 45.8 | -139.6 | 129.8 | 339.3 | -97.5 | -1,869.5 | -315.2 | 147.7 | -180.4 |
| 4.5 | 3.9 | -3.0 | 1.6 | 8.0 | 0.3 | -7.1 | -66.6 | 2.8 | -13.3 |
| 0.5 | 0.8 | -0.3 | 0.1 | 0.4 | 0.0 | -0.2 | -0.7 | 0.3 | -0.3 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| 7 | 10 | 8 | 9 | 11 | 11 | 10 | 6 | 8 | 6 |
Current Liabilities Current LiabilitiesCr | 64 | 29 | 32 | 25 | 28 | 23 | 8 | 8 | 16 | 5 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 2 | 0 | 0 | 0 | 2 | 2 | 0 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 75 | 44 | 46 | 36 | 35 | 41 | 26 | 21 | 23 | 10 |
Non Current Assets Non Current AssetsCr | 7 | 8 | 6 | 9 | 15 | 5 | 5 | 4 | 13 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 8 | 1 | 1 | 1 | 0 | 1 | 5 | 4 |
Investing Cash Flow Investing Cash FlowCr | -1 | -1 | 3 | -3 | 0 | 6 | 2 | 2 | -2 |
Financing Cash Flow Financing Cash FlowCr | -2 | -8 | -1 | 0 | -2 | -6 | -3 | -7 | -1 |
|
Free Cash Flow Free Cash FlowCr | 2 | 8 | 1 | 0 | 1 | 0 | 1 | 8 | 4 |
| 119.6 | 204.3 | -33.7 | 161.2 | 68.3 | -341.8 | -75.5 | -133.3 | 200.0 |
CFO To EBITDA CFO To EBITDA% | 57.8 | 114.8 | 43.2 | 31.9 | 38.4 | -14.1 | -53.5 | -150.6 | 203.9 |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 105 | 115 | 44 | 27 | 38 | 47 | 22 | 23 | 36 |
Price To Earnings Price To Earnings | 37.7 | 28.3 | 0.0 | 56.1 | 18.2 | 894.0 | 0.0 | 0.0 | 20.0 |
Price To Sales Price To Sales | 1.7 | 1.1 | 0.8 | 0.9 | 1.5 | 2.9 | 1.7 | 4.1 | 0.6 |
Price To Book Price To Book | 6.0 | 5.5 | 2.3 | 1.4 | 1.8 | 2.2 | 1.1 | 1.4 | 1.9 |
| 19.0 | 16.0 | 35.0 | 12.4 | 13.4 | 41.2 | -20.9 | -7.4 | 20.4 |
Profitability Ratios Profitability Ratios |
| 21.6 | 12.9 | 22.7 | 29.2 | 32.1 | 27.9 | 27.9 | 46.7 | 10.3 |
| 9.4 | 6.9 | 2.3 | 8.0 | 14.3 | 7.7 | -10.0 | -58.9 | 2.8 |
| 4.5 | 3.9 | -3.0 | 1.6 | 8.0 | 0.3 | -7.1 | -66.6 | 2.8 |
| 20.3 | 28.7 | 6.8 | 10.2 | 11.8 | 5.2 | 2.6 | -10.4 | 8.0 |
| 15.9 | 19.4 | -8.4 | 2.5 | 9.8 | 0.2 | -4.4 | -22.6 | 9.7 |
| 3.4 | 7.8 | -3.1 | 1.1 | 4.2 | 0.1 | -3.0 | -15.0 | 5.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vama Industries Limited is a specialized **System Integrator** and technology services provider headquartered in **Hyderabad, India**. The company provides end-to-end engineering and IT infrastructure solutions, with a strategic focus on the **Space and Defense** sectors. Operating as a single-segment entity, Vama leverages its technical expertise to serve niche global customers and major Indian government organizations through its domestic operations and a wholly-owned subsidiary in **Singapore**.
---
### **Core Service Verticals and Technical Capabilities**
Vama Industries operates through three primary service pillars, offering a blend of traditional IT support and advanced digital engineering.
| Service Category | Key Offerings & Specializations |
| :--- | :--- |
| **IT Services & Consulting** | **Cloud Technologies**, **Openstack Cloud Projects**, **Internet of Things (IoT)**, **High Performance Computing (HPC)**, and **BI & Analytics**. |
| **Engineering Services** | **CAD & Engineering Data Management**, **Product Design and Development**, and specialized design for **Space and Defense** projects. |
| **IT Infrastructure Solutions** | **Data Center Engineering Build**, **Turnkey System Integration**, **Remote Infrastructure Management**, and **Facility Management Services**. |
**Key Technical Focus Areas:**
* **High-Performance Computing (HPC):** Providing specialized support for niche global customers requiring massive computational power.
* **Digital Transformation:** Implementing **IoT Machine to Machine (M2M)** communication and large-scale **Openstack Cloud** deployments.
* **Engineering Data:** Managing complex **CAD** environments and product lifecycles for industrial and defense applications.
* **Infrastructure Management:** Delivering comprehensive **Infrastructure Management Services (IMS)** and turnkey data center implementations.
