Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹93Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VANDU
VS
| Quarter | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 199.0 |
| 14 | 72 | 45 |
Operating Profit Operating ProfitCr |
| 19.8 | 17.0 | 15.4 |
Other Income Other IncomeCr | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 2 | 1 |
Depreciation DepreciationCr | 0 | 1 | 0 |
| 3 | 13 | 7 |
| 1 | 5 | 2 |
|
Growth YoY PAT Growth YoY% | | | 217.3 |
| 8.4 | 9.4 | 8.9 |
| 0.0 | 4.6 | 2.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 592.1 | 70.6 | 40.5 | 61.2 |
| 5 | 30 | 51 | 72 | 118 |
Operating Profit Operating ProfitCr |
| 2.1 | 17.0 | 17.9 | 17.0 | 16.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 1 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
| 0 | 5 | 9 | 13 | 20 |
| 0 | 2 | 3 | 5 | 6 |
|
| | 4,500.8 | 85.2 | 21.3 | 58.4 |
| 1.5 | 10.0 | 10.8 | 9.3 | 9.2 |
| 0.1 | 4.0 | 5.3 | 5.8 | 7.2 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 13 | 18 |
| 0 | 4 | 21 | 46 |
Current Liabilities Current LiabilitiesCr | 5 | 15 | 17 | 51 |
Non Current Liabilities Non Current LiabilitiesCr | 6 | 7 | 1 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 22 | 48 | 112 |
Non Current Assets Non Current AssetsCr | 4 | 5 | 4 | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -3 | -8 | -14 | -31 |
Investing Cash Flow Investing Cash FlowCr | -4 | -1 | 0 | -1 |
Financing Cash Flow Financing Cash FlowCr | 7 | 9 | 15 | 32 |
|
Free Cash Flow Free Cash FlowCr | -7 | -9 | -15 | -31 |
| -3,422.8 | -225.1 | -213.6 | -378.2 |
CFO To EBITDA CFO To EBITDA% | -2,453.7 | -131.9 | -129.2 | -208.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 98 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 11.9 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 1.1 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.5 |
| 47.5 | 2.5 | 0.8 | 8.0 |
Profitability Ratios Profitability Ratios |
| 3.3 | 21.6 | 23.1 | 23.7 |
| 2.1 | 17.0 | 17.9 | 17.0 |
| 1.5 | 10.0 | 10.8 | 9.3 |
| 1.5 | 28.4 | 24.7 | 16.9 |
| 5.8 | 72.7 | 19.7 | 12.8 |
| 0.7 | 13.6 | 12.9 | 7.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Leo Dryfruits & Spices Trading Limited is a rapidly scaling, vertically integrated food enterprise specializing in the sourcing, processing, and marketing of premium spices, dry fruits, and grocery essentials. Following its successful listing on the **BSE SME platform** in **January 2025**, the company has transitioned from a trading-centric model to a manufacturing powerhouse. Operating primarily under the flagship **VANDU** brand, the company leverages state-of-the-art processing infrastructure and high-profile institutional partnerships to capture a growing share of India’s **USD 2.1 Billion** dry fruit and spice market.
---
### **Multi-Brand Architecture & Product Verticals**
The company manages a diversified portfolio designed to capture multiple price points and consumer occasions, ranging from daily kitchen essentials to premium gifting and "on-the-go" snacking.
| Brand | Segment | Key Products & SKUs | Strategic Focus |
| :--- | :--- | :--- | :--- |
| **VANDU** | Premium Flagship | Whole & blended spices, dry fruits (plain/roasted/flavored), **Vandu Ghee**, poppy seeds, and sesame seeds. | High-margin retail, **HoReCa**, and **CSD canteens**. |
| **FRYD** | Convenience Foods | **20+ SKUs** of frozen/semi-fried snacks: parathas, samosas, cheesy pockets, and snack rolls. | Urban millennials and Quick Service Kitchens. |
| **MUNCHIN** | Savory Snacks | **Munchin Lite-bits** namkeens and traditional Indian savory snacks. | Mass-market volume and value retail. |
| **POPMAK** | Health Snacking | Makhana (Foxnuts) and Chana Sattu (acquired via **STK Food Processing**). | "Healthy Indulgence" and institutional supply. |
---
### **Operational Infrastructure & Quality Standards**
The company’s transition to a processing-led model is anchored by its industrial footprint in Western and Northern India.
* **Primary Processing Hub**: A state-of-the-art facility at **TTC Industrial Area, Navi Mumbai**, featuring **20+ installed machineries** for grinding, blending, grading, and flavoring. The plant currently operates at **75% capacity**.
* **Specialized Facilities**:
* A dedicated **Desi Ghee** production unit in **Haryana** (leased Feb 2026).
* A **Namkeen and Farsan** manufacturing unit in **Navi Mumbai** (leased Aug 2025).
* **Certifications**: The company maintains rigorous quality benchmarks, including **ISO 9001:2015** and **ISO 22000:2018**.
