Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vas Infrastructure Ltd

VASINFRA
BSE
10.00
0.00%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vas Infrastructure Ltd

VASINFRA
BSE
10.00
0.00%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
15Cr
Close
Close Price
10.00
Industry
Industry
Construction - Housing
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-99.01%
Peer Comparison
How does VASINFRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VASINFRA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
1-10100000000
Growth YoY
Revenue Growth YoY%
400.0-100.0100.0-100.0
Expenses
ExpensesCr
712150000000
Operating Profit
Operating ProfitCr
-5-2-20-50000000
OPM
OPM%
-357.8143.046.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
13131415110000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-18-15-16-14-170000000
Tax
TaxCr
000000000000
PAT
PATCr
-18-15-16-14-170000000
Growth YoY
PAT Growth YoY%
-1.5-286.6-24.0-11.23.999.398.699.699.4-63.6139.1133.3
NPM
NPM%
-1,232.41,081.0-1,409.0
EPS
EPS
-11.6-10.1-10.6-9.3-11.1-0.1-0.20.0-0.1-0.10.10.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
936016713-202000
Growth
Revenue Growth%
-36.0-72.8-56.6-86.9183.1-161.2113.2665.8-125.9100.0
Expenses
ExpensesCr
7162171195-189911
Operating Profit
Operating ProfitCr
23-2-1-4-8-2-1-8-7-9-1-1
OPM
OPM%
24.1-3.2-5.0-57.9-915.6-86.358.1-3,730.3-428.52,170.4
Other Income
Other IncomeCr
563331128000
Interest Expense
Interest ExpenseCr
2620201920263542485300
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
1-16-18-21-26-28-35-48-47-6200
Tax
TaxCr
100000010000
PAT
PATCr
0-15-18-21-26-28-35-49-47-62-10
Growth
PAT Growth%
-10,020.9-18.9-13.1-23.4-7.4-27.7-39.74.3-32.399.266.3
NPM
NPM%
0.2-25.9-113.0-294.6-2,773.2-1,052.22,196.7-23,255.8-2,904.814,834.1
EPS
EPS
0.3-11.3-13.4-14.4-16.9-18.2-23.3-32.5-31.1-41.1-0.3-0.1

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
141414141515151515151515
Reserves
ReservesCr
3519-9-29-55-82-118-166-212-274-275-275
Current Liabilities
Current LiabilitiesCr
132237863138188227288291306
Non Current Liabilities
Non Current LiabilitiesCr
40132159173192216117111111109109109
Total Liabilities
Total LiabilitiesCr
220188172166158151152149141138141156
Current Assets
Current AssetsCr
19513314814615214615014655545671
Non Current Assets
Non Current AssetsCr
25552320662385858585
Total Assets
Total AssetsCr
220188172166158151152149141138141156

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
30-4300-630773-112
Investing Cash Flow
Investing Cash FlowCr
0-30-116-101-7410
Financing Cash Flow
Financing Cash FlowCr
-2572-3-10-2-1-80100
Net Cash Flow
Net Cash FlowCr
4-1-300000-102
Free Cash Flow
Free Cash FlowCr
30-4300-630881-112
CFO To PAT
CFO To PAT%
18,947.4279.4-2.7-0.924.6-10.0-1.0-15.2-154.916.9-437.7
CFO To EBITDA
CFO To EBITDA%
131.12,235.9-60.1-4.774.6-121.8-38.6-94.7-1,050.2115.8-379.2