---
### **Strategic Pivot: Space and Defense Leadership**
Vama is aggressively repositioning itself to capitalize on India’s burgeoning space economy. The company is transitioning from a pure-play IT service provider to a high-value partner for national agencies.
* **ISRO & NSIL Partnership:** The company is actively bidding for infrastructure projects as **ISRO** increases satellite launch frequencies. A landmark win includes a supply order from **NewSpace India Limited (NSIL)** valued at **Rs. 74.32 Crores**, to be executed over **26 weeks**.
* **Turnkey Project Execution:** Increasing focus on full-scale turnkey assignments for defense and space organizations, moving away from fragmented service contracts to integrated solution delivery.
* **Global Cloud Expansion:** Scaling support for cloud and HPC services to meet rising global demand for data center infrastructure.
* **International Sales:** Intensifying marketing efforts via its Singapore subsidiary to grow the **Engineering Services and ITES** business in global markets.
---
### **Corporate Structure and Operational Profile**
The company maintains a lean operational model, focusing on office-based engineering and integration rather than heavy manufacturing.
| Entity | Location | Nature of Business | Stake |
| :--- | :--- | :--- | :--- |
| **Vama Industries Limited** | Hyderabad, India | Engineering, IT Infra & System Integration | Parent |
| **Vama Technologies Pte. Ltd.** | Singapore | IT & Engineering Services | **100%** |
* **Workforce:** Employs **53** professionals (as of March 31, 2024), including **2** Executive Directors and **2** Key Managerial Personnel (KMPs).
* **Certifications:** Holds **ISO 9001:2015** (Quality), **ISO 20000-1:2018** (IT Service), and **ISO 27001:2022** (Information Security).
* **Registrations:** Recognized as an **MSME** and registered with **NSIC** and **STPI**.
* **Asset Strategy:** In **January 2024**, the company sold **450 Sq. yards** of land in Hyderabad to streamline its balance sheet, recording the transaction as an **exceptional item**.
---
### **Financial Performance and Revenue Dynamics**
FY 2024-25 marked a significant financial turnaround for Vama, characterized by a massive surge in revenue and a return to profitability following two years of losses.
**Consolidated Financial Summary:**
| Metric (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total Operational Income** | **6,428.52** | **568.41** | **1,281.40** |
| **Profit / (Loss) After Tax** | **181.00** | **(378.38)** | **(91.13)** |
**Revenue Segment Breakdown:**
The growth is primarily attributed to large-scale hardware and software supply contracts within the government sector.
* **Computers & Software Sales:** Rose from **Rs. 79.18 Lakhs** in FY24 to **Rs. 5,740.97 Lakhs** in FY25.
* **Annual Maintenance (AMC):** Increased to **Rs. 446.31 Lakhs**.
* **IT Engineering Services:** Maintained steady performance at **Rs. 234.77 Lakhs**.
---
### **Capital Structure and Credit Profile**
The company manages its growth through a combination of equity, secured bank finance, and promoter-backed unsecured loans.
* **Share Capital:** Authorized capital of **Rs. 11 Crores**; Paid-up capital of **Rs. 10.51 Crores**. **99.82%** of shares are dematerialized.
* **Banking Facilities:** Secured by **100% hypothecation** of stocks and receivables. Interest rates range from **8.65% to 17.25%**.
* **Unsecured Loans:** Includes a **Hybrid Flexi Business Loan** from **Bajaj Finance (18.00%)** and funding from **Reliance Tea Private Limited**.
* **Promoter Commitment:** **30%** of promoter shares (**67,68,550 shares**) are pledged. Personal guarantees are provided by the Managing Director and Executive Director.
---
### **Risk Management and Mitigation Framework**
Vama operates under a formal risk management framework (SEBI Regulation 21) to address the inherent volatility of the IT consulting and government contracting sectors.
**Operational & Strategic Risks:**
* **Contract Continuity:** As a contract-based service provider, the company faces constant pressure to secure new clients to replace expiring projects.
* **Sector Concentration:** Heavy reliance on **ISRO, C-DAC, and Defense** means budget shifts in these departments can significantly impact the order book.
* **Human Capital:** High attrition in the IT sector poses a risk to project execution; the company focuses on talent retention to mitigate this.
**Financial & Legal Risks:**
* **Liquidity Management:** Historically, the company has faced cash flow "hardships" leading to delays in statutory dues (TDS and Income Tax). Current strategy prioritizes capital conservation over dividends to ensure liquidity.
* **Tax Litigation:** A tax demand of **Rs. 86.38 Lakhs** (AY 2017-18) is currently under dispute. While the **ITAT** set aside a previous unfavorable order in **November 2024**, the matter remains pending.
* **Currency Exposure:** Mitigated through a **natural hedge**, as export earnings from the Singapore subsidiary and global clients offset foreign currency payables.
**Technological & External Risks:**
* **Cybersecurity:** Constant monitoring of internet infrastructure to prevent **data breaches** and **hacker assaults**.
* **Macro Factors:** Management remains vigilant regarding geopolitical conflicts (e.g., Russia-Ukraine) and global health crises, which may necessitate rapid shifts in business strategy.