Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Leo Dryfruits & Spices Trading Ltd

VANDU
BSE
52.01
1.19%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Leo Dryfruits & Spices Trading Ltd

VANDU
BSE
52.01
1.19%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
93Cr
Close
Close Price
52.01
Industry
Industry
Trading
PE
Price To Earnings
7.19
PS
Price To Sales
0.66
Revenue
Revenue
141Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
Peer Comparison
How does VANDU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VANDU
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2024Mar 2025Sep 2025
Revenue
RevenueCr
188753
Growth YoY
Revenue Growth YoY%
199.0
Expenses
ExpensesCr
147245
Operating Profit
Operating ProfitCr
4158
OPM
OPM%
19.817.015.4
Other Income
Other IncomeCr
000
Interest Expense
Interest ExpenseCr
121
Depreciation
DepreciationCr
010
PBT
PBTCr
3137
Tax
TaxCr
152
PAT
PATCr
285
Growth YoY
PAT Growth YoY%
217.3
NPM
NPM%
8.49.48.9
EPS
EPS
0.04.62.7

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
5366287141
Growth
Revenue Growth%
592.170.640.561.2
Expenses
ExpensesCr
5305172118
Operating Profit
Operating ProfitCr
06111523
OPM
OPM%
2.117.017.917.016.4
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00123
Depreciation
DepreciationCr
00111
PBT
PBTCr
0591320
Tax
TaxCr
02356
PAT
PATCr
047813
Growth
PAT Growth%
4,500.885.221.358.4
NPM
NPM%
1.510.010.89.39.2
EPS
EPS
0.14.05.35.87.2

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
111318
Reserves
ReservesCr
042146
Current Liabilities
Current LiabilitiesCr
5151751
Non Current Liabilities
Non Current LiabilitiesCr
6713
Total Liabilities
Total LiabilitiesCr
122752117
Current Assets
Current AssetsCr
82248112
Non Current Assets
Non Current AssetsCr
4545
Total Assets
Total AssetsCr
122752117

Cash Flow

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-3-8-14-31
Investing Cash Flow
Investing Cash FlowCr
-4-10-1
Financing Cash Flow
Financing Cash FlowCr
791532
Net Cash Flow
Net Cash FlowCr
1-100
Free Cash Flow
Free Cash FlowCr
-7-9-15-31
CFO To PAT
CFO To PAT%
-3,422.8-225.1-213.6-378.2
CFO To EBITDA
CFO To EBITDA%
-2,453.7-131.9-129.2-208.3

