Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VARDHMAN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -250.0 | -66.7 | -75.0 | 33.3 | -292.9 | -100.0 | -42.9 | -37.5 | 168.2 | 80.0 | 60.0 | 72.7 |
| | | | | | | | | | | | |
| -0.4 | -0.1 | -0.1 | -0.1 | -1.5 | -0.1 | -0.1 | -0.2 | 1.0 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -100.0 | | -20.0 | -82.5 | -100.0 | | | | | | |
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 |
Operating Profit Operating ProfitCr |
| -113.8 | | 82.9 | -11.7 | 47.6 | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -47.1 | 432.5 | -122.7 | 95.2 | -863.0 | -86.6 | -1.0 | -12.6 | -219.7 | 63.7 | 240.4 |
| -226.6 | | 73.1 | -20.7 | -5.7 | | | | | | | |
| -0.5 | -0.8 | 2.5 | -0.6 | 0.0 | -0.3 | -0.5 | -0.5 | -0.6 | -1.8 | -0.7 | 0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| -15 | -16 | -14 | -14 | -14 | -15 | -15 | -15 | -16 | -17 | -17 | -17 |
Current Liabilities Current LiabilitiesCr | 20 | 20 | 18 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 16 | 16 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 11 | 11 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 7 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 8.0 | 44.6 | 97.1 | -421.8 | -1,186.8 | 165.6 | 28.8 | 72.6 | 37.5 | 21.8 | -48.9 |
CFO To EBITDA CFO To EBITDA% | 15.9 | 76.9 | 85.6 | -746.6 | 141.0 | 117.6 | 71.8 | 183.0 | 86.0 | 26.6 | -115.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 11 | 12 | 8 | 4 | 0 | 4 | 2 | 5 | 8 | 6 | 8 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 4.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -16.0 |
Price To Sales Price To Sales | 67.1 | | 3.3 | 1.9 | 0.0 | | | | | | |
Price To Book Price To Book | -1.4 | -1.4 | -1.3 | -0.6 | 0.0 | -0.5 | -0.3 | -0.7 | -1.0 | -0.7 | -0.7 |
| -145.0 | -89.6 | 11.0 | -72.0 | 77.3 | -63.3 | -116.3 | -140.4 | -130.9 | -20.6 | -116.2 |
Profitability Ratios Profitability Ratios |
| 81.9 | | 100.0 | 100.0 | 100.0 | | | | | | |
| -113.8 | | 82.9 | -11.7 | 47.6 | | | | | | |
| -226.6 | | 73.1 | -20.7 | -5.7 | | | | | | |
| -0.9 | -3.5 | 24.4 | -3.8 | 2.7 | -0.7 | -2.4 | -2.3 | -3.0 | -19.1 | -3.7 |
| 4.7 | 6.5 | -27.4 | 5.8 | 0.3 | 2.6 | 4.7 | 4.5 | 4.8 | 13.4 | 4.7 |
| -3.2 | -4.7 | 15.6 | -5.3 | -0.3 | -2.5 | -4.7 | -4.8 | -5.4 | -19.8 | -7.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vardhman Concrete Limited is an Indian infrastructure and construction firm specializing in **precast prestress concrete** solutions. The company operates as a **single-segment** entity, integrating the design, procurement, and construction of civil engineering projects. While the company has recently navigated a period of zero operational revenue and financial distress, it is currently executing a turnaround strategy focused on **affordable housing**, **slum rehabilitation**, and specialized **precast manufacturing**.
---
### **Specialized Infrastructure & Precast Manufacturing Capabilities**
The company’s value proposition lies in its ability to manufacture high-durability concrete components and execute complex civil works across several high-growth sectors:
* **Precast Component Manufacturing:** Production of specialized **Girders, Slabs, Beams, Bed Blocks,** transmission line poles, and precast components for space facilities.
* **Transport & Marine:** Construction of roads, bridges, culverts, docks, harbors, piers, and wharves.
* **Urban Utilities & Irrigation:** Development of water supply systems, sewerage treatment plants, pumping stations, storm water drainage, canals, dams, and reservoirs.
* **Industrial & Power:** Execution of industrial structures, power stations, reactors, silos, and storage godowns.
