Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vasudhagama Enterprises Ltd

VASUDHAGAM
BSE
1.30
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vasudhagama Enterprises Ltd

VASUDHAGAM
BSE
1.30
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
1.30
Industry
Industry
Miscellaneous
PE
Price To Earnings
26.00
PS
Price To Sales
5.44
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-96.85%
PAT Gr TTM
PAT Growth TTM
-90.83%
Peer Comparison
How does VASUDHAGAM stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VASUDHAGAM
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
478101411000
Growth YoY
Revenue Growth YoY%
226.7-89.8-91.8-98.2-99.3-87.3
Expenses
ExpensesCr
46791311000
Operating Profit
Operating ProfitCr
1111100000
OPM
OPM%
11.912.311.012.88.919.7-11.8-83.3-20.033.3
Other Income
Other IncomeCr
0000000000
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
0111100000
Tax
TaxCr
0000000000
PAT
PATCr
0111100000
Growth YoY
PAT Growth YoY%
97.4-93.0-76.7-86.7-96.0-300.0
NPM
NPM%
8.78.27.38.95.25.620.666.730.0-88.9
EPS
EPS
0.10.00.30.50.20.00.00.00.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
261
Growth
Revenue Growth%
-95.9
Expenses
ExpensesCr
231
Operating Profit
Operating ProfitCr
30
OPM
OPM%
10.2-20.9
Other Income
Other IncomeCr
01
Interest Expense
Interest ExpenseCr
00
Depreciation
DepreciationCr
11
PBT
PBTCr
20
Tax
TaxCr
10
PAT
PATCr
20
Growth
PAT Growth%
-88.5
NPM
NPM%
7.120.0
EPS
EPS
0.40.1

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
4444
Reserves
ReservesCr
6969
Current Liabilities
Current LiabilitiesCr
21
Non Current Liabilities
Non Current LiabilitiesCr
00
Total Liabilities
Total LiabilitiesCr
124123
Current Assets
Current AssetsCr
6161
Non Current Assets
Non Current AssetsCr
6362
Total Assets
Total AssetsCr
124123

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
-62
Investing Cash Flow
Investing Cash FlowCr
-15
Financing Cash Flow
Financing Cash FlowCr
78
Net Cash Flow
Net Cash FlowCr
0
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
-3,407.1
CFO To EBITDA
CFO To EBITDA%
-2,370.7

