Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹315Cr
Rev Gr TTM
Revenue Growth TTM
8,132.42%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VEGA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -100.0 | | | | | | | | | | | 2,590.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 104 | 157 | 124 |
Operating Profit Operating ProfitCr |
| | | | | | | | 2.8 | -4.6 | 5.9 | 5.8 | 9.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 10 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
|
Growth YoY PAT Growth YoY% | -3,300.0 | -200.0 | | 250.0 | 131.3 | 166.7 | 250.0 | 83.3 | -90.0 | 7,275.0 | 17,300.0 | 6,881.8 |
| | | | | | | | 2.2 | 0.2 | 2.7 | 3.1 | 5.6 |
| -6.7 | -1.1 | -0.5 | 1.2 | 2.2 | 0.1 | 0.1 | 0.5 | 0.1 | 0.8 | 1.1 | 1.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 19.0 | 38.4 | -63.6 | 6.9 | -34.2 | -85.8 | -41.8 | -96.9 | -100.0 | | | 3,967.2 |
| 69 | 97 | 35 | 38 | 25 | 4 | 2 | 0 | 0 | 0 | 10 | 390 |
Operating Profit Operating ProfitCr |
| 2.5 | 1.0 | 2.1 | 1.3 | 1.8 | -5.1 | -5.8 | -106.3 | | | -1.1 | 7.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
|
| 87.9 | -163.9 | 101.3 | -5,255.2 | 506.7 | -152.2 | 70.2 | 356.1 | -361.6 | 142.3 | 15.2 | 8,426.9 |
| 0.3 | -0.1 | 0.0 | -0.2 | 1.5 | -5.4 | -2.8 | 228.1 | | | 1.8 | 3.8 |
| 4.4 | -2.8 | 0.0 | -1.9 | 7.6 | -4.0 | -1.2 | 3.0 | -8.0 | 3.4 | 0.8 | 3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 15 | 52 |
Current Liabilities Current LiabilitiesCr | 27 | 21 | 13 | 15 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 222 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 29 | 23 | 15 | 17 | 4 | 4 | 3 | 1 | 1 | 3 | 18 | 264 |
Non Current Assets Non Current AssetsCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 49 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -5 | 11 | -1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 4 | -12 | 1 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 13 |
|
Free Cash Flow Free Cash FlowCr | -5 | 11 | -1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | |
| -2,550.2 | -8,558.4 | -68,816.9 | -2,503.3 | 593.7 | 75.9 | 214.0 | -105.5 | 9.4 | -83.0 | 188.2 |
CFO To EBITDA CFO To EBITDA% | -305.4 | 1,153.7 | -161.8 | 469.4 | 484.0 | 79.2 | 101.7 | 226.5 | 17.9 | 121.8 | -323.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | | | 0.2 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| 10.2 | 7.7 | 13.4 | 18.1 | -0.4 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 110.7 |
Profitability Ratios Profitability Ratios |
| 5.8 | 3.0 | 5.5 | 7.8 | 7.1 | -0.8 | 6.9 | 100.0 | | | 4.2 |
| 2.5 | 1.0 | 2.1 | 1.3 | 1.8 | -5.1 | -5.8 | -106.3 | | | -1.1 |
| 0.3 | -0.1 | 0.0 | -0.2 | 1.5 | -5.4 | -2.8 | 228.1 | | | 1.8 |
| 9.7 | 12.0 | 8.9 | 9.6 | 15.8 | -6.6 | -2.3 | 3.3 | -7.6 | 9.5 | 1.5 |
| 7.2 | -4.8 | 0.1 | -3.3 | 12.5 | -7.0 | -2.3 | 5.6 | -17.3 | 6.8 | 1.2 |
| 0.7 | -0.6 | 0.0 | -0.5 | 8.4 | -5.0 | -2.0 | 5.1 | -17.2 | 5.4 | 1.0 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**BSE Scrip Code: 512026**
Vega Jewellers Limited (formerly **PH Trading Limited**) is an Indian listed entity that has recently completed a comprehensive strategic pivot from industrial chemical trading to the luxury retail and precious metals sector. Following a change in management control in **2024**, the company has aggressively scaled its operations through a group-subsidiary structure, focusing on high-end jewellery, bullion, and artisanal luxury goods.
---
### Strategic Pivot and Business Transformation
The company underwent a fundamental structural shift in **FY 2024-25**, moving away from its legacy business of trading **Phenol & Formaldehyde**.
* **Corporate Rebranding:** The company altered its Memorandum of Association on **September 28, 2024**, to include jewellery objects and officially changed its name to **Vega Jewellers Limited** on **January 24, 2025**.
* **Relocation of Operations:** To align with its new target markets and management base, the registered office was moved from Kolkata to **Mumbai** (effective **January 8, 2025**), with the Corporate Office subsequently shifting to **Hyderabad** in **November 2025**.
* **New Management Mandate:** The transformation was driven by the need to exit a low-margin chemical business where the stock traded below **Net Asset Value (NAV)** and lacked the scale to attract institutional talent or funding.
---
### Core Product Portfolio and Market Segments
Vega Jewellers operates as a diversified luxury goods enterprise, managing the entire lifecycle of precious metal products from manufacturing to retail.
* **Fine Jewellery & Gemstones:** Design, manufacturing, and retail of **Gold, Diamond, Platinum, and Pearl** ornaments. The company specializes in both traditional heavy bridal wear and modern lightweight collections.
