Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vamshi Rubber Ltd

VAMSHIRU
BSE
43.04
0.05%
Last Updated:
05 May '26, 2:14 PM
Company Overview
Alert
Watchlist
Note

Vamshi Rubber Ltd

VAMSHIRU
BSE
43.04
0.05%
05 May '26, 2:14 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
43.04
Industry
Industry
Rubber - Retreading
PE
Price To Earnings
14.25
PS
Price To Sales
0.21
Revenue
Revenue
85Cr
Rev Gr TTM
Revenue Growth TTM
-2.80%
PAT Gr TTM
PAT Growth TTM
48.48%
Peer Comparison
How does VAMSHIRU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VAMSHIRU
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
191918192223222020232319
Growth YoY
Revenue Growth YoY%
-9.4-5.7-14.9-3.812.820.626.68.3-8.70.73.9-7.8
Expenses
ExpensesCr
181817182122212019232218
Operating Profit
Operating ProfitCr
111111111111
OPM
OPM%
4.34.35.04.73.13.74.03.53.53.74.13.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-131.89.1225.01,400.0414.333.346.1-40.09.175.079.033.3
NPM
NPM%
-0.40.60.70.81.00.70.80.41.21.21.50.6
EPS
EPS
0.10.30.30.40.90.40.50.21.00.80.90.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
676654758456586980778685
Growth
Revenue Growth%
-11.3-0.9-17.938.311.1-33.34.118.915.9-3.110.8-0.7
Expenses
ExpensesCr
646151748052596677748382
Operating Profit
Operating ProfitCr
354143-133333
OPM
OPM%
4.67.27.01.64.46.1-1.64.43.34.23.73.7
Other Income
Other IncomeCr
000001001001
Interest Expense
Interest ExpenseCr
122223222222
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
121-100-400111
Tax
TaxCr
010-100-100000
PAT
PATCr
111-100-300111
Growth
PAT Growth%
-39.634.7-42.6-223.1145.7-0.5-771.2101.0219.7558.910.744.9
NPM
NPM%
1.42.01.4-1.20.50.8-4.90.00.10.80.81.1
EPS
EPS
2.33.11.8-2.20.90.8-7.00.10.51.92.03.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
10111211111189991011
Current Liabilities
Current LiabilitiesCr
172227302729262926282529
Non Current Liabilities
Non Current LiabilitiesCr
887777875444
Total Liabilities
Total LiabilitiesCr
404550525051474844454448
Current Assets
Current AssetsCr
242832343334313329312833
Non Current Assets
Non Current AssetsCr
161718171716161515141515
Total Assets
Total AssetsCr
404550525051474844454448

