| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | |
Growth YoY Revenue Growth YoY% | 319.5 | -75.0 | -100.0 | 1,411.6 | ||||||||
| 0 | 0 | 4 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 8 | 0 | |
| 0 | 0 | -2 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -2 | 0 | |
OPM OPM% | -120.3 | -177.8 | -188.4 | -25.4 | ||||||||
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 36.4 | 22.7 | -44.2 | 19.2 | 46.7 | -177.8 | 18.7 | 3.2 | -18.2 | 271.4 | -47.5 | 9.4 |
NPM NPM% | -43.6 | -46.7 | -141.9 | -13.8 | ||||||||
| 0.2 | 0.2 | -0.6 | 0.2 | 0.3 | -0.2 | -0.5 | 0.3 | 0.3 | 0.3 | -0.7 | 0.3 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | |
Growth YoY Revenue Growth YoY% | 319.5 | -75.0 | -100.0 | 1,411.6 | ||||||||
| 0 | 0 | 4 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 8 | 0 | |
| 0 | 0 | -2 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -2 | 0 | |
OPM OPM% | -120.3 | -177.8 | -188.4 | -25.4 | ||||||||
| 0 | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 36.4 | 22.7 | -44.2 | 19.2 | 46.7 | -177.8 | 18.7 | 3.2 | -18.2 | 271.4 | -47.5 | 9.4 |
NPM NPM% | -43.6 | -46.7 | -141.9 | -13.8 | ||||||||
| 0.2 | 0.2 | -0.6 | 0.2 | 0.3 | -0.2 | -0.5 | 0.3 | 0.3 | 0.3 | -0.7 | 0.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 144 | 121 | 5 | 0 | 10 | 1 | 2 | 0 | 2 | 1 | 7 | 7 |
Growth Revenue Growth% | 516.6 | -15.9 | -95.6 | -100.0 | -85.2 | 64.3 | -82.6 | 316.7 | -49.0 | 642.0 | 638.6 | |
| 0 | 0 | 0 | 0 | 16 | 3 | 4 | 2 | 4 | 3 | 8 | 8 | |
| 144 | 121 | 5 | 0 | -6 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | |
OPM OPM% | 100.0 | 100.4 | 100.2 | -65.0 | -118.4 | -54.3 | -381.9 | -133.3 | -206.8 | -28.3 | -28.5 | |
| 1 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 111.5 | -80.4 | 53.5 | -20.3 | -6,475.4 | 93.1 | 111.6 | 209.8 | -28.3 | -213.8 | 246.8 | 383.3 |
NPM NPM% | 0.2 | 0.1 | 1.7 | -47.3 | -22.0 | 1.6 | 27.6 | 4.8 | -10.6 | 2.1 | 2.6 | |
| 0.2 | 0.1 | 0.1 | 0.1 | -3.5 | -0.2 | 0.0 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 144 | 121 | 5 | 0 | 10 | 1 | 2 | 0 | 2 | 1 | 7 | 7 |
Growth Revenue Growth% | 516.6 | -15.9 | -95.6 | -100.0 | -85.2 | 64.3 | -82.6 | 316.7 | -49.0 | 642.0 | 638.6 | |
| 0 | 0 | 0 | 0 | 16 | 3 | 4 | 2 | 4 | 3 | 8 | 8 | |
| 144 | 121 | 5 | 0 | -6 | -2 | -1 | -2 | -2 | -2 | -2 | -2 | |
OPM OPM% | 100.0 | 100.4 | 100.2 | -65.0 | -118.4 | -54.3 | -381.9 | -133.3 | -206.8 | -28.3 | -28.5 | |
| 1 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Growth PAT Growth% | 111.5 | -80.4 | 53.5 | -20.3 | -6,475.4 | 93.1 | 111.6 | 209.8 | -28.3 | -213.8 | 246.8 | 383.3 |
NPM NPM% | 0.2 | 0.1 | 1.7 | -47.3 | -22.0 | 1.6 | 27.6 | 4.8 | -10.6 | 2.1 | 2.6 | |
| 0.2 | 0.1 | 0.1 | 0.1 | -3.5 | -0.2 | 0.0 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 87 | 87 | 87 | 87 | 82 | 82 | 82 | 82 | 82 | 82 | 82 |
| 35 | 64 | 61 | 6 | 3 | 4 | 6 | 8 | 7 | 7 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 134 | 163 | 161 | 106 | 99 | 98 | 101 | 103 | 102 | 102 | 107 | |
| 134 | 163 | 161 | 106 | 99 | 98 | 101 | 103 | 102 | 102 | 107 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 134 | 163 | 161 | 106 | 99 | 98 | 101 | 103 | 102 | 102 | 107 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves ReservesCr | 87 | 87 | 87 | 87 | 82 | 82 | 82 | 82 | 82 | 82 | 82 |
