Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹41Cr
Rev Gr TTM
Revenue Growth TTM
48.06%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VEERHEALTH
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 85.6 | 25.2 | -2.5 | 4.4 | -9.7 | -42.5 | 34.5 | 33.8 | 66.8 | 118.0 | -22.7 | 89.1 |
| 3 | 3 | 4 | 3 | 3 | 2 | 5 | 4 | 6 | 5 | 3 | 6 |
Operating Profit Operating ProfitCr |
| 9.9 | 12.3 | 5.7 | 6.3 | 5.3 | -1.0 | 9.3 | 4.2 | -3.0 | -0.7 | 13.3 | 17.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 397.1 | 277.8 | 178.6 | -42.4 | -152.9 | -64.7 | -23.1 | -63.2 | 81.8 | 100.0 | -16.7 | 471.4 |
| 27.9 | 9.5 | 10.2 | 6.6 | -16.3 | 5.8 | 5.8 | 1.8 | -1.8 | 5.3 | 6.3 | 5.5 |
| 0.5 | 0.2 | 0.2 | 0.1 | -0.3 | 0.1 | 0.1 | 0.0 | -0.1 | 0.1 | 0.1 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -55.5 | 63.3 | -11.8 | 169.7 | 15.8 | 96.0 | -9.8 | -9.0 | 37.9 | -0.4 | 26.1 | 28.1 |
| 1 | 2 | 2 | 5 | 6 | 11 | 11 | 10 | 13 | 13 | 16 | 20 |
Operating Profit Operating ProfitCr |
| -12.2 | -1.0 | -18.9 | -2.4 | 7.4 | 5.8 | 0.6 | -8.5 | 3.8 | 4.6 | 2.8 | 7.3 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
|
| 121.0 | -84.5 | 157.9 | 504.0 | 15.4 | 101.2 | 19.1 | -119.4 | 2,249.5 | -74.3 | -3.6 | 101.8 |
| 4.3 | 0.4 | 1.2 | 2.6 | 2.6 | 2.7 | 3.6 | -0.8 | 11.9 | 3.1 | 2.4 | 3.7 |
| 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.3 | -0.1 | 0.8 | 0.2 | 0.2 | 0.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 10 | 20 | 20 | 20 |
| 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 11 | 2 | 2 | 3 |
Current Liabilities Current LiabilitiesCr | 1 | 1 | 0 | 1 | 3 | 1 | 2 | 2 | 1 | 3 | 4 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 0 | 0 | 3 | 3 | 4 | 3 | 4 | 8 | 8 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 8 | 7 | 8 | 7 | 3 | 6 | 7 | 6 | 10 | 13 | 11 | 7 |
Non Current Assets Non Current AssetsCr | 6 | 7 | 5 | 8 | 13 | 12 | 12 | 14 | 15 | 15 | 23 | 27 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -4 | 0 | 2 | 2 | 2 | 0 | 1 | 2 | -1 | 3 | 0 |
Investing Cash Flow Investing Cash FlowCr | 4 | 0 | 0 | -3 | -2 | -2 | 0 | -1 | -2 | 0 | -8 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | -1 | 1 | 0 | 2 | -1 | 0 | 6 | -6 | 10 |
|
Free Cash Flow Free Cash FlowCr | -1 | -1 | 2 | -2 | 0 | -2 | 1 | 0 | -3 | 2 | -9 |
| -6,569.0 | -3.4 | 7,427.3 | 1,285.9 | 1,248.5 | -111.8 | 264.8 | -2,458.0 | -44.1 | 713.0 | -100.4 |
CFO To EBITDA CFO To EBITDA% | 2,304.6 | 1.4 | -464.7 | -1,422.9 | 447.7 | -52.4 | 1,509.8 | -220.5 | -139.3 | 474.1 | -85.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 17 | 10 | 8 | 9 | 5 | 4 | 5 | 8 | 20 | 42 | 24 |
Price To Earnings Price To Earnings | 240.0 | 0.0 | 401.3 | 62.5 | 32.6 | 13.8 | 13.8 | 0.0 | 12.7 | 103.8 | 61.2 |
Price To Sales Price To Sales | 12.5 | 4.5 | 4.3 | 1.7 | 0.9 | 0.4 | 0.5 | 0.8 | 1.5 | 3.1 | 1.5 |
Price To Book Price To Book | 1.3 | 0.8 | 0.7 | 0.7 | 0.4 | 0.3 | 0.4 | 0.6 | 0.9 | 1.9 | 1.1 |
| -108.3 | -493.7 | -22.5 | -79.1 | 13.5 | 10.1 | 103.8 | -9.2 | 32.8 | 67.5 | 61.3 |
Profitability Ratios Profitability Ratios |
| 44.8 | 57.9 | 39.5 | 28.9 | 36.6 | 32.8 | 29.0 | 28.1 | 30.5 | 31.0 | 31.6 |
| -12.2 | -1.0 | -18.9 | -2.4 | 7.4 | 5.8 | 0.6 | -8.5 | 3.8 | 4.6 | 2.8 |
| 4.3 | 0.4 | 1.2 | 2.6 | 2.6 | 2.7 | 3.6 | -0.8 | 11.9 | 3.1 | 2.4 |
| 1.6 | 1.1 | 1.0 | 2.3 | 2.9 | 5.2 | 5.0 | 2.3 | 5.2 | 5.9 | 2.8 |
| 0.4 | 0.1 | 0.2 | 1.1 | 1.2 | 2.3 | 2.7 | -0.5 | 7.4 | 1.9 | 1.8 |
| 0.4 | 0.1 | 0.2 | 0.9 | 1.0 | 1.8 | 2.0 | -0.4 | 6.3 | 1.4 | 1.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Veerhealth Care Limited, formerly known as Niyati Leasing Limited, transitioned from an investment and finance company to a full-fledged pharmaceutical and personal care manufacturer in 2013. Headquartered in Vapi, Gujarat, the company operates a state-of-the-art 90,000 sq. ft. manufacturing facility compliant with international quality standards including **Ayurvedic GMP, Cosmetic GMP, ISO 9001:2015**, and **USFDA regulations**. The company specializes in **pure vegetarian, Ayurvedic, herbal, and natural personal care, oral care, and cosmetic-grade products**, positioning itself as a key player in India’s growing wellness and global healthcare export markets.
