| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -31.6 | -49.4 | -41.8 | -18.0 | -5.6 | 39.0 | 13.2 | 24.0 | 17.6 | -1.8 | 3.3 | -6.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
OPM OPM% | 68.5 | 68.3 | 60.4 | 78.0 | 72.5 | 86.0 | 83.3 | 83.9 | 78.3 | 80.4 | 83.9 | 82.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -47.1 | -40.0 | -99.5 | -20.0 | 188.9 | 133.3 | 71.4 | 42.9 | 34.6 | -21.4 | 16.7 | -10.0 |
NPM NPM% | 16.7 | 43.9 | 39.6 | 56.0 | 51.0 | 73.7 | 60.0 | 64.5 | 58.3 | 58.9 | 67.7 | 62.1 |
| 0.4 | 0.8 | 0.9 | 1.2 | 1.1 | 1.8 | 1.6 | 1.7 | 1.6 | 1.4 | 1.8 | 1.6 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Growth YoY Revenue Growth YoY% | -31.6 | -49.4 | -41.8 | -18.0 | -5.6 | 39.0 | 13.2 | 24.0 | 17.6 | -1.8 | 3.3 | -6.5 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | |
OPM OPM% | 68.5 | 68.3 | 60.4 | 78.0 | 72.5 | 86.0 | 83.3 | 83.9 | 78.3 | 80.4 | 83.9 | 82.8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -47.1 | -40.0 | -99.5 | -20.0 | 188.9 | 133.3 | 71.4 | 42.9 | 34.6 | -21.4 | 16.7 | -10.0 |
NPM NPM% | 16.7 | 43.9 | 39.6 | 56.0 | 51.0 | 73.7 | 60.0 | 64.5 | 58.3 | 58.9 | 67.7 | 62.1 |
| 0.4 | 0.8 | 0.9 | 1.2 | 1.1 | 1.8 | 1.6 | 1.7 | 1.6 | 1.4 | 1.8 | 1.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 2 |
Growth Revenue Growth% | 16.2 | -20.4 | 14.9 | -14.8 | 18.7 | -7.8 | -38.1 | 0.2 | -100.0 | 2.6 | ||
| 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 2 | |
OPM OPM% | -4.9 | -16.6 | -5.5 | -23.5 | 0.8 | 0.1 | -37.5 | -17.8 | 81.4 | |||
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 49 | 2 | 2 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 49 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 38 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | 28.6 | -59.9 | 66.5 | -112.0 | 2,029.1 | -39.7 | -17.6 | 14,987.0 | -97.8 | 58.2 | 13.6 | 1.4 |
NPM NPM% | 12.3 | 6.2 | 9.0 | -1.3 | 20.5 | 13.4 | 17.9 | 2,691.9 | 61.9 | |||
| 1.5 | 0.6 | 1.0 | -0.1 | 2.3 | 1.4 | 1.1 | 168.7 | 3.6 | 5.8 | 6.5 | 6.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 3 | 2 | 2 | 2 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 2 |
Growth Revenue Growth% | 16.2 | -20.4 | 14.9 | -14.8 | 18.7 | -7.8 | -38.1 | 0.2 | -100.0 | 2.6 | ||
| 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | |
| 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | 2 | |
OPM OPM% | -4.9 | -16.6 | -5.5 | -23.5 | 0.8 | 0.1 | -37.5 | -17.8 | 81.4 | |||
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 49 | 2 | 2 | 2 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 49 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 38 | 1 | 1 | 1 | 1 |
Growth PAT Growth% | 28.6 | -59.9 | 66.5 | -112.0 | 2,029.1 | -39.7 | -17.6 | 14,987.0 | -97.8 | 58.2 | 13.6 | 1.4 |
NPM NPM% | 12.3 | 6.2 | 9.0 | -1.3 | 20.5 | 13.4 | 17.9 | 2,691.9 | 61.9 | |||
| 1.5 | 0.6 | 1.0 | -0.1 | 2.3 | 1.4 | 1.1 | 168.7 | 3.6 | 5.8 | 6.5 | 6.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | -9 | -9 | -8 | -8 | -8 | -8 | -7 | 31 | 32 | 33 | 35 |
| 0 | 0 | 0 | 0 | 1 | 0 | 21 | 13 | 1 | 1 | 1 | |
| 10 | 10 | 10 | 9 | 8 | 8 | 8 | 1 | 1 | 1 | 1 | |
| 4 | 4 | 4 | 3 | 3 | 3 | 24 | 47 | 35 | 37 | 38 | |
| 1 | 0 | 1 | 1 | 1 | 1 | 21 | 45 | 33 | 34 | 25 | |
| 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 13 | |
| 4 | 4 | 4 | 3 | 3 | 3 | 24 | 47 | 35 | 37 | 38 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves ReservesCr | -9 | -9 | -8 | -8 | -8 | -8 | -7 | 31 | 32 | 33 | 35 |
| 0 | 0 | 0 | 0 | 1 | 0 | 21 | 13 | 1 | 1 | 1 | |
| 10 | 10 | 10 | 9 | 8 | 8 | 8 | 1 | 1 | 1 | 1 | |
