Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vapi Enterprise Ltd

VAPIENTER
BSE
107.60
4.78%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vapi Enterprise Ltd

VAPIENTER
BSE
107.60
4.78%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
25Cr
Close
Close Price
107.60
Industry
Industry
Miscellaneous
PE
Price To Earnings
17.11
PS
Price To Sales
10.31
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
12.80%
PAT Gr TTM
PAT Growth TTM
23.08%
Peer Comparison
How does VAPIENTER stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VAPIENTER
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
111011111111
Growth YoY
Revenue Growth YoY%
35.8-16.4-31.6-49.4-41.8-18.0-5.639.013.224.017.6-1.8
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
100000001100
OPM
OPM%
60.473.868.568.360.478.072.586.083.383.978.380.4
Other Income
Other IncomeCr
4800000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
4800000001100
Tax
TaxCr
1000000000000
PAT
PATCr
3800000000000
Growth YoY
PAT Growth YoY%
17,919.0105.9-47.1-40.0-99.5-20.0188.9133.371.442.934.6-21.4
NPM
NPM%
4,158.257.416.743.939.656.051.073.760.064.558.358.9
EPS
EPS
165.91.50.40.80.91.21.11.81.61.71.61.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
232223211002
Growth
Revenue Growth%
16.2-20.414.9-14.818.7-7.8-38.10.2-100.0
Expenses
ExpensesCr
233332222100
Operating Profit
Operating ProfitCr
0000-100-10-102
OPM
OPM%
-1.7-4.9-16.6-5.5-23.50.80.1-37.5-17.881.5
Other Income
Other IncomeCr
1111111149220
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0000010049122
Tax
TaxCr
0000000011001
PAT
PATCr
0000010038111
Growth
PAT Growth%
-14.928.6-59.966.5-112.02,029.1-39.7-17.614,987.0-97.858.29.5
NPM
NPM%
11.112.36.29.0-1.320.513.417.92,691.960.5
EPS
EPS
1.11.50.61.0-0.12.31.41.1168.73.65.86.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
-9-9-9-8-8-8-8-731323334
Current Liabilities
Current LiabilitiesCr
10000102113111
Non Current Liabilities
Non Current LiabilitiesCr
1010101098881111
Total Liabilities
Total LiabilitiesCr
44443332447353738
Current Assets
Current AssetsCr
11011112145333536
Non Current Assets
Non Current AssetsCr
333333222222
Total Assets
Total AssetsCr
44443332447353738

