Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹15Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VASINFRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 400.0 | -100.0 | 100.0 | | -100.0 | | | | |
| 7 | 1 | 2 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| -357.8 | 143.0 | | 46.0 | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 13 | 13 | 14 | 15 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -18 | -15 | -16 | -14 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -1.5 | -286.6 | -24.0 | -11.2 | 3.9 | 99.3 | 98.6 | 99.6 | 99.4 | -63.6 | 139.1 | 133.3 |
| -1,232.4 | 1,081.0 | | -1,409.0 | | | | | | | | |
| -11.6 | -10.1 | -10.6 | -9.3 | -11.1 | -0.1 | -0.2 | 0.0 | -0.1 | -0.1 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -36.0 | -72.8 | -56.6 | -86.9 | 183.1 | -161.2 | 113.2 | 665.8 | -125.9 | 100.0 | |
| 71 | 62 | 17 | 11 | 9 | 5 | -1 | 8 | 9 | 9 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 24.1 | -3.2 | -5.0 | -57.9 | -915.6 | -86.3 | 58.1 | -3,730.3 | -428.5 | 2,170.4 | | |
Other Income Other IncomeCr | 5 | 6 | 3 | 3 | 3 | 1 | 1 | 2 | 8 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 26 | 20 | 20 | 19 | 20 | 26 | 35 | 42 | 48 | 53 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | -16 | -18 | -21 | -26 | -28 | -35 | -48 | -47 | -62 | 0 | 0 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
|
| | -10,020.9 | -18.9 | -13.1 | -23.4 | -7.4 | -27.7 | -39.7 | 4.3 | -32.3 | 99.2 | 66.3 |
| 0.2 | -25.9 | -113.0 | -294.6 | -2,773.2 | -1,052.2 | 2,196.7 | -23,255.8 | -2,904.8 | 14,834.1 | | |
| 0.3 | -11.3 | -13.4 | -14.4 | -16.9 | -18.2 | -23.3 | -32.5 | -31.1 | -41.1 | -0.3 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| 35 | 19 | -9 | -29 | -55 | -82 | -118 | -166 | -212 | -274 | -275 | -275 |
Current Liabilities Current LiabilitiesCr | 132 | 23 | 7 | 8 | 6 | 3 | 138 | 188 | 227 | 288 | 291 | 306 |
Non Current Liabilities Non Current LiabilitiesCr | 40 | 132 | 159 | 173 | 192 | 216 | 117 | 111 | 111 | 109 | 109 | 109 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 195 | 133 | 148 | 146 | 152 | 146 | 150 | 146 | 55 | 54 | 56 | 71 |
Non Current Assets Non Current AssetsCr | 25 | 55 | 23 | 20 | 6 | 6 | 2 | 3 | 85 | 85 | 85 | 85 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 30 | -43 | 0 | 0 | -6 | 3 | 0 | 7 | 73 | -11 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -30 | -1 | 1 | 6 | -1 | 0 | 1 | -74 | 1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -25 | 72 | -3 | -1 | 0 | -2 | -1 | -8 | 0 | 10 | 0 |
|
Free Cash Flow Free Cash FlowCr | 30 | -43 | 0 | 0 | -6 | 3 | 0 | 8 | 81 | -11 | 2 |
| 18,947.4 | 279.4 | -2.7 | -0.9 | 24.6 | -10.0 | -1.0 | -15.2 | -154.9 | 16.9 | -437.7 |
CFO To EBITDA CFO To EBITDA% | 131.1 | 2,235.9 | -60.1 | -4.7 | 74.6 | -121.8 | -38.6 | -94.7 | -1,050.2 | 115.8 | -379.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 24 | 20 | 22 | 16 | 8 | 12 | 7 | 7 | 5 | 5 | 10 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.3 | 0.3 | 1.3 | 2.2 | 8.4 | 4.7 | -4.2 | 32.6 | 3.1 | -10.8 | |
Price To Book Price To Book | 0.5 | 0.6 | 3.9 | -1.1 | -0.2 | -0.2 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 |
| 2.7 | -77.0 | -207.6 | -44.8 | -22.9 | -98.8 | -130.5 | -14.6 | -16.5 | -13.6 | -219.3 |
Profitability Ratios Profitability Ratios |
| 130.4 | 71.1 | 45.2 | 48.7 | 17.4 | 21.6 | -8.3 | -350.6 | -99.1 | 1,228.0 | |
| 24.1 | -3.2 | -5.0 | -57.9 | -915.6 | -86.3 | 58.1 | -3,730.3 | -428.5 | 2,170.4 | |
| 0.2 | -25.9 | -113.0 | -294.6 | -2,773.2 | -1,052.2 | 2,196.7 | -23,255.8 | -2,904.8 | 14,834.1 | |
| 30.3 | 2.4 | 1.2 | -1.0 | -4.2 | -1.3 | -4.6 | 15.3 | -1.4 | 6.6 | 0.3 |
| 0.3 | -47.2 | -356.1 | 140.6 | 64.9 | 41.0 | 34.4 | 32.7 | 23.9 | 24.0 | 0.2 |
| 0.1 | -8.2 | -10.7 | -12.5 | -16.3 | -18.2 | -23.2 | -33.0 | -33.4 | -45.0 | -0.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**VAS Infrastructure Limited** is an Indian public entity historically engaged in the **Real Estate** and **Infrastructure** sectors. The company’s portfolio encompasses the construction, development, sale, and management of residential townships and commercial premises. Currently, the company is in a critical transition phase, operating under the **Corporate Insolvency Resolution Process (CIRP)** as mandated by the **Insolvency and Bankruptcy Code (IBC), 2016**.
