Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹16Cr
Diamond, Gems & Jewellery
Rev Gr TTM
Revenue Growth TTM
1.27%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VARYAA
VS
| Quarter | Mar 2024 | Mar 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | 33.4 | 61.8 | -37.8 |
| 8 | 10 | 14 | 16 | 9 |
Operating Profit Operating ProfitCr |
| 29.4 | 2.1 | 5.5 | 0.4 | 10.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 |
| 4 | 0 | 1 | 0 | 1 |
| 1 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -76.3 | -150.0 | 6.5 |
| 22.7 | 4.0 | 4.0 | -1.3 | 6.9 |
| 0.0 | 0.0 | 1.4 | -0.4 | 1.4 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | 2,633.8 | 111.5 | 309.4 | 46.5 | -18.5 |
| 0 | 2 | 4 | 18 | 30 | 25 |
Operating Profit Operating ProfitCr |
| -59.9 | 25.0 | 18.7 | 16.9 | 2.9 | 4.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 4 | 1 | 1 |
| 0 | 0 | 0 | 1 | 0 | 0 |
|
| | 544.0 | 36.1 | 282.5 | -86.1 | 9.4 |
| -144.5 | 23.5 | 15.1 | 14.1 | 1.3 | 1.8 |
| -8.7 | 38.7 | 52.6 | 8.8 | 0.9 | 1.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 3 | 5 |
| -1 | 0 | 0 | 0 | 19 |
Current Liabilities Current LiabilitiesCr | 3 | 2 | 19 | 5 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 1 | 20 | 8 | 24 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 0 | 0 | 2 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 4 | -4 | -20 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 20 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 4 | -4 | -20 |
| -68.8 | 16.2 | 482.9 | -123.2 | -4,635.7 |
CFO To EBITDA CFO To EBITDA% | -166.0 | 15.2 | 390.0 | -103.1 | -2,160.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 24 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 56.3 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 |
| -52.2 | 0.7 | -3.9 | 0.0 | 26.1 |
Profitability Ratios Profitability Ratios |
| 33.7 | 28.7 | 19.7 | 19.6 | 6.7 |
| -59.9 | 25.0 | 18.7 | 16.9 | 2.9 |
| -144.5 | 23.5 | 15.1 | 14.1 | 1.3 |
| -1.3 | 267.2 | 190.0 | 111.7 | 3.8 |
| 16.9 | -297.8 | 132.8 | 83.5 | 1.8 |
| -6.0 | 40.3 | 4.0 | 35.5 | 1.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Varyaa Creations Limited** (formerly **Kalgi India Pvt. Ltd.**) is a Mumbai-based wholesaler, manufacturer, and exporter of precious metals and luxury ornaments. Established in **2005**, the company transitioned to the public markets via an **IPO** on the **BSE SME Platform** on **April 30, 2024**, raising **₹20.10 Crore**. VCL operates a lean, capital-intensive business model focused on high-end bespoke jewellery and global trade facilitation.
---
### **Core Product Portfolio & Design Philosophy**
VCL specializes in handcrafted, certified luxury items, leveraging the **15 years** of industry expertise of Managing Director **Pooja Naheta**. The product range includes:
* **Precious Metals:** Gold bullion, traditional gold jewellery, silver articles, and silver jewellery.
* **Gemstones:** High-quality diamonds (including certified natural and lab-grown), rubies, emeralds, sapphires, and semi-precious stones.
* **Finished Jewellery:** A blend of contemporary and traditional designs, focusing on bespoke, diamond-studded pieces for a global clientele.
* **Innovation:** The company is currently exploring **AI-powered design** tools to enhance its creative output and improve customer experience through digital integration.
---
### **Operational Infrastructure & Strategic Footprint**
The company utilizes a hybrid model of direct manufacturing and strategic retail partnerships to maintain a lean organizational structure of **6 core employees**.
* **Retail Presence:** VCL operates a dedicated section within the **Kalakriti Agra Unit** (Oswal Traders and Travels Private Limited) under a three-year agreement. This facility became operational in **April 2025** following a **₹1.5 Crore** security deposit.
