Login
Home
Charts
Search
Watchlist
Products

Variman Global Enterprises Ltd

VARIMAN·BSE
5.05+4.55%Tue, 22 Sept '26 15:26

Variman Global Enterprises Ltd

VARIMAN
BSE
5.05
+4.55%
|Tue, 22 Sept '26 15:26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
99Cr
Close
Close Price
5.05
Industry
Industry
Trading
PE
Price To Earnings
45.91
PS
Price To Sales
0.78
Revenue
Revenue
126Cr
Rev Gr TTM
Revenue Growth TTM
7.75%
PAT Gr TTM
PAT Growth TTM
-1.21%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
342727243231213222344426
Growth YoY
Revenue Growth YoY%
21.924.3-0.8-7.3-4.316.4-21.435.9-30.37.8106.3-20.3
Expenses
ExpensesCr
312729243232223023324323
Operating Profit
Operating ProfitCr
20-1-100020222
OPM
OPM%
6.9-0.7-4.8-3.21.0-0.2-1.55.2-1.15.34.08.0
Other Income
Other IncomeCr
112213121101
Interest Expense
Interest ExpenseCr
111012111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
200001020201
Tax
TaxCr
000000000000
PAT
PATCr
200001-120101
Growth YoY
PAT Growth YoY%
556.3-258.3-141.4154.1-81.4268.4-333.3885.0-76.995.3107.7-45.7
NPM
NPM%
6.3-1.4-0.40.81.22.0-2.46.20.43.70.14.2
EPS
EPS
0.10.00.00.00.00.00.00.10.00.10.00.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
342727243231213222344426
Growth YoY
Revenue Growth YoY%
21.924.3-0.8-7.3-4.316.4-21.435.9-30.37.8106.3-20.3
Expenses
ExpensesCr
312729243232223023324323
Operating Profit
Operating ProfitCr
20-1-100020222
OPM
OPM%
6.9-0.7-4.8-3.21.0-0.2-1.55.2-1.15.34.08.0
Other Income
Other IncomeCr
112213121101
Interest Expense
Interest ExpenseCr
111012111111
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
200001020201
Tax
TaxCr
000000000000
PAT
PATCr
200001-120101
Growth YoY
PAT Growth YoY%
556.3-258.3-141.4154.1-81.4268.4-333.3885.0-76.995.3107.7-45.7
NPM
NPM%
6.3-1.4-0.40.81.22.0-2.46.20.43.70.14.2
EPS
EPS
0.10.00.00.00.00.00.00.10.00.10.00.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
150615977116113109134126
Growth
Revenue Growth%
7,970.722.9-3.630.451.3-2.4-4.223.87.8
Expenses
ExpensesCr
149615877115113109128121
Operating Profit
Operating ProfitCr
0001010-175
OPM
OPM%
-14.50.40.52.00.00.70.3-0.85.04.3
Other Income
Other IncomeCr
0322345633
Interest Expense
Interest ExpenseCr
0212223444
Depreciation
DepreciationCr
0000001111
PBT
PBTCr
0111122154
Tax
TaxCr
0000000011
PAT
PATCr
0111021132
Growth
PAT Growth%
11,253.610.463.4-50.7283.9-27.9-46.2373.2-1.2
NPM
NPM%
-0.81.11.01.60.61.61.20.72.51.9
EPS
EPS
0.00.30.00.10.00.90.10.00.20.1
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
150615977116113109134126
Growth
Revenue Growth%
7,970.722.9-3.630.451.3-2.4-4.223.87.8
Expenses
ExpensesCr
149615877115113109128121
Operating Profit
Operating ProfitCr
0001010-175
OPM
OPM%
-14.50.40.52.00.00.70.3-0.85.04.3
Other Income
Other IncomeCr
0322345633
Interest Expense
Interest ExpenseCr
0212223444
Depreciation
DepreciationCr
0000001111
PBT
PBTCr
0111122154
Tax
TaxCr
0000000011
PAT
PATCr
0111021132
Growth
PAT Growth%
11,253.610.463.4-50.7283.9-27.9-46.2373.2-1.2
NPM
NPM%
-0.81.11.01.60.61.61.20.72.51.9
EPS
EPS
0.00.30.00.10.00.90.10.00.20.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
51717171819191920
Reserves
ReservesCr
-2-2-1-1211131431
Current Liabilities
Current LiabilitiesCr
3711161024282631
Non Current Liabilities
Non Current LiabilitiesCr
01413131616142327
Total Liabilities
Total LiabilitiesCr
636394548717899112
Current Assets
Current AssetsCr
62527333557636673
Non Current Assets
Non Current AssetsCr
01112121313143338
Total Assets
Total AssetsCr
636394548717899112
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
51717171819191920
Reserves
ReservesCr
-2-2-1-1211131431
Current Liabilities
Current LiabilitiesCr
3711161024282631
Non Current Liabilities
Non Current LiabilitiesCr
01413131616142327
Total Liabilities
Total LiabilitiesCr
636394548717899112
Current Assets
Current AssetsCr
62527333557636673
Non Current Assets
Non Current AssetsCr
01112121313143338
Total Assets
Total AssetsCr
636394548717899112