* **Bullion & Investment Metals:** Trading and dealing in **Gold, Silver, and Platinum** bullion.
* **Artisanal Metalwork:** Production of **Silver utensils**, electroplated items, and high-quality **Cutlery** through specialized goldsmith and silversmith services.
* **Horology & Collectibles:** Manufacturing and trading in high-end **Clocks and Watches** crafted from precious metals, as well as dealing in **Antiques, Curios, Manuscripts, and Paintings**.
---
### Group Structure and Subsidiary Network
Effective **April 1, 2025**, the company transitioned to a group structure, necessitating the preparation of **consolidated financial statements**. The company has deployed significant capital to build a network of retail-focused subsidiaries and LLPs.
| Entity Name | Relationship | Ownership % | Investment/Capital Note |
| :--- | :--- | :--- | :--- |
| **Vega Jewellery Mart Private Limited** | Subsidiary | **100%** | Acquired for **₹7.16 Cr** (combined with Diamond Nest) |
| **Diamond Nest Private Limited** | Subsidiary | **100%** | Acquired for **₹7.16 Cr** (combined with Vega Mart) |
| **Vega Jewellers ELR LLP** | Subsidiary | **79.99%** | Fixed capital increased to **₹30 Cr**; Co. share **₹23.99 Cr** |
| **Vega Jewellers KKD LLP** | Subsidiary | **67.99%** | Targeted increase up to **77.99%** |
| **Vega Jewellers J Hills LLP** | Subsidiary | **60.98%** | Stake increased from **50.99%** via **₹1.50 Cr** contribution |
| **Vega Jewellers DSNR LLP** | Subsidiary | **64.99%** | Ownership increased in **February 2026** |
---
### Capital Scaling and Fundraising Strategy
To support its rapid expansion and inventory requirements, the company has overhauled its financial capacity through aggressive capital raising.
* **Authorized Capital Expansion:** Increased from a modest **₹50 Lakhs** (Sept 2024) to **₹51 Crores** (Nov 2025).
* **Borrowing Limits:** Shareholders approved an increase in borrowing powers from **₹100 Crores** to **₹1,000 Crores** in **August 2025**.
* **Preferential Allotments:**
* In **December 2024**, the company allotted **92,16,298** convertible warrants at **₹55** each, totaling **₹50.69 Crores**.
* In **January 2026**, promoters **Naveen Kumar Vanama** and **Sudhakar Vanama** were allotted **5,00,000** equity shares at **₹197.42** per share (including a premium of **₹187.42**) upon warrant conversion.
* **Bonus Issue:** To enhance market liquidity, the company announced a **4:1 bonus issue** (Record Date: **April 24, 2026**), capitalizing **₹40.70 Crores** from the **Securities Premium Account**.
---
### Financial Performance and Credit Profile
The company’s financial metrics are currently in a state of transition as the new jewellery operations begin to reflect on the balance sheet.
* **Asset Growth:** Total assets grew to **₹298.55 Lakhs** by the end of the transition year, up from **₹222.22 Lakhs**.
* **Profitability Metrics:** **Return on Net Worth (RoNW)** stood at **0.38%** for **FY 2024-25**, a marginal improvement over the previous year's **0.34%**.
* **Credit Rating:** In **September 2025**, **CRISIL** assigned a long-term rating of **CRISIL BBB/Stable** and a short-term rating of **CRISIL A3+** on bank facilities totaling **₹88.00 Crore**.
* **Operational Liabilities:** Trade payables rose to **₹159.46 Lakhs** in **FY25** (from **Nil**), reflecting the commencement of active inventory procurement.
---
### Operational Footprint and Supply Chain
* **Retail Presence:** The company focuses on high-growth corridors in **Telangana** and **Andhra Pradesh**. As of **April 2026**, it operates **6 stores**, including a flagship location in **Guntur**.
* **Inorganic Growth:** A significant portion of the current operational capacity was acquired via a **₹35 Crore slump sale** of a business undertaking in early **2025**.
* **Related Party Synergy:** To ensure a consistent supply of high-quality inventory, the company received approval for material related party transactions with its LLPs (ELR, J Hills, and KKD) for values up to **₹100 Crore** each for **FY 2025-26**.
---
### Risk Landscape and Mitigation
Investors should note the following risks associated with the company’s new sector and regulatory environment:
* **Commodity Price Volatility:** The business is highly sensitive to gold and silver prices, which reached **₹1.01 lakh/10g** and **₹1.16 lakh/kg** respectively in **August 2025**. High prices have historically shifted demand toward lower-margin products.
* **Regulatory Compliance:** The company faced a procedural challenge in **September 2025** regarding **Regulation 23 of SEBI LODR**, where promoters inadvertently voted on resolutions requiring abstention. The company is also monitoring the **New Labour Codes (2025)**, though no material impact on gratuity is currently expected.
* **Legacy Legal Issues:** A customs dispute regarding "Evasion of Anti-Dumping duty in Import of Melamine" remains active, with **₹35,00,000** paid under protest.
* **Market Slowdown:** Revenue growth in the organized jewellery sector moderated to **10%** in **FY25**, down from historical highs of **20%+**, amid intense competition from the unorganized sector (which holds **~60%** market share).
* **Auditor Transition:** Following the resignation of **M/s. Salarpuria & Partners** in **November 2024**, the company has stabilized its financial oversight under new auditors.