Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Varun Mercantile Ltd

VARUNME
BSE
1.08
Last Updated:
15 Dec '25, 3:59 PM
Company Overview
Alert
Watchlist
Note

Varun Mercantile Ltd

VARUNME
BSE
1.08
15 Dec '25, 3:59 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
0Cr
Close
Close Price
1.08
Industry
Industry
Trading
PE
Price To Earnings
1.66
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-7.14%
Peer Comparison
How does VARUNME stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VARUNME
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
0.00.0-33.350.050.0100.033.30.033.3-25.0-25.0
NPM
NPM%
EPS
EPS
0.10.10.10.10.20.10.20.20.10.20.10.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
000000000000
Growth
Revenue Growth%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
23.9-46.1-95.6967.924.6-6.5-36.9-44.2174.440.830.40.0
NPM
NPM%
EPS
EPS
1.20.70.00.30.40.40.20.10.40.50.70.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
222222222222
Reserves
ReservesCr
333333333333
Current Liabilities
Current LiabilitiesCr
000000000000
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
555555555556
Current Assets
Current AssetsCr
445555555555
Non Current Assets
Non Current AssetsCr
110000000000
Total Assets
Total AssetsCr
555555555556

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00000000000
Investing Cash Flow
Investing Cash FlowCr
01100000001
Financing Cash Flow
Financing Cash FlowCr
00000000000
Net Cash Flow
Net Cash FlowCr
01000000001
Free Cash Flow
Free Cash FlowCr
00000000000
CFO To PAT
CFO To PAT%
-55.2-120.6-7,819.8-428.5-392.3-339.0-309.3-1,203.9-284.6-274.3-178.7
CFO To EBITDA
CFO To EBITDA%
424.0132.6187.8154.8164.3136.381.2194.4163.2184.9151.9

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00000000000
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.07.90.00.00.0
Price To Sales
Price To Sales
0.00.0
Price To Book
Price To Book
0.00.00.00.00.00.00.00.00.00.00.0
EV To EBITDA
EV To EBITDA
111.535.519.127.225.426.628.429.640.430.834.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
7.55.32.42.93.43.22.41.72.63.54.2
ROE
ROE%
5.32.80.11.31.61.50.90.51.41.92.4
ROA
ROA%
5.22.70.11.31.61.40.90.51.41.92.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Varun Mercantile Limited is an Indian listed entity specializing in the **trading of general commodities**. Operating with a lean organizational structure and a conservative financial philosophy, the company positions itself to capitalize on India’s structural economic reforms and infrastructure-led growth. The company’s strategy is closely aligned with national initiatives such as **'ViksitBharat@2047'** and **'Make in India'**, focusing on resource conservation and long-term solvency. --- ### **Core Business Model and Strategic Alignment** The company’s primary revenue driver is the **trading of general commodities**. While the company holds various investments, these are classified as incidental to the main business operations. * **Single Segment Focus:** Under **Ind AS 108 (Operating Segments)**, management has determined that the company operates within a **single reportable segment**. Risks and returns are uniform across all activities, allowing for a specialized focus on commodity market fluctuations. * **Macro-Economic Integration:** The company’s growth strategy is predicated on the anticipated increase in commodity demand driven by India’s infrastructure development and structural economic shifts. * **Operational Leanliness:** By maintaining a minimal operational footprint, the company ensures that total expenses remain controlled, allowing a significant portion of total income to flow directly to the bottom line. --- ### **Multi-Year Financial Performance Analysis** Varun Mercantile has demonstrated a consistent upward trajectory in profitability over the last three fiscal years. The company follows a strict policy of **resource conservation**, opting not to distribute dividends or transfer profits to reserves, thereby bolstering its internal liquidity. #### **Comparative Financial Highlights** | Particulars (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Income** | **37.86** | **33.10** | **26.00** | | **Total Expenses** | **15.29** | **14.79** | **12.35** | | **Profit Before Tax (PBT)** | **22.57** | **18.31** | **13.65** | | **Profit After Tax (PAT)** | **13.00** | **9.97** | **7.08** | | **Net Worth (Rs. in Crore)** | **5.39** | **5.26** | **5.16** | **Key Growth Metrics:** * **Profitability Growth:** The company achieved a **30.4% increase in PAT** in FY25, following a robust **40.8% increase** in FY24. * **Net Worth Expansion:** Shareholders' funds have grown steadily from **₹5.16 crore** in 2023 to **₹5.39 crore** in 2025. * **Dividend Policy:** The Board has **not recommended any dividend** for the financial years ending **March 31, 2023, 2024, and 2025**, prioritizing the retention of earnings for operational stability. --- ### **Treasury and Financial Risk Mitigation** The company employs a centralized **Treasury Department** to evaluate and control market risks. A hallmark of the company’s financial health is its **conservative debt profile**. | Risk Category | Exposure Level | Mitigation Strategy | | :--- | :--- | :--- | | **Interest Rate Risk** | **Insignificant** | All current borrowings are **interest-free**, eliminating sensitivity to rate hikes. | | **Foreign Currency Risk** | **Insignificant** | Minimal exposure at current reporting dates; monitored continuously by Treasury. | | **Liquidity Risk** | **Low/Monitored** | Utilization of **rolling forecasts** based on expected cash flows; overseen by senior management. | | **Credit Risk** | **Active Management** | Periodic assessment of counterparty **financial reliability** and setting of **individual risk limits**. | --- ### **Operational Hurdles and Sectoral Risks** Despite its financial stability, Varun Mercantile operates in a sector sensitive to supply chain dynamics and regulatory shifts. * **Logistics and Supply Chain:** The company faces risks related to the **availability of materials** and potential delays in logistics, which can lead to **cost and time overruns**. * **Asset Protection:** To mitigate physical and operational risks, the company maintains consistent **insurance of assets**. * **Regulatory Compliance (SEBI):** There is a critical focus on the dematerialization of shares. Shareholders must furnish **PAN/KYC details**; failure to do so by **December 31, 2025**, results in folios being referred to authorities under the **Benami Transactions (Prohibitions) Act** and the **Prevention of Money Laundering Act**. * **Solvency Assurance:** Both management and statutory auditors confirm the company is fully capable of meeting its **liabilities existing at the balance sheet date** as they fall due within a one-year period. --- ### **Governance and Internal Control Framework** The company maintains a governance structure commensurate with its size, ensuring transparency and legal compliance. * **Board Oversight:** Risk management is integrated into the business strategy, overseen by the **Management Board**, **Senior Management**, and the **Audit Committee**. * **Independent Oversight:** **Ms. Jyothi A Menon** was appointed as an **Independent Director** for a **5-year term** effective **March 31, 2025**, ensuring compliance with **SEBI (LODR) Regulations** and the **Companies Act, 2013**. * **Internal Audit Systems:** * Audits are conducted periodically across all functions to ensure **operational efficiency**. * The **Internal Auditor** reports directly to the **Audit Committee** to maintain independence. * Primary objectives include safeguarding resources, ensuring accurate transaction recording, and prompt financial reporting. * **CSR Applicability:** Currently, the provisions of **Section 135 of the Companies Act, 2013** (Corporate Social Responsibility) are **not applicable** to the company based on its current financial thresholds.