Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹0Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VARUNME
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 0.0 | 0.0 | -33.3 | | 50.0 | 50.0 | 100.0 | 33.3 | 0.0 | 33.3 | -25.0 | -25.0 |
| | | | | | | | | | | | |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 23.9 | -46.1 | -95.6 | 967.9 | 24.6 | -6.5 | -36.9 | -44.2 | 174.4 | 40.8 | 30.4 | 0.0 |
| | | | | | | | | | | | |
| 1.2 | 0.7 | 0.0 | 0.3 | 0.4 | 0.4 | 0.2 | 0.1 | 0.4 | 0.5 | 0.7 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -55.2 | -120.6 | -7,819.8 | -428.5 | -392.3 | -339.0 | -309.3 | -1,203.9 | -284.6 | -274.3 | -178.7 |
CFO To EBITDA CFO To EBITDA% | 424.0 | 132.6 | 187.8 | 154.8 | 164.3 | 136.3 | 81.2 | 194.4 | 163.2 | 184.9 | 151.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.9 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | | | | | | | | | |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| 111.5 | 35.5 | 19.1 | 27.2 | 25.4 | 26.6 | 28.4 | 29.6 | 40.4 | 30.8 | 34.0 |
Profitability Ratios Profitability Ratios |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| 7.5 | 5.3 | 2.4 | 2.9 | 3.4 | 3.2 | 2.4 | 1.7 | 2.6 | 3.5 | 4.2 |
| 5.3 | 2.8 | 0.1 | 1.3 | 1.6 | 1.5 | 0.9 | 0.5 | 1.4 | 1.9 | 2.4 |
| 5.2 | 2.7 | 0.1 | 1.3 | 1.6 | 1.4 | 0.9 | 0.5 | 1.4 | 1.9 | 2.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Varun Mercantile Limited is an Indian listed entity specializing in the **trading of general commodities**. Operating with a lean organizational structure and a conservative financial philosophy, the company positions itself to capitalize on India’s structural economic reforms and infrastructure-led growth. The company’s strategy is closely aligned with national initiatives such as **'ViksitBharat@2047'** and **'Make in India'**, focusing on resource conservation and long-term solvency.
---
### **Core Business Model and Strategic Alignment**
The company’s primary revenue driver is the **trading of general commodities**. While the company holds various investments, these are classified as incidental to the main business operations.
* **Single Segment Focus:** Under **Ind AS 108 (Operating Segments)**, management has determined that the company operates within a **single reportable segment**. Risks and returns are uniform across all activities, allowing for a specialized focus on commodity market fluctuations.
* **Macro-Economic Integration:** The company’s growth strategy is predicated on the anticipated increase in commodity demand driven by India’s infrastructure development and structural economic shifts.
* **Operational Leanliness:** By maintaining a minimal operational footprint, the company ensures that total expenses remain controlled, allowing a significant portion of total income to flow directly to the bottom line.
---
### **Multi-Year Financial Performance Analysis**
Varun Mercantile has demonstrated a consistent upward trajectory in profitability over the last three fiscal years. The company follows a strict policy of **resource conservation**, opting not to distribute dividends or transfer profits to reserves, thereby bolstering its internal liquidity.
#### **Comparative Financial Highlights**
| Particulars (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Income** | **37.86** | **33.10** | **26.00** |
| **Total Expenses** | **15.29** | **14.79** | **12.35** |
| **Profit Before Tax (PBT)** | **22.57** | **18.31** | **13.65** |
| **Profit After Tax (PAT)** | **13.00** | **9.97** | **7.08** |
| **Net Worth (Rs. in Crore)** | **5.39** | **5.26** | **5.16** |
**Key Growth Metrics:**
* **Profitability Growth:** The company achieved a **30.4% increase in PAT** in FY25, following a robust **40.8% increase** in FY24.
* **Net Worth Expansion:** Shareholders' funds have grown steadily from **₹5.16 crore** in 2023 to **₹5.39 crore** in 2025.
* **Dividend Policy:** The Board has **not recommended any dividend** for the financial years ending **March 31, 2023, 2024, and 2025**, prioritizing the retention of earnings for operational stability.
---
### **Treasury and Financial Risk Mitigation**
The company employs a centralized **Treasury Department** to evaluate and control market risks. A hallmark of the company’s financial health is its **conservative debt profile**.
| Risk Category | Exposure Level | Mitigation Strategy |
| :--- | :--- | :--- |
| **Interest Rate Risk** | **Insignificant** | All current borrowings are **interest-free**, eliminating sensitivity to rate hikes. |
| **Foreign Currency Risk** | **Insignificant** | Minimal exposure at current reporting dates; monitored continuously by Treasury. |
| **Liquidity Risk** | **Low/Monitored** | Utilization of **rolling forecasts** based on expected cash flows; overseen by senior management. |
| **Credit Risk** | **Active Management** | Periodic assessment of counterparty **financial reliability** and setting of **individual risk limits**. |
---
### **Operational Hurdles and Sectoral Risks**
Despite its financial stability, Varun Mercantile operates in a sector sensitive to supply chain dynamics and regulatory shifts.
* **Logistics and Supply Chain:** The company faces risks related to the **availability of materials** and potential delays in logistics, which can lead to **cost and time overruns**.
* **Asset Protection:** To mitigate physical and operational risks, the company maintains consistent **insurance of assets**.
* **Regulatory Compliance (SEBI):** There is a critical focus on the dematerialization of shares. Shareholders must furnish **PAN/KYC details**; failure to do so by **December 31, 2025**, results in folios being referred to authorities under the **Benami Transactions (Prohibitions) Act** and the **Prevention of Money Laundering Act**.
* **Solvency Assurance:** Both management and statutory auditors confirm the company is fully capable of meeting its **liabilities existing at the balance sheet date** as they fall due within a one-year period.
---
### **Governance and Internal Control Framework**
The company maintains a governance structure commensurate with its size, ensuring transparency and legal compliance.
* **Board Oversight:** Risk management is integrated into the business strategy, overseen by the **Management Board**, **Senior Management**, and the **Audit Committee**.
* **Independent Oversight:** **Ms. Jyothi A Menon** was appointed as an **Independent Director** for a **5-year term** effective **March 31, 2025**, ensuring compliance with **SEBI (LODR) Regulations** and the **Companies Act, 2013**.
* **Internal Audit Systems:**
* Audits are conducted periodically across all functions to ensure **operational efficiency**.
* The **Internal Auditor** reports directly to the **Audit Committee** to maintain independence.
* Primary objectives include safeguarding resources, ensuring accurate transaction recording, and prompt financial reporting.
* **CSR Applicability:** Currently, the provisions of **Section 135 of the Companies Act, 2013** (Corporate Social Responsibility) are **not applicable** to the company based on its current financial thresholds.