* **Regulatory Approvals**: In **December 2025**, the company received **AGMARK Approval** for **30 Blended & Powdered Spices**, valid through **March 2030**, essential for high-tier retail and government contracts.
---
### **Institutional Partnerships & B2G Revenue Anchors**
A key differentiator for the company is its aggressive penetration into the **Business-to-Government (B2G)** and luxury **HoReCa** sectors, providing stable, high-volume revenue streams.
* **Defence & Paramilitary (CSD/KPKB)**:
* **Canteen Stores Department (CSD)**: Contracted to supply **16 premium products** (including 7 from the POPMAK range) with an expected first-year order value of **~₹25 Crores**.
* **Kendriya Police Kalyan Bhandar (KPKB)**: National supply agreement for **40 approved products** via a sole selling agent, targeting **₹25–30 crore** in annual revenue.
* **Luxury Hospitality**: Established supplier to **Taj Group (Indian Hotels)**, **Trident**, **Oberoi Hotels**, and **Oberoi Flight Services**. The **EIH Limited** contract alone is anticipated to generate **₹3 Cr** in its first year.
* **Government Procurement**: Registered with **NACOF** as an approved supplier for two years (from Jan 2026) to supply PSUs and Cooperative Organizations nationwide.
---
### **Financial Performance & Capital Structure**
The company has demonstrated explosive growth in the post-listing period, characterized by a nearly **200%** surge in half-yearly revenue.
#### **Comparative Financial Summary**
| Metric (₹ in Crore) | H1 FY26 | H1 FY25 | FY25 (Full Year) | FY24 (Full Year) |
| :--- | :---: | :---: | :---: | :---: |
| **Total Revenue** | **53.45** | **17.88** | **87.35** | **62.27** |
| **EBITDA** | **8.21** | **3.54** | **14.82** | **11.13** |
| **PAT** | **4.76** | **1.50** | **8.16** | **6.73** |
| **EBITDA Margin** | **15.36%** | **19.80%** | **16.98%** | **17.90%** |
#### **Revenue Diversification by Category (FY25)**
* **Whole Spices**: **₹71.37 Cr** (Primary driver, up from ₹48.50 Cr in FY24).
* **Dry Fruits**: **₹9.23 Cr** (Impacted by global price volatility).
* **Other Grocery**: **₹6.32 Cr** (Significant expansion from ₹0.92 Cr in FY24).
#### **Capital Evolution**
* **IPO**: Issued **4,830,000 equity shares** in early 2025.
* **Bonus Issue**: Executed a **6:1 bonus** in January 2024, allotting **11,195,520 shares**.
* **Debt Profile**: Maintains a conservative **Debt-Equity Ratio of 0.33x** and a strong **Interest Service Coverage Ratio of 8.79x**.
---
### **Strategic Growth Initiatives & Acquisitions**
The company is pursuing an aggressive "Buy and Build" strategy to diversify its product basket and enter new service segments.
* **Haldiram Supply Agreement (March 2026)**: Subsidiary **Vandu Food Processing (VFPPL)** will process and supply cashew nuts/powder, with an expected revenue of **₹150 crore per annum**.
* **STK Food Processing Acquisition**: Acquired a **60% stake** in December 2025 to enter the high-growth **Makhana** segment.
* **Quick Commerce & Retail**: Signed a supply agreement with **Zepto** (Nov 2025) for **₹5 crore** in projected annual orders and secured listing across **Apna Bazaar** stores (target **₹2 crore** turnover).
* **Forward Integration**: Incorporated **Leo Catering Services Pvt Ltd** (April 2025) to enter the vegetarian **QSR (Quick Service Restaurant)** and specialized bakery/ice cream catering markets.
---
### **Risk Profile & Mitigation Strategies**
While the growth trajectory is steep, the company manages several structural and market-based risks:
* **Import Exposure**: High reliance on imported Almonds, Walnuts, and Pistachios makes the company vulnerable to **currency fluctuations** and the **100% import duty** on walnuts.
* *Mitigation*: Increasing the revenue mix of domestic spices and processed namkeens.
* **Geographical Concentration**: Currently active in **6 States** and **1 UT**.
* *Mitigation*: Expanding the distributor network (currently **150+**) toward a pan-India presence.
* **Macroeconomic Pressures**: Global growth slowdown (**3.0% forecast for 2025**) and sticky inflation may impact consumer discretionary spending on premium dry fruits.
* **Operational Receivables**: Management is monitoring **₹12.81 lakhs** in trade receivables overdue for **>3 years**, though these are deemed recoverable.
---
### **Future Roadmap: 2025–2030**
The company aims to capitalize on the shift from festive dry fruit gifting to daily "superfood" consumption and the premiumization of the Indian spice rack.
* **Product Innovation**: Launching **organic** and **GI-tagged** spices under the Vandu brand; developing **air-fryer-friendly** snacks under FRYD.
* **Global Ambitions**: Evaluating phased entry into the **Middle East, Europe, and Asia**.
* **Infrastructure**: Purchase of **4 commercial units** in **Jogeshwari, Mumbai** to centralize corporate operations and support a growing workforce of **62+ permanent employees**.