Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Varyaa Creations Ltd

VARYAA
BSE
32.99
9.97%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Varyaa Creations Ltd

VARYAA
BSE
32.99
9.97%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
16Cr
Close
Close Price
32.99
Industry
Industry
Diamond, Gems & Jewellery
PE
Price To Earnings
34.36
PS
Price To Sales
0.62
Revenue
Revenue
26Cr
Rev Gr TTM
Revenue Growth TTM
1.27%
PAT Gr TTM
PAT Growth TTM
-54.90%
Peer Comparison
How does VARYAA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VARYAA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
1110151610
Growth YoY
Revenue Growth YoY%
33.461.8-37.8
Expenses
ExpensesCr
81014169
Operating Profit
Operating ProfitCr
30101
OPM
OPM%
29.42.15.50.410.3
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00000
Depreciation
DepreciationCr
00000
PBT
PBTCr
40101
Tax
TaxCr
10000
PAT
PATCr
30101
Growth YoY
PAT Growth YoY%
-76.3-150.06.5
NPM
NPM%
22.74.04.0-1.36.9
EPS
EPS
0.00.01.4-0.41.4

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
025213126
Growth
Revenue Growth%
2,633.8111.5309.446.5-18.5
Expenses
ExpensesCr
024183025
Operating Profit
Operating ProfitCr
011411
OPM
OPM%
-59.925.018.716.92.94.1
Other Income
Other IncomeCr
000000
Interest Expense
Interest ExpenseCr
000000
Depreciation
DepreciationCr
000000
PBT
PBTCr
011411
Tax
TaxCr
000100
PAT
PATCr
011300
Growth
PAT Growth%
544.036.1282.5-86.19.4
NPM
NPM%
-144.523.515.114.11.31.8
EPS
EPS
-8.738.752.68.80.91.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
00035
Reserves
ReservesCr
-100019
Current Liabilities
Current LiabilitiesCr
321952
Non Current Liabilities
Non Current LiabilitiesCr
00000
Total Liabilities
Total LiabilitiesCr
2120926
Current Assets
Current AssetsCr
2120824
Non Current Assets
Non Current AssetsCr
11002
Total Assets
Total AssetsCr
2120926

Cash Flow

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
004-4-20
Investing Cash Flow
Investing Cash FlowCr
00000
Financing Cash Flow
Financing Cash FlowCr
000020
Net Cash Flow
Net Cash FlowCr
004-40
Free Cash Flow
Free Cash FlowCr
004-4-20
CFO To PAT
CFO To PAT%
-68.816.2482.9-123.2-4,635.7
CFO To EBITDA
CFO To EBITDA%
-166.015.2390.0-103.1-2,160.9