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
37111100030
Investing Cash Flow
Investing Cash FlowCr
-5-3-2-1-2-1000-1-2
Financing Cash Flow
Financing Cash FlowCr
1-30000000-22
Net Cash Flow
Net Cash FlowCr
-11-100000000
Free Cash Flow
Free Cash FlowCr
-24-101-1-1-102-1
CFO To PAT
CFO To PAT%
316.7546.586.9-99.2353.3129.85.3-669.072.1505.3-57.6
CFO To EBITDA
CFO To EBITDA%
99.4150.717.175.041.016.115.9-6.42.594.7-12.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
9131921116810101417
Price To Earnings
Price To Earnings
10.611.025.30.025.414.50.0337.1107.923.424.4
Price To Sales
Price To Sales
0.10.20.30.30.10.10.10.10.10.20.2
Price To Book
Price To Book
0.70.91.21.40.70.40.60.80.81.01.1
EV To EBITDA
EV To EBITDA
8.36.79.534.18.68.0-34.310.811.49.911.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.840.436.326.628.639.627.428.926.031.531.2
OPM
OPM%
4.67.27.01.64.46.1-1.64.43.34.23.7
NPM
NPM%
1.42.01.4-1.20.50.8-4.90.00.10.80.8
ROCE
ROCE%
8.211.18.81.47.68.0-4.95.87.08.47.3
ROE
ROE%
6.88.74.8-6.22.82.7-22.30.20.74.54.7
ROA
ROA%
2.42.91.5-1.80.80.8-6.00.10.21.41.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vamshi Rubber Limited is an established Indian manufacturer specializing in the production of high-quality tyre retreading materials. Operating from its centralized base in **Telangana**, the company has transitioned into a focused player in the circular economy, leveraging recycling technologies and regulatory tailwinds to maintain a resilient market position. The company operates under a **single business segment**, ensuring a streamlined operational philosophy centered on cost-efficiency and "full value for money" for its consumer base. --- ### **Core Product Portfolio & Revenue Composition** The company’s revenue is heavily concentrated in the tyre retreading value chain. While it manages all products under one operating segment due to shared risk profiles, the portfolio is diversified across essential retreading components: * **Precured Tread Rubber (PTR):** The flagship product, accounting for **87.5%** of total revenue as of **September 2025** (a slight consolidation from **90%** in **2023**). * **Ancillary Retreading Materials:** * **Cushion Gum:** Used for bonding the tread to the casing. * **Vulcanising Solution:** Essential chemical bonding agents. * **Curing Envelopes:** Specialized rubber coverings used during the vulcanization process. --- ### **Manufacturing Infrastructure & Corporate Footprint** Vamshi Rubber maintains a lean corporate structure with no subsidiaries, joint ventures, or associates as of **March 31, 2025**. All manufacturing activities are consolidated to ensure maximum oversight and quality control. | Feature | Details | | :--- | :--- | | **Primary Manufacturing Facility** | Survey No. **312/E**, Lingojigudem Village, Choutuppal Mandal, Yadadri-Bhuvanagiri District, **Telangana** | | **Registered Office** | 'Vamshi House', Plot No. **41**, Jayabheri Enclave, Gachibowli, Hyderabad | | **Quality Standards** | **ISO 9001:2015** Certified | | **Banking Partner** | **City Union Bank**, Hyderabad Branch | --- ### **Strategic Pivot: The Circular Economy & Sustainability** The company is repositioning itself as an integrated recycling leader, moving beyond simple manufacturing to embrace the **Government of India’s (GOI)** sustainability frameworks. * **EPR Compliance:** Vamshi is capitalizing on **Extended Producer Responsibility (EPR)** regulations. These mandates require brand owners and manufacturers in the **Tyre** and **Plastic** sectors to partner with material recovery companies, creating a steady demand for Vamshi’s recycling capabilities. * **Market Diversification:** The company is expanding into the **Infrastructure** sector, where recycled rubber is increasingly used for vibration isolation, weather resistance, and durability. * **Global Export Ambitions:** Management is actively exploring high-demand international markets for **Crumb Rubber** and **Reclaim Rubber Compound** to hedge against domestic volatility. --- ### **Financial Performance & Capital Structure** Vamshi Rubber has demonstrated a steady recovery in profitability over the last three fiscal years, successfully navigating a period of inventory-led margin pressure. **Three-Year Financial Summary:** | Metric (₹ in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Gross Revenue** | **85.76** | **77.42** | **79.94** | | **Total Expenses** | **85.31** | **76.04** | **79.30** | | **Profit After Tax (PAT)** | **0.68** | **0.61** | **0.09** | | **Paid-up Capital** | **4.21** | **4.21** | **4.21** | | **Earnings Per Share (EPS)** | — | **1.45** | **0.22** | **Debt Management:** The company utilizes secured term loans for operations. As of March 31, 2025, **Non-current Borrowings** stood at **₹1.90 crore**. These loans are secured by land in **Gachibowli, Hyderabad**, as well as inventory and book debts, backed by **personal guarantees from the Directors**. --- ### **Operational Efficiency & Growth Targets** To counter the rising cost environment, Vamshi has implemented a "minute review" policy for all capital and revenue expenditures. * **Borrowing Expansion:** Shareholders have approved an increased borrowing limit under **Section 180(1)(c)** of up to **₹50 Crores** to fund future growth prospects. * **Related Party Synergy:** A limit of **₹50 Crores** has been set for related party transactions in **FY 2024-25** to streamline supply chain integration. * **Macro Drivers:** The company aims to capture a share of the **Global Industrial Rubber Market**, projected to reach **$14.90 billion by 2030** (**5.4% CAGR**), and the **$15.2 Trillion** construction market. --- ### **Risk Profile & Mitigation Strategies** Investors should note the following risks inherent to Vamshi’s business model and the broader rubber industry: **1. Market & Financial Risks:** * **Raw Material Volatility:** Since rubber production is highly dependent on **oil prices**, fluctuations in the energy market directly impact margins. * **Interest Rate Sensitivity:** A **50 basis point increase** in interest rates is estimated to impact Profit Before Tax by approximately **₹72.02 lakhs**. * **Foreign Exchange:** The company holds **USD Receivables** (valued at **₹136.9 lakhs** in 2023) and is exposed to **USD/EURO** volatility without formal hedging instruments. **2. Liquidity & Obligations:** The company manages a total financial liability of **₹26.86 crore**. The maturity profile is heavily weighted toward the short term: | Liability Type | Within 12 Months (₹) | > 1 Year (₹) | | :--- | :--- | :--- | | **Borrowings** | **18.69 Crore** | **1.90 Crore** | | **Trade Payables** | **3.69 Crore** | — | **3. Governance & Compliance:** * **Auditor Transition:** In August 2024, the statutory auditors resigned due to a loss of senior personnel, leading to the appointment of **M/s. Samudrala K & Co. LLP**. * **Regulatory Lapses:** The company has faced minor penalties for delays in filing **ROC forms** and a delay in paying the **Annual Listing Fee (ALF)** of **₹3,83,500** for FY 2024-25. --- ### **Board of Directors & Leadership** The leadership team combines technical expertise with financial oversight: * **Surendra Reddy Rachervu:** Managing Director & **CEO** * **M. Ramesh Reddy:** Chairman, Whole-Time Director & **CFO** * **Varun Kumar Pasham:** Whole-Time Director * The board is balanced by **three non-executive independent directors** to ensure governance standards.