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00098
Price To Earnings
Price To Earnings
0.00.00.011.9
Price To Sales
Price To Sales
0.00.00.01.1
Price To Book
Price To Book
0.00.00.01.5
EV To EBITDA
EV To EBITDA
47.52.50.88.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
3.321.623.123.7
OPM
OPM%
2.117.017.917.0
NPM
NPM%
1.510.010.89.3
ROCE
ROCE%
1.528.424.716.9
ROE
ROE%
5.872.719.712.8
ROA
ROA%
0.713.612.97.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Leo Dryfruits & Spices Trading Limited is a rapidly scaling, vertically integrated food enterprise specializing in the sourcing, processing, and marketing of premium spices, dry fruits, and grocery essentials. Following its successful listing on the **BSE SME platform** in **January 2025**, the company has transitioned from a trading-centric model to a manufacturing powerhouse. Operating primarily under the flagship **VANDU** brand, the company leverages state-of-the-art processing infrastructure and high-profile institutional partnerships to capture a growing share of India’s **USD 2.1 Billion** dry fruit and spice market. --- ### **Multi-Brand Architecture & Product Verticals** The company manages a diversified portfolio designed to capture multiple price points and consumer occasions, ranging from daily kitchen essentials to premium gifting and "on-the-go" snacking. | Brand | Segment | Key Products & SKUs | Strategic Focus | | :--- | :--- | :--- | :--- | | **VANDU** | Premium Flagship | Whole & blended spices, dry fruits (plain/roasted/flavored), **Vandu Ghee**, poppy seeds, and sesame seeds. | High-margin retail, **HoReCa**, and **CSD canteens**. | | **FRYD** | Convenience Foods | **20+ SKUs** of frozen/semi-fried snacks: parathas, samosas, cheesy pockets, and snack rolls. | Urban millennials and Quick Service Kitchens. | | **MUNCHIN** | Savory Snacks | **Munchin Lite-bits** namkeens and traditional Indian savory snacks. | Mass-market volume and value retail. | | **POPMAK** | Health Snacking | Makhana (Foxnuts) and Chana Sattu (acquired via **STK Food Processing**). | "Healthy Indulgence" and institutional supply. | --- ### **Operational Infrastructure & Quality Standards** The company’s transition to a processing-led model is anchored by its industrial footprint in Western and Northern India. * **Primary Processing Hub**: A state-of-the-art facility at **TTC Industrial Area, Navi Mumbai**, featuring **20+ installed machineries** for grinding, blending, grading, and flavoring. The plant currently operates at **75% capacity**. * **Specialized Facilities**: * A dedicated **Desi Ghee** production unit in **Haryana** (leased Feb 2026). * A **Namkeen and Farsan** manufacturing unit in **Navi Mumbai** (leased Aug 2025). * **Certifications**: The company maintains rigorous quality benchmarks, including **ISO 9001:2015** and **ISO 22000:2018**. * **Regulatory Approvals**: In **December 2025**, the company received **AGMARK Approval** for **30 Blended & Powdered Spices**, valid through **March 2030**, essential for high-tier retail and government contracts. --- ### **Institutional Partnerships & B2G Revenue Anchors** A key differentiator for the company is its aggressive penetration into the **Business-to-Government (B2G)** and luxury **HoReCa** sectors, providing stable, high-volume revenue streams. * **Defence & Paramilitary (CSD/KPKB)**: * **Canteen Stores Department (CSD)**: Contracted to supply **16 premium products** (including 7 from the POPMAK range) with an expected first-year order value of **~₹25 Crores**. * **Kendriya Police Kalyan Bhandar (KPKB)**: National supply agreement for **40 approved products** via a sole selling agent, targeting **₹25–30 crore** in annual revenue. * **Luxury Hospitality**: Established supplier to **Taj Group (Indian Hotels)**, **Trident**, **Oberoi Hotels**, and **Oberoi Flight Services**. The **EIH Limited** contract alone is anticipated to generate **₹3 Cr** in its first year. * **Government Procurement**: Registered with **NACOF** as an approved supplier for two years (from Jan 2026) to supply PSUs and Cooperative Organizations nationwide. --- ### **Financial Performance & Capital Structure** The company has demonstrated explosive growth in the post-listing period, characterized by a nearly **200%** surge in half-yearly revenue. #### **Comparative Financial Summary** | Metric (₹ in Crore) | H1 FY26 | H1 FY25 | FY25 (Full Year) | FY24 (Full Year) | | :--- | :---: | :---: | :---: | :---: | | **Total Revenue** | **53.45** | **17.88** | **87.35** | **62.27** | | **EBITDA** | **8.21** | **3.54** | **14.82** | **11.13** | | **PAT** | **4.76** | **1.50** | **8.16** | **6.73** | | **EBITDA Margin** | **15.36%** | **19.80%** | **16.98%** | **17.90%** | #### **Revenue Diversification by Category (FY25)** * **Whole Spices**: **₹71.37 Cr** (Primary driver, up from ₹48.50 Cr in FY24). * **Dry Fruits**: **₹9.23 Cr** (Impacted by global price volatility). * **Other Grocery**: **₹6.32 Cr** (Significant expansion from ₹0.92 Cr in FY24). #### **Capital Evolution** * **IPO**: Issued **4,830,000 equity shares** in early 2025. * **Bonus Issue**: Executed a **6:1 bonus** in January 2024, allotting **11,195,520 shares**. * **Debt Profile**: Maintains a conservative **Debt-Equity Ratio of 0.33x** and a strong **Interest Service Coverage Ratio of 8.79x**. --- ### **Strategic Growth Initiatives & Acquisitions** The company is pursuing an aggressive "Buy and Build" strategy to diversify its product basket and enter new service segments. * **Haldiram Supply Agreement (March 2026)**: Subsidiary **Vandu Food Processing (VFPPL)** will process and supply cashew nuts/powder, with an expected revenue of **₹150 crore per annum**. * **STK Food Processing Acquisition**: Acquired a **60% stake** in December 2025 to enter the high-growth **Makhana** segment. * **Quick Commerce & Retail**: Signed a supply agreement with **Zepto** (Nov 2025) for **₹5 crore** in projected annual orders and secured listing across **Apna Bazaar** stores (target **₹2 crore** turnover). * **Forward Integration**: Incorporated **Leo Catering Services Pvt Ltd** (April 2025) to enter the vegetarian **QSR (Quick Service Restaurant)** and specialized bakery/ice cream catering markets. --- ### **Risk Profile & Mitigation Strategies** While the growth trajectory is steep, the company manages several structural and market-based risks: * **Import Exposure**: High reliance on imported Almonds, Walnuts, and Pistachios makes the company vulnerable to **currency fluctuations** and the **100% import duty** on walnuts. * *Mitigation*: Increasing the revenue mix of domestic spices and processed namkeens. * **Geographical Concentration**: Currently active in **6 States** and **1 UT**. * *Mitigation*: Expanding the distributor network (currently **150+**) toward a pan-India presence. * **Macroeconomic Pressures**: Global growth slowdown (**3.0% forecast for 2025**) and sticky inflation may impact consumer discretionary spending on premium dry fruits. * **Operational Receivables**: Management is monitoring **₹12.81 lakhs** in trade receivables overdue for **>3 years**, though these are deemed recoverable. --- ### **Future Roadmap: 2025–2030** The company aims to capitalize on the shift from festive dry fruit gifting to daily "superfood" consumption and the premiumization of the Indian spice rack. * **Product Innovation**: Launching **organic** and **GI-tagged** spices under the Vandu brand; developing **air-fryer-friendly** snacks under FRYD. * **Global Ambitions**: Evaluating phased entry into the **Middle East, Europe, and Asia**. * **Infrastructure**: Purchase of **4 commercial units** in **Jogeshwari, Mumbai** to centralize corporate operations and support a growing workforce of **62+ permanent employees**.