Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Rev Gr TTM
Revenue Growth TTM
-96.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VASUDHAGAM
VS
| Quarter | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 226.7 | -89.8 | -91.8 | -98.2 | -99.3 | -87.3 |
| 4 | 6 | 7 | 9 | 13 | 1 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 11.9 | 12.3 | 11.0 | 12.8 | 8.9 | 19.7 | -11.8 | -83.3 | -20.0 | 33.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | 97.4 | -93.0 | -76.7 | -86.7 | -96.0 | -300.0 |
| 8.7 | 8.2 | 7.3 | 8.9 | 5.2 | 5.6 | 20.6 | 66.7 | 30.0 | -88.9 |
| 0.1 | 0.0 | 0.3 | 0.5 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2025 | TTM |
|---|
|
| | -95.9 |
| 23 | 1 |
Operating Profit Operating ProfitCr |
| 10.2 | -20.9 |
Other Income Other IncomeCr | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 |
| 2 | 0 |
| 1 | 0 |
|
| | -88.5 |
| 7.1 | 20.0 |
| 0.4 | 0.1 |
| Financial Year | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 44 | 44 |
| 69 | 69 |
Current Liabilities Current LiabilitiesCr | 2 | 1 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 61 | 61 |
Non Current Assets Non Current AssetsCr | 63 | 62 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -62 |
Investing Cash Flow Investing Cash FlowCr | -15 |
Financing Cash Flow Financing Cash FlowCr | 78 |
|
Free Cash Flow Free Cash FlowCr | |
| -3,407.1 |
CFO To EBITDA CFO To EBITDA% | -2,370.7 |
| Financial Year | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 33 |
Price To Earnings Price To Earnings | 18.4 |
Price To Sales Price To Sales | 1.3 |
Price To Book Price To Book | 0.3 |
| 12.4 |
Profitability Ratios Profitability Ratios |
| 14.8 |
| 10.2 |
| 7.1 |
| 2.1 |
| 1.6 |
| 1.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Vasudhagama Enterprises Limited** (BSE: **539227**), formerly known as **Ozone World Limited**, is an Indian listed entity incorporated in **1989**. Since **August 2023**, the company has undergone a radical strategic transformation, pivoting from its legacy roots in commodity trading and real estate toward a diversified conglomerate model focused on **Advertising, Marketing Support Services, and Digital Solutions**.
The company is currently navigating a high-growth, high-risk transition characterized by aggressive inorganic expansion via share-swap acquisitions and a recent operational pivot necessitated by shifting regulatory landscapes in the digital economy.
---
### **Strategic Pivot & Expanded Business Objects**
Following a comprehensive review in **2023-2024**, the company amended its **Memorandum of Association (MoA)** to diversify its operational mandate. While it maintains a presence in the real estate sector, its primary focus has shifted to:
* **Marketing & Advertising:** Providing a full suite of **Above the Line (ATL)** and **Below the Line (BTL)** services. This includes **Internet marketing**, **e-commerce measures**, **Print and Outdoor advertising**, and the brokerage of broadcast media time slots.
* **Digital Assets & E-commerce:** Operating a specialized platform offering **online gift vouchers** for over **200 brands**, focusing on curated gifting and discount-driven consumer engagement.
* **Consultancy & IT Solutions:** Authorized to provide advisory services in **IT solutions (CAD/CAM)**, **Human Resources management**, and corporate restructuring, including **Mergers and Acquisitions (M&A)**.
* **Manufacturing:** Recent object clause expansions now permit the company to enter manufacturing sectors, further diversifying its revenue streams.
---
### **Inorganic Growth via Strategic Acquisitions**
Vasudhagama has utilized its equity as currency to rapidly expand its consolidated footprint through a series of high-value share-swap arrangements:
| Subsidiary / Target Entity | Stake | Acquisition Date | Consideration | Allotment Details |
| :--- | :--- | :--- | :--- | :--- |
| **Braveedge Marketing Pvt Ltd** | **100%** | Nov 2024 (Appr.) | **₹83.13 Crore** | **3,19,71,984** shares @ **₹26** |
| **Zecrom Enterprises Pvt Ltd** | **86.24%** | July 2024 | **₹70.06 Crore** | **2,69,47,050** shares @ **₹26** |
| **Digigames Private Limited** | **100%** | August 2023 | **₹35.15 Crore** | **1,32,65,380** shares @ **₹26.50** |
To facilitate these acquisitions, the company has aggressively scaled its capital structure. The **Authorized Share Capital** was increased from **₹25 Crore** to **₹60 Crore** in early 2024, with a further proposal to reach **₹80 Crore** by late 2024.