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
33
Price To Earnings
Price To Earnings
18.4
Price To Sales
Price To Sales
1.3
Price To Book
Price To Book
0.3
EV To EBITDA
EV To EBITDA
12.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
14.8
OPM
OPM%
10.2
NPM
NPM%
7.1
ROCE
ROCE%
2.1
ROE
ROE%
1.6
ROA
ROA%
1.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Vasudhagama Enterprises Limited** (BSE: **539227**), formerly known as **Ozone World Limited**, is an Indian listed entity incorporated in **1989**. Since **August 2023**, the company has undergone a radical strategic transformation, pivoting from its legacy roots in commodity trading and real estate toward a diversified conglomerate model focused on **Advertising, Marketing Support Services, and Digital Solutions**. The company is currently navigating a high-growth, high-risk transition characterized by aggressive inorganic expansion via share-swap acquisitions and a recent operational pivot necessitated by shifting regulatory landscapes in the digital economy. --- ### **Strategic Pivot & Expanded Business Objects** Following a comprehensive review in **2023-2024**, the company amended its **Memorandum of Association (MoA)** to diversify its operational mandate. While it maintains a presence in the real estate sector, its primary focus has shifted to: * **Marketing & Advertising:** Providing a full suite of **Above the Line (ATL)** and **Below the Line (BTL)** services. This includes **Internet marketing**, **e-commerce measures**, **Print and Outdoor advertising**, and the brokerage of broadcast media time slots. * **Digital Assets & E-commerce:** Operating a specialized platform offering **online gift vouchers** for over **200 brands**, focusing on curated gifting and discount-driven consumer engagement. * **Consultancy & IT Solutions:** Authorized to provide advisory services in **IT solutions (CAD/CAM)**, **Human Resources management**, and corporate restructuring, including **Mergers and Acquisitions (M&A)**. * **Manufacturing:** Recent object clause expansions now permit the company to enter manufacturing sectors, further diversifying its revenue streams. --- ### **Inorganic Growth via Strategic Acquisitions** Vasudhagama has utilized its equity as currency to rapidly expand its consolidated footprint through a series of high-value share-swap arrangements: | Subsidiary / Target Entity | Stake | Acquisition Date | Consideration | Allotment Details | | :--- | :--- | :--- | :--- | :--- | | **Braveedge Marketing Pvt Ltd** | **100%** | Nov 2024 (Appr.) | **₹83.13 Crore** | **3,19,71,984** shares @ **₹26** | | **Zecrom Enterprises Pvt Ltd** | **86.24%** | July 2024 | **₹70.06 Crore** | **2,69,47,050** shares @ **₹26** | | **Digigames Private Limited** | **100%** | August 2023 | **₹35.15 Crore** | **1,32,65,380** shares @ **₹26.50** | To facilitate these acquisitions, the company has aggressively scaled its capital structure. The **Authorized Share Capital** was increased from **₹25 Crore** to **₹60 Crore** in early 2024, with a further proposal to reach **₹80 Crore** by late 2024. --- ### **Financial Performance & Capital Structure** The company’s financial profile reflects the impact of its new "Trading and Services" model, showing exponential revenue growth compared to its legacy operations. **Key Financial Metrics (FY 2024-25):** * **Consolidated Revenue from Operations:** **₹26.25 Crore** (Up from **₹21.13 Crore** in FY24). * **Consolidated Net Profit After Tax (PAT):** **₹176.15 Lakhs**. * **Standalone Revenue Growth:** Increased from a negligible **₹0.02 Crore** (FY23) to **₹11.84 Crore** (FY25). * **Paid-up Share Capital:** **₹43.91 Crore** (as of March 31, 2025). * **Earnings Per Share (EPS):** **₹0.20** (Basic and Diluted). **Financial Authorizations:** The Board has secured shareholder approval for significant financial flexibility to support future scaling: * **Borrowing Limits:** Up to **₹500 Crore** under Section 180(1)(c). * **Inter-corporate Loans/Investments:** Up to **₹500 Crore** under Section 186. * **Related Party Transactions:** Framework established for up to **₹500 Crore** per annum. --- ### **Operational Infrastructure & Governance** * **Geographic Shift:** In **2024**, the company relocated its **Registered Office** from **Ahmedabad, Gujarat**, to **Mumbai, Maharashtra**. This move was strategically designed to access Mumbai’s superior pool of managerial talent and proximity to India’s financial hub. * **Leadership:** The executive team is led by **Mr. Jay Atul Parekh** (Managing Director, appointed July 2024 for a **5-year term**) and **Mr. Bhavik Balvantray Naiya** (Executive Director). * **Internal Controls:** Audits are conducted by **M/s. Gupta Sajankar & Associates**. As of March 2025, **99.09%** of the company’s equity is held in dematerialized form, ensuring transparency in shareholding. --- ### **Critical Risk Factors & Audit Qualifications** Investors should note several significant headwinds and transparency concerns highlighted in recent regulatory filings and audit reports: **1. Regulatory Crisis (Online Gaming Act, 2025):** The enactment of the **Promotion and Regulation of Online Gaming Act, 2025** has created a severe operational bottleneck. Despite the company’s stance that it does not operate gaming businesses, **payment gateway providers** have suspended services due to regulatory ambiguity. This has led to a **significant scale-down of activities** and the layoff of a **majority of employees** as of **December 2025**. **2. Audit Qualifications & Financial Transparency:** Statutory auditors have issued **Qualified Opinions** regarding several internal control lapses: * **Unverified Expenses:** **₹12.10 Lakhs** in salary expenses were recorded via **journal entries** rather than banking channels, lacking third-party confirmation. * **Capital Expenditure Concerns:** Lack of authentic evidence for **₹98.78 Lakhs** capitalized as **Software**. * **Internal Controls:** Auditors noted that banking transactions require individual verification due to **voluminous entries**, and there is a lack of formal confirmation for several debtors and creditors. * **Stagnant Inventory:** No significant movement was observed in stock as of late 2024, raising questions about liquidity despite management’s claims of high realization value. **3. Sectoral & Market Risks:** * **Real Estate Volatility:** High gestation periods, rising **construction/labor costs**, and a shortage of skilled labor impact the legacy real estate segment. * **Customer Concentration:** The company lacks **long-term supply agreements**, relying on repeat business which may be volatile. * **Systemic Risks:** Potential for loss from inadequate internal processes and the unorganized nature of the Indian real estate and marketing sectors. --- ### **Future Outlook: The "Pivot" Strategy** Vasudhagama is currently in a state of flux, attempting to re-pivot its subsidiaries—**Digipurest Pvt. Ltd.** and **LeCrom Enterprises Pvt. Ltd.**—in response to the 2025 regulatory environment. The company’s long-term viability depends on its ability to: 1. Successfully resolve payment gateway suspensions. 2. Integrate the high-value acquisitions of **Braveedge** and **Zecrom**. 3. Capitalize on the **₹79,000 Crore** government allocation for **PM Awas Yojana (PMAY)** in its residual real estate business. 4. Address the internal control weaknesses identified by statutory auditors to restore investor confidence.