---
### **Current Insolvency Status and Resolution Roadmap**
The company’s operations and management are currently governed by legal proceedings following a default on debt obligations.
* **CIRP Initiation:** Triggered by the **Hon'ble National Company Law Tribunal (NCLT)**, Mumbai Bench, on **March 11, 2024**, following an application by **Canara Bank**.
* **Management Control:** The powers of the Board of Directors are **suspended**. Affairs are managed by the **Resolution Professional (RP)**, Mr. **Ashok Kumar Golechha**.
* **Resolution Progress:** A formal resolution plan has been approved by the **Committee of Creditors (CoC)** and is awaiting final sanction from the NCLT.
| Milestone | Status / Date |
| :--- | :--- |
| **Resolution Applicant** | **Authum Investment & Infrastructure Limited** |
| **CoC Approval Date** | **March 29, 2025** |
| **NCLT Filing Date** | **April 4, 2025** |
| **Next Hearing Date** | **February 03, 2026** (NCLT Mumbai Bench) |
---
### **Financial Performance and Capital Erosion**
The company has faced severe financial distress characterized by declining revenues and mounting debt servicing costs.
| Particulars (₹ in Lacs) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- |
| **Turnover** | **(41.97)** | **161.97** |
| **Profit/(Loss) Before Dep., Finance & Tax** | **(909.71)** | **138.52** |
| **Finance Costs** | **5,504.49** | **4,831.23** |
| **Net Profit/(Loss) After Tax** | **(6,225.90)** | **(4,704.88)** |
| **Accumulated Losses** | **30,114.00** | **23,887.93** |
| **Net Cash Flow (Operating)** | **(1,054.47)** | **7,289.46** |
**Key Financial Observations:**
* **Net Worth Erosion:** Accumulated losses of **₹301.14 crore** have completely eroded the company's net worth.
* **Going Concern Uncertainty:** Auditors have issued a **Material Uncertainty** notice regarding the company's ability to continue as a going concern.
* **Dividend Status:** No dividends have been declared for the recent fiscal cycles.
---
### **Debt Profile and Creditor Relations**
The company’s insolvency was primarily driven by a total default of approximately **₹301.07 crore** to **Canara Bank**.
* **Failed Settlement:** A **One Time Settlement (OTS)** of **₹111.5 crore** was reached in February 2022; however, the company defaulted after paying only the initial **₹6 crore**.
* **Loan Default Details (as of Aug 2022):**
* **Principal Default:** **₹11,431.30 Lakhs**
* **Interest Accrued:** **₹22,167.14 Lakhs**
* **NPA Classification:** Dated back to **August 29, 2015**.
* **Asset Security:** While immovable properties are held in the company's name, all title deeds are currently **mortgaged with bankers**.
---
### **Operational Framework and Strategic Assets**
Despite the suspension of new projects during the CIRP, the company maintains a structured operational foundation.
* **Core Segments:** Residential Development (townships), Commercial Real Estate, and Infrastructure construction.
* **Strategic Investment:** Holds **9,17,226 Equity shares** in **VAS Educomp Pvt. Ltd.**, valued at **Rs. 82 Crores**.
* **Geographic Focus:** Operations are exclusively within **India**, with a specific strategic interest in the **Borivali (West and East)** markets of Mumbai.
* **Resource Sourcing:** The company utilizes related-party transactions for raw materials and brand licensing. For FY 2024-25, an aggregate limit of **Rs. 10 Crores** was approved for such transactions, conducted on an **arm’s length basis**.
---
### **Post-Resolution Growth Strategy**
Upon successful implementation of the resolution plan by **Authum Investment & Infrastructure Limited**, the company intends to pivot toward modern real estate trends:
* **Portfolio Modernization:** Focus on **Green and sustainable buildings**, **Affordable housing**, and **Urban redevelopment**.
* **Smart Infrastructure:** Exploring opportunities in **Smart City** projects.
* **Regulatory Alignment:** Strict adherence to **RERA** (using mandatory carpet area specifications) and **GST** frameworks to restore consumer trust.
* **Rebranding Initiative:** A proposal to change the corporate name to **Jay Vishvas Construction Limited** to better reflect its core construction activities and distance the brand from past insolvency.
---
### **Critical Risk Factors**
Investors should note the following high-impact risks currently facing the entity:
* **Fraud Allegations:** In **February 2026**, **Canara Bank** classified the company's account as **fraud**. The NCLT has requested clarification regarding the potential **diversion of borrowed funds**.
* **Governance Deficits:** The company is currently non-compliant with SEBI and Companies Act requirements, lacking the mandatory **3 directors** and a full-time **Company Secretary** (vacant since Jan 2024).
* **Statutory Delinquency:** Irregularity in depositing dues, including an outstanding **Dividend Distribution Tax** liability of **₹39.45 lakh** (including interest) dating back to 2015.
* **Market & Execution Risks:** Exposure to high **inflationary pressures** on raw materials, long gestation periods for land procurement, and the inherent volatility of the Indian real estate market.
* **Regulatory Litigation:** The company faces potential fines and lengthy legal battles related to evolving environmental and construction laws.