---
### **Financial Performance & Capital Structure**
The company’s financial profile reflects the impact of its new "Trading and Services" model, showing exponential revenue growth compared to its legacy operations.
**Key Financial Metrics (FY 2024-25):**
* **Consolidated Revenue from Operations:** **₹26.25 Crore** (Up from **₹21.13 Crore** in FY24).
* **Consolidated Net Profit After Tax (PAT):** **₹176.15 Lakhs**.
* **Standalone Revenue Growth:** Increased from a negligible **₹0.02 Crore** (FY23) to **₹11.84 Crore** (FY25).
* **Paid-up Share Capital:** **₹43.91 Crore** (as of March 31, 2025).
* **Earnings Per Share (EPS):** **₹0.20** (Basic and Diluted).
**Financial Authorizations:**
The Board has secured shareholder approval for significant financial flexibility to support future scaling:
* **Borrowing Limits:** Up to **₹500 Crore** under Section 180(1)(c).
* **Inter-corporate Loans/Investments:** Up to **₹500 Crore** under Section 186.
* **Related Party Transactions:** Framework established for up to **₹500 Crore** per annum.
---
### **Operational Infrastructure & Governance**
* **Geographic Shift:** In **2024**, the company relocated its **Registered Office** from **Ahmedabad, Gujarat**, to **Mumbai, Maharashtra**. This move was strategically designed to access Mumbai’s superior pool of managerial talent and proximity to India’s financial hub.
* **Leadership:** The executive team is led by **Mr. Jay Atul Parekh** (Managing Director, appointed July 2024 for a **5-year term**) and **Mr. Bhavik Balvantray Naiya** (Executive Director).
* **Internal Controls:** Audits are conducted by **M/s. Gupta Sajankar & Associates**. As of March 2025, **99.09%** of the company’s equity is held in dematerialized form, ensuring transparency in shareholding.
---
### **Critical Risk Factors & Audit Qualifications**
Investors should note several significant headwinds and transparency concerns highlighted in recent regulatory filings and audit reports:
**1. Regulatory Crisis (Online Gaming Act, 2025):**
The enactment of the **Promotion and Regulation of Online Gaming Act, 2025** has created a severe operational bottleneck. Despite the company’s stance that it does not operate gaming businesses, **payment gateway providers** have suspended services due to regulatory ambiguity. This has led to a **significant scale-down of activities** and the layoff of a **majority of employees** as of **December 2025**.
**2. Audit Qualifications & Financial Transparency:**
Statutory auditors have issued **Qualified Opinions** regarding several internal control lapses:
* **Unverified Expenses:** **₹12.10 Lakhs** in salary expenses were recorded via **journal entries** rather than banking channels, lacking third-party confirmation.
* **Capital Expenditure Concerns:** Lack of authentic evidence for **₹98.78 Lakhs** capitalized as **Software**.
* **Internal Controls:** Auditors noted that banking transactions require individual verification due to **voluminous entries**, and there is a lack of formal confirmation for several debtors and creditors.
* **Stagnant Inventory:** No significant movement was observed in stock as of late 2024, raising questions about liquidity despite management’s claims of high realization value.
**3. Sectoral & Market Risks:**
* **Real Estate Volatility:** High gestation periods, rising **construction/labor costs**, and a shortage of skilled labor impact the legacy real estate segment.
* **Customer Concentration:** The company lacks **long-term supply agreements**, relying on repeat business which may be volatile.
* **Systemic Risks:** Potential for loss from inadequate internal processes and the unorganized nature of the Indian real estate and marketing sectors.
---
### **Future Outlook: The "Pivot" Strategy**
Vasudhagama is currently in a state of flux, attempting to re-pivot its subsidiaries—**Digipurest Pvt. Ltd.** and **LeCrom Enterprises Pvt. Ltd.**—in response to the 2025 regulatory environment. The company’s long-term viability depends on its ability to:
1. Successfully resolve payment gateway suspensions.
2. Integrate the high-value acquisitions of **Braveedge** and **Zecrom**.
3. Capitalize on the **₹79,000 Crore** government allocation for **PM Awas Yojana (PMAY)** in its residual real estate business.
4. Address the internal control weaknesses identified by statutory auditors to restore investor confidence.