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0010000089-1
Investing Cash Flow
Investing Cash FlowCr
000000003132
Financing Cash Flow
Financing Cash FlowCr
00-100000-7-120
Net Cash Flow
Net Cash FlowCr
000000003201
Free Cash Flow
Free Cash FlowCr
001000005810-1
CFO To PAT
CFO To PAT%
39.088.3521.8129.6-160.778.7141.416.320.31,068.5-78.1
CFO To EBITDA
CFO To EBITDA%
-254.6-223.1-194.9-209.7-8.62,148.314,073.2-7.8-3,074.5-1,325.9248.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
52281849192432
Price To Earnings
Price To Earnings
20.47.318.238.40.015.911.934.50.529.024.3
Price To Sales
Price To Sales
2.30.91.13.40.63.31.66.213.1
Price To Book
Price To Book
-0.8-0.4-0.4-1.4-0.2-1.5-0.7-1.80.60.70.9
EV To EBITDA
EV To EBITDA
-346.6-79.5-28.7-117.5-18.1822.23,395.7-28.954.512.33.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-1.7-4.9-16.6-5.5-23.50.80.1-37.5-17.8
NPM
NPM%
11.112.36.29.0-1.320.513.417.92,691.9
ROCE
ROCE%
18.425.312.014.20.724.716.216.9144.43.64.8
ROE
ROE%
-3.8-5.2-2.1-3.60.4-9.2-5.9-5.1115.02.43.7
ROA
ROA%
7.18.53.65.6-0.814.79.11.182.82.43.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Ticker: VAPIENT (BSE: 502589)** Vapi Enterprise Limited (formerly known as **Vapi Paper Mills Limited**) is a Mumbai-based entity currently undergoing a fundamental structural transformation. After **47 years** of providing lease rental and job work services, the company has pivoted from its legacy operations toward a strategy of **asset monetization** and capital redeployment. --- ### Strategic Divestment and Operational Transition In **December 2023**, the company concluded a material divestment of its primary operational infrastructure, marking the end of its historical business model. * **The Transaction**: The company relinquished leasehold rights for **32,440 Sq. Meters** of land located at **Plot No. 298/1, 2/3 & 299, Phase 2, GIDC, Vapi, Gujarat**. * **Counterparty**: The rights were transferred to **Bayer Vapi Private Limited**. * **Financial Consideration**: The deal was valued at **Rs. 50,28,20,000** (net of indirect taxes). * **Current Status**: As of **December 27, 2023**, the company has completely wound down all activities at the site. This included the dismantling of all buildings and godowns, removal of equipment, and environmental cleanup. * **Impact on Business**: Because **100% of revenue and net worth** were historically tied to this specific site, the company is currently without an active core business and is functioning as a transitional vehicle for new capital investment. --- ### Financial Performance and Capital Structure The company’s financial profile has shifted dramatically following the asset sale, moving from a distressed state to a **net-worth positive** position. #### Three-Year Financial Summary | Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **Rs. 2,18,15,194** | **Rs. 2,09,04,638** | **Rs. 3,23,29,246** | | **Profit After Tax (PAT)** | **Rs. 1,31,55,616** | **Rs. 83,17,590** | **Rs. 47,57,26,897*** | | **Earnings Per Share (EPS)** | **Rs. 5.77** | **Rs. 3.65** | **N/A** | | **Net Worth Status** | **Positive** | **Positive** | **Turnaround Year** | *\*Includes exceptional capital gains from the relinquishment of leasehold land rights.* #### Capital and Liquidity Metrics * **Share Capital**: Authorized capital stands at **Rs. 3,20,00,000**, comprising **30,00,000 Equity Shares** (Rs. 10 par) and **20,00,000 Redeemable Cumulative Preference Shares** (Rs. 100 par). * **Equity Base**: There are **22,81,450** weighted average equity shares outstanding. * **Dividend Policy**: The Board has recommended **no dividend** for **FY 2024-25**, opting to conserve the **Rs. 50.28 Crore** sale proceeds to seed future business ventures. * **Debt Profile**: The company reports **no bank borrowings** against current assets and has not been declared a **willful defaulter**. --- ### Future Growth Strategy and Capital Redeployment Management’s primary objective is to utilize the liquidity generated from the **Bayer Vapi** transaction to establish a new revenue-generating vertical. * **New Business Seeding**: Proceeds are intended to fund a **new business venture**. While the specific industry has not yet been disclosed, the **going concern** assumption is predicated on this planned redeployment. * **Value Creation Targets**: Management aims to enhance shareholder value through a combination of **dividends, buybacks, or share price appreciation** once the new business stabilizes. * **Asset Protection**: The current strategy emphasizes a **conservative approach** to safeguarding remaining cash reserves while evaluating high-value opportunities. --- ### Governance and Corporate Framework The company is overseen by a Board focused on finance and administrative restructuring during this transition. | Name | Designation | Expertise | | :--- | :--- | :--- | | **Manoj R. Patel** | Chairman and Managing Director | Administration / Strategy | | **Rajeev R. Patel** | Whole Time Director and CFO | Finance / Operations | | **Himanshu H. Ruia** | Independent Director | Governance | | **Mamta Gupta** | Independent Director | Compliance (Appointed Dec 2023) | | **Riddhi Desai** | Company Secretary | Legal / Secretarial | * **Reporting Standards**: The company complies with **Indian Accounting Standards (Ind AS)**. * **Registered Office**: Located at **213, Udyog Mandir, Mahim, Mumbai**. --- ### Risk Factors and Audit Qualifications Investors should note significant regulatory and operational headwinds associated with the company’s current "shell-like" status. #### Operational & Going Concern Risks * **Lack of Core Operations**: Following the **100% demolition** of structures at the Vapi site, the company has no immediate source of operating revenue. * **Auditor Skepticism**: Auditors have expressed "significant doubt" regarding the **going concern** status due to the lack of a concrete, disclosed timeline for the new business venture. * **Insolvency History**: The entity was previously noted as a non-operational entity admitted into the **Corporate Insolvency Resolution Process (CIRP)**. #### Compliance and Financial Disclosures | Risk Category | Detail | | :--- | :--- | | **Statutory Non-compliance** | Failure to meet **IndAS-19** (Employee Benefits) and **IndAS-12** (Income Tax) standards. | | **Audit Trail Issues** | Accounting software lacks the mandatory **edit log (audit trail)** required by **Rule 11(g)**. | | **Unconfirmed Balances** | **Rs. 47,48,076** in long-term borrowings and **Rs. 4,76,083** in trade payables remain unconfirmed. | | **Litigation** | **Rs. 2,14,16,973** electricity deposit is locked in litigation at the **High Court of Gujarat**. | | **SEBI Penalties** | History of fines from **BSE Limited** for delayed financial results (**Regulation 33**). | #### Contingent Liabilities As of **March 31, 2024**, the company faces contingent liabilities totaling **Rs. 2,14,88,059**, primarily stemming from unresolved appeals related to **Sales Tax** and disputes with **DGVCL** (Dakshin Gujarat Vij Company Ltd).