Cash Flow

Consolidated
Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-900-7-9-7-17-1
Investing Cash Flow
Investing Cash FlowCr
-10-3-21-23-10
Financing Cash Flow
Financing Cash FlowCr
19306103180
Net Cash Flow
Net Cash FlowCr
00-20000-1
Free Cash Flow
Free Cash FlowCr
-11-30-7-10-8-19
CFO To PAT
CFO To PAT%
-1,766.40.35.7-1,452.3-470.0-505.3-2,400.5-35.3
CFO To EBITDA
CFO To EBITDA%
-5,319.60.74.732,188.8-1,104.6-2,148.92,084.2-17.5
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-900-7-9-7-17-1
Investing Cash Flow
Investing Cash FlowCr
-10-3-21-23-10
Financing Cash Flow
Financing Cash FlowCr
19306103180
Net Cash Flow
Net Cash FlowCr
00-20000-1
Free Cash Flow
Free Cash FlowCr
-11-30-7-10-8-19
CFO To PAT
CFO To PAT%
-1,766.40.35.7-1,452.3-470.0-505.3-2,400.5-35.3
CFO To EBITDA
CFO To EBITDA%
-5,319.60.74.732,188.8-1,104.6-2,148.92,084.2-17.5

Ratios

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
332453542715361775499
Price To Earnings
Price To Earnings
54.947.36,550.0155.4459.2303.016.145.9
Price To Sales
Price To Sales
4.30.50.84.62.34.71.60.40.8
Price To Book
Price To Book
0.82.02.8172.48.916.55.31.11.9
EV To EBITDA
EV To EBITDA
-31.0174.953.4-17,326.0377.11,821.7-254.212.924.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.15.77.79.16.66.08.18.7
OPM
OPM%
-14.50.40.52.00.00.70.3-0.85.04.3
NPM
NPM%
-0.81.11.01.60.61.61.20.72.51.9
ROCE
ROCE%
0.98.76.88.76.28.77.77.610.210.2
ROE
ROE%
-0.13.53.76.02.36.04.02.16.66.6
ROA
ROA%
-0.11.51.52.11.02.61.70.73.03.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
332453542715361775499
Price To Earnings
Price To Earnings
54.947.36,550.0155.4459.2303.016.145.9
Price To Sales
Price To Sales
4.30.50.84.62.34.71.60.40.8
Price To Book
Price To Book
0.82.02.8172.48.916.55.31.11.9
EV To EBITDA
EV To EBITDA
-31.0174.953.4-17,326.0377.11,821.7-254.212.924.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
24.15.77.79.16.66.08.18.7
OPM
OPM%
-14.50.40.52.00.00.70.3-0.85.04.3
NPM
NPM%
-0.81.11.01.60.61.61.20.72.51.9
ROCE
ROCE%
0.98.76.88.76.28.77.77.610.210.2
ROE
ROE%
-0.13.53.76.02.36.04.02.16.66.6
ROA
ROA%
-0.11.51.52.11.02.61.70.73.03.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Variman Global Enterprises is a technology middleman that has spent three decades turning distribution relationships into a diversified Indian conglomerate - it started in 1993 as an IT provider in Hyderabad and has since built a house of subsidiaries spanning hardware distribution, software services, consumer goods, innovation incubation and professional education, all held together by a recurring approach of acquiring or partnering its way into adjacent markets rather than building from scratch. The company makes its living by sitting between global technology brands and the businesses and government agencies that need their products, then layering on services, distribution and training to capture more of the value chain. # Business segments Five engines at different stages - an IT solutions and distribution core that generates the bulk of activity, two small consumer-facing distribution bets in FMCG and retail, and two early-stage ventures in innovation parks and professional education - each added through acquisition or joint venture rather than organic build. ## 1. IT infrastructure and software services: the company's backbone **Variman designs, supplies and manages the technology that keeps enterprises and government offices running - from desktops and servers to network security and custom software.