---
### **Strategic Turnaround & Operational Initiatives**
Management is currently transitioning the company from a dormant phase to active participation in India’s infrastructure expansion. Key pillars of this strategy include:
* **Targeting Government Schemes:** Aligning business development with the **Jawaharlal Nehru Scheme** and other GoI initiatives for **affordable housing** and **slum rehabilitation**.
* **Asset Monetization:** Shareholders have authorized the Board to lease, rent, sell, mortgage, or dispose of the company’s primary **Factory Site** (Survey No. 35/10, Malohop Village, Raigad District) to generate liquidity.
* **Supply Chain & Energy Security:** Initiatives are underway to secure **raw material linkages** to stabilize input costs and augment **captive green energy** capacities to mitigate long-term power inflation.
* **Leadership Continuity:** **Mr. Vishal Vardhan** has been re-appointed as Managing Director for a three-year term (**March 29, 2025 – March 28, 2028**) to oversee the recovery phase.
---
### **Financial Performance & Recovery Metrics**
Vardhman Concrete has seen a significant narrowing of losses, although revenue remains at a nascent stage following its operational restart.
| Particulars | FY 2024-25 (₹ in Lacs) | FY 2023-24 (₹ in Lacs) |
| :--- | :--- | :--- |
| **Total Income** | **2.69** | *Not Disclosed* |
| **Net Loss** | **(46.76)** | **(129.33)** |
| **Dividend Declared** | **Nil** | **Nil** |
| **Transfer to Reserves** | **Nil** | **Nil** |
* **Loss Reduction:** The company successfully reduced its net loss by **63.8%** year-on-year.
* **Liquidity Position:** No dividends were declared, and no funds were transferred to general reserves as the company prioritizes capital preservation.
* **IEPF Compliance:** There are **no unclaimed or unpaid dividends** required to be transferred to the Investor Education Protection Fund.
---
### **Joint Venture Framework**
The company executes large-scale low-cost housing projects through two strategic Joint Ventures (JVs). Notably, these accounts are not currently integrated into the primary financial statements.
| Joint Venture | Partners & Shareholding | Primary Objective |
|:---|:---|:---|
| **Diviniti** | **Vardhman Concrete (33%)**, Sumer Infrastructure (34%), S V Inova Build (33%) | Low-cost housing and related infrastructure. |
| **DKS(JV)** | **Vardhman Concrete**, Sumer Corp, SV Jiwani (**50% combined**); DK Infrastructure (50%) | Low-cost housing and related infrastructure. |
---
### **Capital Structure & Shareholding Reclassification**
Following SEBI approval in **September 2024**, the company underwent a significant reclassification of its ownership structure. Eight members of the Promoter Group, holding **669,181 shares (9.36%)**, were moved to the 'Public' category.
| Category | Pre-Reclassification (%) | Post-Reclassification (%) |
|:---|:---|:---|
| **Promoter Holding** | **56.67%** | **47.31%** |
| **Public Holding** | **43.33%** | **52.69%** |
*Note: A portion of the remaining promoter holdings is still held in **physical form**, pending dematerialization.*
---
### **Critical Risk Factors & Auditor Concerns**
Investors should note several material uncertainties that impact the company’s "Going Concern" status:
**1. Financial & Asset Risks**
* **Net Worth Erosion:** Persistent losses have significantly impacted the balance sheet.
* **Doubtful Recoveries:** Auditors have flagged **₹36,197.34 (in '000)** in overdue trade receivables and **₹19,355.34 (in '000)** in advances/deposits as doubtful. Management has not yet made provisions for these, citing ongoing recovery efforts.
* **Inventory:** The company currently reports **no inventory** and **no intangible assets**.
**2. Legal & Regulatory Contingencies**
* **Arbitration:** Multiple ongoing legal disputes exist. While they do not currently halt operations, an adverse outcome could significantly impact future net worth.
* **Governance Lapses:** As of late 2025, the Board is **not duly constituted** (lacking the required balance of Independent Directors). The company has also failed to appoint an **Internal Auditor** per **Section 138** of the Companies Act.
* **Compliance Deficiencies:** Recent lapses include failure to maintain a **Structured Digital Database (SDD)**, non-publication of financial results in newspapers, and delays in XBRL filings.
**3. Macroeconomic Pressures**
* The business remains highly sensitive to **inflation**, fluctuating **interest rates**, and the rising costs of **labour and raw materials**. Future viability is strictly dependent on the company's ability to **infuse fresh funds** and convert its project pipeline into cash flow.