| 35 | 64 | 61 | 6 | 3 | 4 | 6 | 8 | 7 | 7 | 12 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 134 | 163 | 161 | 106 | 99 | 98 | 101 | 103 | 102 | 102 | 107 | |
| 134 | 163 | 161 | 106 | 99 | 98 | 101 | 103 | 102 | 102 | 107 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 134 | 163 | 161 | 106 | 99 | 98 | 101 | 103 | 102 | 102 | 107 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | -1 | 0 | 2 | |
| 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | -2 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | -1 | 0 | 2 |
CFO To PAT CFO To PAT% | 384.5 | 1,236.6 | 331.2 | 1,034.9 | -28.7 | -136.9 | -1,115.5 | 529.0 | -749.4 | -59.5 | 1,528.8 |
CFO To EBITDA CFO To EBITDA% | 0.8 | 0.6 | 5.7 | -154.5 | -20.9 | -25.5 | 31.9 | -38.3 | 26.8 | -3.1 | -113.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | -1 | 0 | 2 | |
| 0 | 0 | 0 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | -2 | |
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | -1 | 0 | 2 |
CFO To PAT CFO To PAT% | 384.5 | 1,236.6 | 331.2 | 1,034.9 | -28.7 | -136.9 | -1,115.5 | 529.0 | -749.4 | -59.5 | 1,528.8 |
CFO To EBITDA CFO To EBITDA% | 0.8 | 0.6 | 5.7 | -154.5 | -20.9 | -25.5 | 31.9 | -38.3 | 26.8 | -3.1 | -113.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 492 | 419 | 108 | 9 | 1 | 7 | 6 | 7 | 12 | 7 | 11 | |
Price To Earnings Price To Earnings | 1,633.0 | 7,992.5 | 1,180.0 | 120.0 | 174.3 | 48.6 | 87.5 | 53.9 | 63.5 | |||
Price To Sales Price To Sales | 3.4 | 3.5 | 20.5 | 0.8 | 2.9 | 2.7 | 1.7 | 4.0 | 0.8 | 1.7 | ||
Price To Book Price To Book | 4.9 | 4.2 | 1.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
EV To EBITDA EV To EBITDA | 3.4 | 3.5 | 20.4 | -18.6 | -0.4 | -5.3 | -3.2 | -3.0 | -6.3 | -3.7 | -5.9 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | -0.4 | 0.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | 100.0 | 100.4 | 100.2 | -65.0 | -118.4 | -54.3 | -381.9 | -133.3 | -206.8 | -28.3 | -28.5 | |
NPM NPM% | 0.2 | 0.1 | 1.7 | -47.3 | -22.0 | 1.6 | 27.6 | 4.8 | -10.6 | 2.1 | 2.6 | |
ROCE ROCE% | 0.4 | 0.5 | 0.1 | 0.1 | -4.8 | -0.3 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 |
ROE ROE% | 0.3 | 0.1 | 0.1 | 0.1 | -4.8 | -0.3 | 0.0 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 |
ROA ROA% | 0.2 | 0.0 | 0.1 | 0.1 | -4.7 | -0.3 | 0.0 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 492 | 419 | 108 | 9 | 1 | 7 | 6 | 7 | 12 | 7 | 11 | |
Price To Earnings Price To Earnings | 1,633.0 | 7,992.5 | 1,180.0 | 120.0 | 174.3 | 48.6 | 87.5 | 53.9 | 63.5 | |||
Price To Sales Price To Sales | 3.4 | 3.5 | 20.5 | 0.8 | 2.9 | 2.7 | 1.7 | 4.0 | 0.8 | 1.7 | ||
Price To Book Price To Book | 4.9 | 4.2 | 1.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
EV To EBITDA EV To EBITDA | 3.4 | 3.5 | 20.4 | -18.6 | -0.4 | -5.3 | -3.2 | -3.0 | -6.3 | -3.7 | -5.9 | |
GPM GPM% | 100.0 | 100.0 | 100.0 | -0.4 | 0.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |
OPM OPM% | 100.0 | 100.4 | 100.2 | -65.0 | -118.4 | -54.3 | -381.9 | -133.3 | -206.8 | -28.3 | -28.5 | |
NPM NPM% | 0.2 | 0.1 | 1.7 | -47.3 | -22.0 | 1.6 | 27.6 | 4.8 | -10.6 | 2.1 | 2.6 | |
ROCE ROCE% | 0.4 | 0.5 | 0.1 | 0.1 | -4.8 | -0.3 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 |
ROE ROE% | 0.3 | 0.1 | 0.1 | 0.1 | -4.8 | -0.3 | 0.0 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 |
ROA ROA% | 0.2 | 0.0 | 0.1 | 0.1 | -4.7 | -0.3 | 0.0 | 0.1 | 0.1 | -0.1 | 0.1 | 0.1 |
Documents — V B Industries Ltd