** - **End-to-end IT outfitter** - the company provides everything a business needs for its technology backbone: desktops, laptops, servers, networking gear, security systems, data storage and virtualization consulting, all bundled as integrated solutions rather than piecemeal sales. - **Government contracts as a growth lever** - it sells through the Government e-Marketplace (GeM) portal, which lets ministries, public-sector units and autonomous bodies buy directly from private vendors, and has already won orders such as a Rs. 12.61 crore desktop-computer contract from Andhra Pradesh Medical Services. - **Acer distributorship widens the funnel** - being appointed the official distributor and master reseller for Acer laptops and technology products in September 2023 gave the company a branded product line to push through its existing enterprise and government channels. - **Geographic expansion is underway** - historically concentrated in Telangana, the company opened a Chennai branch in late 2022 and is targeting Andhra Pradesh, Maharashtra and Tamil Nadu, aiming at government, banking, IT-services and education customers beyond its home market. - **Software services through a subsidiary** - Cultnerds IT Solutions, a digital-marketing and IT-services firm with over 30 professionals and more than 100 projects executed, serves clients in real estate, media and hospitality, though a planned share-swap acquisition of the unit did not materialize and was lapsed after in-principle approval was received on 24.11.2025. ## 2. IT hardware distribution: the volume engine **Through its subsidiary Straton, Variman distributes HP and LG hardware to resellers across Telangana - a straightforward buy-and-sell business that generates inventory turns and trade receivables at scale.** - **Brand-authorized distribution** - Straton distributes HP laptops, desktops, all-in-ones, peripherals and accessories, plus LG commercial TVs, for the entire state of Telangana, giving it exclusive territory rights that create a moat against unauthorized sellers. - **Consolidated ownership, simplified control** - Variman steadily increased its stake in Straton from 51% in September 2020 to 100% by December 2025, using a share-swap deal (one Variman share for every six Straton shares) to acquire a roughly 32% block along the way, so the distribution cash flows now sit fully within the group. - **Inventory-heavy working-capital model** - the consolidated stock-in-trade stood at Rs. 1,739 lakhs as of March 2024, with trade receivables of Rs. 1,996 lakhs, reflecting the classic distributor profile of carrying inventory and extending credit to resellers. ## 3. FMCG distribution: a small bet on everyday consumption **Through its 51%-owned subsidiary Verteex Vending, Variman distributes Hindustan Unilever products - including Kwality Walls ice cream - to corporate canteens, government institutions, factories, railways, hotels and restaurants in Hyderabad.** - **Fifteen years of institutional relationships** - Verteex has been serving the Hyderabad institutional market for a decade and a half, supplying consumption channels that range from IT and BPO campuses to railways and ship chandlers, which means recurring orders from sticky customers. - **Beyond ice cream** - the subsidiary also distributes electronics and gifting solutions alongside FMCG, broadening the basket it can sell to the same institutional buyers. - **Minority stake still outstanding** - Variman holds 51% and has been seeking to acquire the remaining 49% since at least early 2022, so the engine is not yet fully consolidated. ## 4. Innovation parks: a joint-venture bet on Europe-to-India knowledge transfer **V Joist Innovation, formed in early 2024 with a Greek partner, aims to build physical innovation centres across India that offer European-accredited training in agriculture, healthcare, AI and augmented reality - a concept that is still at the memorandum-of-understanding stage.** - **Ambitious rollout plan, early validation** - the venture forecasts opening 30 innovation parks in India initially and has signed an MOU with Adani University to advance the concept, though no operational parks are yet confirmed. ## 5. Professional education: selling international degrees to Indian students **Copact Edtech, a 99%-owned subsidiary incorporated in August 2024, has signed agreements to offer MBA and bachelor's programmes from European universities - including a luxury-management programme from the International University of Monaco - exclusively to Indian students.