* **Manufacturing & Logistics:** The company leverages the **Bharat Ratnam Mega CFC** (Common Facilitation Centre) at SEEPZ SEZ, Mumbai, to enhance manufacturing capabilities. It has also adopted **courier mode export** channels to streamline international logistics.
* **Global Reach:** Beyond the domestic Indian market, VCL serves international clients across **North America, Europe, and the Middle East**, with a strategic focus on expanding its footprint in branded and certified jewellery segments.
---
### **Capital Structure & Recent Financial Engineering**
To support its aggressive growth targets—aiming to capitalize on an Indian gems and jewellery market projected to reach **US$ 100 billion by 2027**—VCL has significantly restructured its capital base.
| Metric | Value / Status |
| :--- | :--- |
| **Authorized Share Capital** | Increased from **₹6 Crore** to **₹15 Crore** (Approved Dec 2024) |
| **Total Equity Shares** | **1,50,00,000** (Post-expansion) |
| **Paid-up Share Capital** | **₹3.45 Crore** (34,50,000 shares) |
| **Fund Raising Target** | Up to **₹35 Crores** via **Rights Issue** |
| **Face Value** | **₹10 per share** |
The **150% increase** in authorized capital is intended to accommodate future fund infusions. All new shares rank **pari passu** with existing equity. Notably, for **FY 2023-24**, the company recommended **zero dividend** and transferred no funds to the General Reserve, prioritizing capital retention for expansion.
---
### **IPO Proceeds: Allocation & Recovery Tracking**
The **₹20.10 Crore** raised in the 2024 IPO was primarily earmarked for inventory procurement and general corporate purposes. However, the deployment faced significant delays and subsequent recoveries.
**Inventory Advance & Refund Summary:**
VCL maintains a **100% advance payment** policy for bulk gold and jewellery orders. Approximately **₹14 Crore** (70% of IPO proceeds) was initially paid to three suppliers but was later refunded due to "poor quality samples."
| Supplier Entity | Amount Transferred | Status of Refund |
| :--- | :--- | :--- |
| **Maruti Corporation** | **₹5 Crore** | Returned **June 2024** |
| **Kaveri Corporation** | **₹4 Crore** | Returned **Sept 2024** |
| **Overseas Metal & Alloys** | **₹5 Crore** | Returned **May-June 2025** |
| **Total** | **₹14 Crore** | **Fully Recovered & Redeployed** |
The company maintains that these recovered funds have since been redeployed into fresh inventory purchases.
---
### **Risk Factors & Regulatory Oversight**
Investors should note that VCL is currently navigating a complex regulatory and operational environment.
**1. Regulatory & SEBI Investigation:**
The company was subject to a **SEBI Interim Order** on **May 14, 2025**, which temporarily restrained market access. While these directions were vacated in **December 2025**, an active investigation continues into:
* The authenticity of supplier correspondence regarding the **₹14 Crore** refunds.
* The business legitimacy of **Kaveri Corporation** (registered for "Agriculture").
* The role of the Lead Manager in direct fund transfers from escrow accounts to third parties.
**2. Internal Controls & Compliance:**
* **Adverse Auditor Opinion:** As of **March 31, 2025**, statutory auditors issued an adverse opinion regarding the effectiveness of the company’s **internal financial controls**.
* **Tax Liabilities:** The company reported unpaid undisputed Income Tax of **₹114.19 Lacs** for **FY 2023-24**.
* **Reconciliation:** Balances for trade payables, receivables, and advances are currently undergoing confirmation and reconciliation.
**3. Market & Macroeconomic Risks:**
* **Volatility:** Exposure to sharp fluctuations in **gold and gemstone pricing**.
* **Currency Risk:** Sensitivity to exchange rate movements affecting export margins in North America and Europe.
* **Execution Risk:** Dependence on a very small core team (**6 employees**) to manage large-scale global operations and complex regulatory filings.