The company’s product portfolio includes toothpaste, shampoos, conditioners, lip balms, body scrubs, shower gels, lotions, creams, and over-the-counter (OTC) drug products. It serves both domestic and international markets through **contract manufacturing (private/white-label), branded offerings under ‘Ayuveer’**, and **direct exports**.
---
### **Strategic Developments & Key Milestones (2023 – Nov 2025)**
#### **November 2025: New Private-Label Order from Leading FMCG Brand**
- Veerhealth Care secured a **new private-label manufacturing order** from one of India’s top FMCG companies for a **personal care product line**.
- This order marks a significant business expansion and is expected to **boost turnover** substantially in the coming quarters.
#### **August – November 2025: Regulatory & Manufacturing Expansion**
- **USFDA Approvals**:
- Successfully passed USFDA audits and received **clearance to export OTC drug products** to the United States in June 2025.
- Completed formalities for **exporting medical device category products** to the U.S., placing Veerhealth among a **select group of small-cap Indian manufacturers** with dual USFDA readiness.
- Assigned a **National Drug Code (NDC) Labeler Code**, enabling direct marketing of regulated products in U.S. institutional sectors.
- **Plant Upgrades**:
- Upgraded its Vapi facility to comply with **USFDA Current Good Manufacturing Practices (CGMP)**, enhancing credibility and access to high-value export contracts.
#### **August 2025: Backward Integration via VEER PLAST Launch**
- Launched **VEER PLAST**, a dedicated **plastic molding division** to ensure **in-house production of packaging** through **blow molding and injection molding**.
- Supports **backward integration**, reduces dependency on third-party suppliers, improves cost efficiency, and strengthens supply chain resilience.
#### **June – August 2025: Entry into Institutional & Hospital Care Segment**
- Formed a new **Hospital Care Division** in partnership with a leading medical equipment manufacturer.
- Offers **ventilators, defibrillators, infusion pumps, syringe pumps**, and accessories to **government organizations and hospitals**.
- First commercial supplies have been delivered, with plans to scale to **₹9–10 crores in annual revenue** and **10–15% EBITDA margins**.
- Requires an internal investment of **₹1 crore (Rs. 100 lakhs)**.
#### **June – August 2025: Global Expansion & Export Growth**
- Resumed export shipments to the U.S. after resolving earlier disruptions linked to USFDA inspections.
- Dispatched **three Full Container Load (FCL)** shipments; targeting **4–5 FCLs monthly**.
- Secured high-value export orders:
- **₹0.74 crore** oral care order (fulfilled within 30 days).
- **₹0.48 crore** skincare and face care order.
- Multiple past orders from U.S. institutional clients totaling over **₹3.72 crore** in late 2024.
- **$16.5 crore (₹16.5 crore)** major export order from a U.S. institutional supplier (May 2024), following successful sample delivery – a **strategic entry into the U.S. correctional and detention supply chain**.
#### **December 2024: Russian Market Expansion**
- Approved by a **major Russian corporate group** (with retail presence in Metro Cash & Carry and Auchan) to **manufacture and export oral care products** to Russia.
- Marks a **new geographic diversification** and entry into CIS markets.
#### **August 2024: Manufacturing Expansion**
- Acquired **27,451 sq. ft. of land** adjacent to existing Vapi facility, bringing total plot area to **58,623 sq. ft.** and built-up area to **90,000 sq. ft.**
- New **CGMP-compliant lines** for body care, skincare, and high-capacity filling are operational.
- Investments include in-house **plastic molding capabilities** to support backward integration and reduce costs.
#### **August 2024: Repeat Export Orders**
- Received a **repeat order of $101,680 (~₹84 lakhs)** for a new toothpaste variant from a U.S. institutional client.
- All product variants for this client are now being supplied by Veerhealth.
#### **June – Sep 2024: E-Commerce & Branded Growth**
- **Ayuveer brand** launched on **Nykaa (Jun 2024)** and later on **Myntra (Jun 2025)**, joining existing platforms: **Amazon, Flipkart, Glowroad, and Jiomart**.
- This omnichannel digital presence is driving **increased brand visibility and revenue growth**.
- Online sales currently contribute **10–12% of total revenue**, with plans to grow branded segment to **35% of total revenue by FY2025–26** (from 15% in 2024).
---
### **Business Model & Revenue Streams**
| Stream | Share (FY2024-25) | Outlook |
|--------|-------------------|--------|
| **Contract Manufacturing (Private/White-Label)** | 55% | Core strength; growing via new FMCG & institutional deals |
| **Export Business** | 30% | Steady growth driven by U.S., East Africa, North Africa, and Russia |
| **Branded Sales (Ayuveer)** | 15% → **Target 35% by FY26** | Strategic push via e-commerce and retail onboarding |
- **In-house R&D**: Over **100+ products developed**, offering **custom formulations** for clients with **low MOQs (from 1,000 pieces)**.
- **Product Development Led By**:
- **Dr. Vinod C. Mehta (BAMS)** – 35+ years in Ayurveda.
- **Dr. Rajiv Bhirud (Ph.D.)** – Expert in cosmetic and personal care formulations.