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
24202216812775510
Price To Earnings
Price To Earnings
0.00.00.00.00.00.00.00.00.00.00.0
Price To Sales
Price To Sales
0.30.31.32.28.44.7-4.232.63.1-10.8
Price To Book
Price To Book
0.50.63.9-1.1-0.2-0.2-0.1-0.10.00.00.0
EV To EBITDA
EV To EBITDA
2.7-77.0-207.6-44.8-22.9-98.8-130.5-14.6-16.5-13.6-219.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
130.471.145.248.717.421.6-8.3-350.6-99.11,228.0
OPM
OPM%
24.1-3.2-5.0-57.9-915.6-86.358.1-3,730.3-428.52,170.4
NPM
NPM%
0.2-25.9-113.0-294.6-2,773.2-1,052.22,196.7-23,255.8-2,904.814,834.1
ROCE
ROCE%
30.32.41.2-1.0-4.2-1.3-4.615.3-1.46.60.3
ROE
ROE%
0.3-47.2-356.1140.664.941.034.432.723.924.00.2
ROA
ROA%
0.1-8.2-10.7-12.5-16.3-18.2-23.2-33.0-33.4-45.0-0.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**VAS Infrastructure Limited** is an Indian public entity historically engaged in the **Real Estate** and **Infrastructure** sectors. The company’s portfolio encompasses the construction, development, sale, and management of residential townships and commercial premises. Currently, the company is in a critical transition phase, operating under the **Corporate Insolvency Resolution Process (CIRP)** as mandated by the **Insolvency and Bankruptcy Code (IBC), 2016**. --- ### **Current Insolvency Status and Resolution Roadmap** The company’s operations and management are currently governed by legal proceedings following a default on debt obligations. * **CIRP Initiation:** Triggered by the **Hon'ble National Company Law Tribunal (NCLT)**, Mumbai Bench, on **March 11, 2024**, following an application by **Canara Bank**. * **Management Control:** The powers of the Board of Directors are **suspended**. Affairs are managed by the **Resolution Professional (RP)**, Mr. **Ashok Kumar Golechha**. * **Resolution Progress:** A formal resolution plan has been approved by the **Committee of Creditors (CoC)** and is awaiting final sanction from the NCLT. | Milestone | Status / Date | | :--- | :--- | | **Resolution Applicant** | **Authum Investment & Infrastructure Limited** | | **CoC Approval Date** | **March 29, 2025** | | **NCLT Filing Date** | **April 4, 2025** | | **Next Hearing Date** | **February 03, 2026** (NCLT Mumbai Bench) | --- ### **Financial Performance and Capital Erosion** The company has faced severe financial distress characterized by declining revenues and mounting debt servicing costs. | Particulars (₹ in Lacs) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | | **Turnover** | **(41.97)** | **161.97** | | **Profit/(Loss) Before Dep., Finance & Tax** | **(909.71)** | **138.52** | | **Finance Costs** | **5,504.49** | **4,831.23** | | **Net Profit/(Loss) After Tax** | **(6,225.90)** | **(4,704.88)** | | **Accumulated Losses** | **30,114.00** | **23,887.93** | | **Net Cash Flow (Operating)** | **(1,054.47)** | **7,289.46** | **Key Financial Observations:** * **Net Worth Erosion:** Accumulated losses of **₹301.14 crore** have completely eroded the company's net worth. * **Going Concern Uncertainty:** Auditors have issued a **Material Uncertainty** notice regarding the company's ability to continue as a going concern. * **Dividend Status:** No dividends have been declared for the recent fiscal cycles. --- ### **Debt Profile and Creditor Relations** The company’s insolvency was primarily driven by a total default of approximately **₹301.07 crore** to **Canara Bank**. * **Failed Settlement:** A **One Time Settlement (OTS)** of **₹111.5 crore** was reached in February 2022; however, the company defaulted after paying only the initial **₹6 crore**. * **Loan Default Details (as of Aug 2022):** * **Principal Default:** **₹11,431.30 Lakhs** * **Interest Accrued:** **₹22,167.14 Lakhs** * **NPA Classification:** Dated back to **August 29, 2015**. * **Asset Security:** While immovable properties are held in the company's name, all title deeds are currently **mortgaged with bankers**. --- ### **Operational Framework and Strategic Assets** Despite the suspension of new projects during the CIRP, the company maintains a structured operational foundation. * **Core Segments:** Residential Development (townships), Commercial Real Estate, and Infrastructure construction. * **Strategic Investment:** Holds **9,17,226 Equity shares** in **VAS Educomp Pvt. Ltd.**, valued at **Rs. 82 Crores**. * **Geographic Focus:** Operations are exclusively within **India**, with a specific strategic interest in the **Borivali (West and East)** markets of Mumbai. * **Resource Sourcing:** The company utilizes related-party transactions for raw materials and brand licensing. For FY 2024-25, an aggregate limit of **Rs. 10 Crores** was approved for such transactions, conducted on an **arm’s length basis**. --- ### **Post-Resolution Growth Strategy** Upon successful implementation of the resolution plan by **Authum Investment & Infrastructure Limited**, the company intends to pivot toward modern real estate trends: * **Portfolio Modernization:** Focus on **Green and sustainable buildings**, **Affordable housing**, and **Urban redevelopment**. * **Smart Infrastructure:** Exploring opportunities in **Smart City** projects. * **Regulatory Alignment:** Strict adherence to **RERA** (using mandatory carpet area specifications) and **GST** frameworks to restore consumer trust. * **Rebranding Initiative:** A proposal to change the corporate name to **Jay Vishvas Construction Limited** to better reflect its core construction activities and distance the brand from past insolvency. --- ### **Critical Risk Factors** Investors should note the following high-impact risks currently facing the entity: * **Fraud Allegations:** In **February 2026**, **Canara Bank** classified the company's account as **fraud**. The NCLT has requested clarification regarding the potential **diversion of borrowed funds**. * **Governance Deficits:** The company is currently non-compliant with SEBI and Companies Act requirements, lacking the mandatory **3 directors** and a full-time **Company Secretary** (vacant since Jan 2024). * **Statutory Delinquency:** Irregularity in depositing dues, including an outstanding **Dividend Distribution Tax** liability of **₹39.45 lakh** (including interest) dating back to 2015. * **Market & Execution Risks:** Exposure to high **inflationary pressures** on raw materials, long gestation periods for land procurement, and the inherent volatility of the Indian real estate market. * **Regulatory Litigation:** The company faces potential fines and lengthy legal battles related to evolving environmental and construction laws.