Ratios

Standalone
Financial YearMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000024
Price To Earnings
Price To Earnings
0.00.00.00.056.3
Price To Sales
Price To Sales
0.00.00.00.00.8
Price To Book
Price To Book
0.00.00.00.01.0
EV To EBITDA
EV To EBITDA
-52.20.7-3.90.026.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.728.719.719.66.7
OPM
OPM%
-59.925.018.716.92.9
NPM
NPM%
-144.523.515.114.11.3
ROCE
ROCE%
-1.3267.2190.0111.73.8
ROE
ROE%
16.9-297.8132.883.51.8
ROA
ROA%
-6.040.34.035.51.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Varyaa Creations Limited** (formerly **Kalgi India Pvt. Ltd.**) is a Mumbai-based wholesaler, manufacturer, and exporter of precious metals and luxury ornaments. Established in **2005**, the company transitioned to the public markets via an **IPO** on the **BSE SME Platform** on **April 30, 2024**, raising **₹20.10 Crore**. VCL operates a lean, capital-intensive business model focused on high-end bespoke jewellery and global trade facilitation. --- ### **Core Product Portfolio & Design Philosophy** VCL specializes in handcrafted, certified luxury items, leveraging the **15 years** of industry expertise of Managing Director **Pooja Naheta**. The product range includes: * **Precious Metals:** Gold bullion, traditional gold jewellery, silver articles, and silver jewellery. * **Gemstones:** High-quality diamonds (including certified natural and lab-grown), rubies, emeralds, sapphires, and semi-precious stones. * **Finished Jewellery:** A blend of contemporary and traditional designs, focusing on bespoke, diamond-studded pieces for a global clientele. * **Innovation:** The company is currently exploring **AI-powered design** tools to enhance its creative output and improve customer experience through digital integration. --- ### **Operational Infrastructure & Strategic Footprint** The company utilizes a hybrid model of direct manufacturing and strategic retail partnerships to maintain a lean organizational structure of **6 core employees**. * **Retail Presence:** VCL operates a dedicated section within the **Kalakriti Agra Unit** (Oswal Traders and Travels Private Limited) under a three-year agreement. This facility became operational in **April 2025** following a **₹1.5 Crore** security deposit. * **Manufacturing & Logistics:** The company leverages the **Bharat Ratnam Mega CFC** (Common Facilitation Centre) at SEEPZ SEZ, Mumbai, to enhance manufacturing capabilities. It has also adopted **courier mode export** channels to streamline international logistics. * **Global Reach:** Beyond the domestic Indian market, VCL serves international clients across **North America, Europe, and the Middle East**, with a strategic focus on expanding its footprint in branded and certified jewellery segments. --- ### **Capital Structure & Recent Financial Engineering** To support its aggressive growth targets—aiming to capitalize on an Indian gems and jewellery market projected to reach **US$ 100 billion by 2027**—VCL has significantly restructured its capital base. | Metric | Value / Status | | :--- | :--- | | **Authorized Share Capital** | Increased from **₹6 Crore** to **₹15 Crore** (Approved Dec 2024) | | **Total Equity Shares** | **1,50,00,000** (Post-expansion) | | **Paid-up Share Capital** | **₹3.45 Crore** (34,50,000 shares) | | **Fund Raising Target** | Up to **₹35 Crores** via **Rights Issue** | | **Face Value** | **₹10 per share** | The **150% increase** in authorized capital is intended to accommodate future fund infusions. All new shares rank **pari passu** with existing equity. Notably, for **FY 2023-24**, the company recommended **zero dividend** and transferred no funds to the General Reserve, prioritizing capital retention for expansion. --- ### **IPO Proceeds: Allocation & Recovery Tracking** The **₹20.10 Crore** raised in the 2024 IPO was primarily earmarked for inventory procurement and general corporate purposes. However, the deployment faced significant delays and subsequent recoveries. **Inventory Advance & Refund Summary:** VCL maintains a **100% advance payment** policy for bulk gold and jewellery orders. Approximately **₹14 Crore** (70% of IPO proceeds) was initially paid to three suppliers but was later refunded due to "poor quality samples." | Supplier Entity | Amount Transferred | Status of Refund | | :--- | :--- | :--- | | **Maruti Corporation** | **₹5 Crore** | Returned **June 2024** | | **Kaveri Corporation** | **₹4 Crore** | Returned **Sept 2024** | | **Overseas Metal & Alloys** | **₹5 Crore** | Returned **May-June 2025** | | **Total** | **₹14 Crore** | **Fully Recovered & Redeployed** | The company maintains that these recovered funds have since been redeployed into fresh inventory purchases. --- ### **Risk Factors & Regulatory Oversight** Investors should note that VCL is currently navigating a complex regulatory and operational environment. **1. Regulatory & SEBI Investigation:** The company was subject to a **SEBI Interim Order** on **May 14, 2025**, which temporarily restrained market access. While these directions were vacated in **December 2025**, an active investigation continues into: * The authenticity of supplier correspondence regarding the **₹14 Crore** refunds. * The business legitimacy of **Kaveri Corporation** (registered for "Agriculture"). * The role of the Lead Manager in direct fund transfers from escrow accounts to third parties. **2. Internal Controls & Compliance:** * **Adverse Auditor Opinion:** As of **March 31, 2025**, statutory auditors issued an adverse opinion regarding the effectiveness of the company’s **internal financial controls**. * **Tax Liabilities:** The company reported unpaid undisputed Income Tax of **₹114.19 Lacs** for **FY 2023-24**. * **Reconciliation:** Balances for trade payables, receivables, and advances are currently undergoing confirmation and reconciliation. **3. Market & Macroeconomic Risks:** * **Volatility:** Exposure to sharp fluctuations in **gold and gemstone pricing**. * **Currency Risk:** Sensitivity to exchange rate movements affecting export margins in North America and Europe. * **Execution Risk:** Dependence on a very small core team (**6 employees**) to manage large-scale global operations and complex regulatory filings.