| 4 | 4 | 4 | 3 | 3 | 3 | 24 | 47 | 35 | 37 | 38 | |
| 1 | 0 | 1 | 1 | 1 | 1 | 21 | 45 | 33 | 34 | 25 | |
| 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 13 | |
| 4 | 4 | 4 | 3 | 3 | 3 | 24 | 47 | 35 | 37 | 38 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | -30 | -7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 3 | 2 | 2 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | -7 | -12 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | -28 | -5 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 58 | 10 | -30 | -7 |
CFO To PAT CFO To PAT% | 88.3 | 521.8 | 129.6 | -160.7 | 78.7 | 141.4 | 16.3 | 20.3 | 1,068.5 | -2,287.0 | -462.0 |
CFO To EBITDA CFO To EBITDA% | -223.1 | -194.9 | -209.7 | -8.6 | 2,148.3 | 14,073.2 | -7.8 | -3,074.5 | -1,325.9 | 7,270.9 | 1,560.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 9 | -30 | -7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 3 | 2 | 2 | |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | -7 | -12 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | -28 | -5 |
Free Cash Flow Free Cash FlowCr | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 58 | 10 | -30 | -7 |
CFO To PAT CFO To PAT% | 88.3 | 521.8 | 129.6 | -160.7 | 78.7 | 141.4 | 16.3 | 20.3 | 1,068.5 | -2,287.0 | -462.0 |
CFO To EBITDA CFO To EBITDA% | -223.1 | -194.9 | -209.7 | -8.6 | 2,148.3 | 14,073.2 | -7.8 | -3,074.5 | -1,325.9 | 7,270.9 | 1,560.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 2 | 8 | 1 | 8 | 4 | 9 | 19 | 24 | 32 | 21 | 28 |
Price To Earnings Price To Earnings | 7.3 | 18.2 | 38.4 | 15.9 | 11.9 | 34.5 | 0.5 | 29.0 | 24.3 | 13.7 | 19.3 | |
Price To Sales Price To Sales | 0.9 | 1.1 | 3.4 | 0.6 | 3.3 | 1.6 | 6.2 | 13.1 | 11.9 | |||
Price To Book Price To Book | -0.4 | -0.4 | -1.4 | -0.2 | -1.5 | -0.7 | -1.8 | 0.6 | 0.7 | 0.9 | 0.6 | 0.8 |
EV To EBITDA EV To EBITDA | -79.5 | -28.7 | -117.5 | -18.1 | 822.2 | 3,395.7 | -28.9 | 54.5 | 12.3 | -66.4 | -46.6 | 15.4 |
GPM GPM% | 69.6 | 64.3 | 68.7 | 65.5 | 69.3 | 68.8 | 55.3 | 74.2 | ||||
OPM OPM% | -4.9 | -16.6 | -5.5 | -23.5 | 0.8 | 0.1 | -37.5 | -17.8 | 81.4 | |||
NPM NPM% | 12.3 | 6.2 | 9.0 | -1.3 | 20.5 | 13.4 | 17.9 | 2,691.9 | 61.9 | |||
ROCE ROCE% | 25.3 | 12.0 | 14.2 | 0.7 | 24.7 | 16.2 | 16.9 | 144.4 | 3.6 | 4.8 | 5.3 | 5.3 |
ROE ROE% | -5.2 | -2.1 | -3.6 | 0.4 | -9.2 | -5.9 | -5.1 | 115.0 | 2.4 | 3.7 | 4.0 | 4.0 |
ROA ROA% | 8.5 | 3.6 | 5.6 | -0.8 | 14.7 | 9.1 | 1.1 | 82.8 | 2.4 | 3.6 | 3.9 | 3.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 2 | 2 | 8 | 1 | 8 | 4 | 9 | 19 | 24 | 32 | 21 | 28 |
Price To Earnings Price To Earnings | 7.3 | 18.2 | 38.4 | 15.9 | 11.9 | 34.5 | 0.5 | 29.0 | 24.3 | 13.7 | 19.3 | |
Price To Sales Price To Sales | 0.9 | 1.1 | 3.4 | 0.6 | 3.3 | 1.6 | 6.2 | 13.1 | 11.9 | |||
Price To Book Price To Book | -0.4 | -0.4 | -1.4 | -0.2 | -1.5 | -0.7 | -1.8 | 0.6 | 0.7 | 0.9 | 0.6 | 0.8 |
EV To EBITDA EV To EBITDA | -79.5 | -28.7 | -117.5 | -18.1 | 822.2 | 3,395.7 | -28.9 | 54.5 | 12.3 | -66.4 | -46.6 | 15.4 |
GPM GPM% | 69.6 | 64.3 | 68.7 | 65.5 | 69.3 | 68.8 | 55.3 | 74.2 | ||||
OPM OPM% | -4.9 | -16.6 | -5.5 | -23.5 | 0.8 | 0.1 | -37.5 | -17.8 | 81.4 | |||
NPM NPM% | 12.3 | 6.2 | 9.0 | -1.3 | 20.5 | 13.4 | 17.9 | 2,691.9 | 61.9 | |||
ROCE ROCE% | 25.3 | 12.0 | 14.2 | 0.7 | 24.7 | 16.2 | 16.9 | 144.4 | 3.6 | 4.8 | 5.3 | 5.3 |
ROE ROE% | -5.2 | -2.1 | -3.6 | 0.4 | -9.2 | -5.9 | -5.1 | 115.0 | 2.4 | 3.7 | 4.0 | 4.0 |
ROA ROA% | 8.5 | 3.6 | 5.6 | -0.8 | 14.7 | 9.1 | 1.1 | 82.8 | 2.4 | 3.6 | 3.9 | 3.9 |
Documents — Vapi Enterprise Ltd