** - **International university partnerships** - Copact has agreements with Ducere Publishing of California to deliver courses from College de Paris, Rome Business School, the University of East London and the University of Cumbria, covering MBAs and accelerated bachelor's degrees. - **Niche luxury-management programme** - a memorandum of understanding with the International University of Monaco gives Copact the exclusive right to offer IUM's luxury-management programme for Indian students, a specialized credential aimed at a high-fee segment. - **Early-stage, no operating track record** - incorporated only in August 2024, the subsidiary has partnership agreements but no disclosed student enrolments or revenue, making it a bet on the willingness of Indian students to pay for foreign-branded online or hybrid degrees. # Group structure and partners **Variman Global Enterprises sits atop four Indian subsidiaries - two distribution businesses (IT hardware and FMCG), an innovation joint venture with a Greek partner, and an edtech startup - with ownership ranging from 51% to 100%, plus a mandate to hunt for overseas acquisitions of up to US$50 million.** - **Listed parent with a restructured share base** - the company's equity capital consists of 19.45 crore shares of Re. 1 each after a 10-for-1 stock split in July 2022, making the stock more accessible to retail investors. - **Four subsidiaries, three stages of control** - Straton Business Solutions (IT distribution) is 83.33% owned; Verteex Vending (FMCG distribution) is 51% owned with the balance sought; V Joist Innovation (innovation parks) is 82.43% owned; and Copact Edtech (professional education) is 99% owned. - **Global partners for content and credibility** - the Greek Joist Innovation Park provides the innovation-centre concept, California-based Ducere Publishing supplies university programmes, and the International University of Monaco offers the luxury-management curriculum. - **Overseas acquisition mandate** - the company engaged Urijah Limited, a Mauritius-regulated investment manager, to help identify and acquire a running company or project abroad worth up to US$50 million, signalling an appetite for cross-border expansion. - **Warrant forfeiture and lapsed deals** - nearly 2.70 crore convertible warrants lapsed in November 2025 when holders did not convert, resulting in Rs. 13.49 crore of upfront money being forfeited, while a planned share-swap acquisition of Cultnerds IT Solutions was withdrawn in December 2025.

Documents — Variman Global Enterprises Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/lfu5dpu048m1w90kdc7oawy8.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/htdh3hi0b9kjhdgweujkdlv9.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/fhvcgs0pzns8qrvyg8q2zy85.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/a6y0qcdfq9uh7czutalgurup.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/905lfndef616p8l55rzrqav4.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/ywod1jdvnldeee8s0eip9981.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/m0njhghfsfyj7v6movmtbzdl.pdf
  • Q1 FY2025 Quarterly Result (Jun 2024, PDF): https://www.stockscans.in/document/yxazi9adyytfdrdgw2c5x3mg.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/j40r2o4ct0o7g69t5e2x0fyj.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/pfarq21gd2uuz132f0y0neza.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/1ypl8fz59qp08500hwlaicvz.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/fzbqs61wa61ws0j7cbxworg4.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/s8uwcgah96lujrf4hrdbapyl.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/o96z37x0fhfx4ebipxf3ux1o.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/xx2r4y7qn03fy7us5jzd4p86.pdf