Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹118Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VEL
VS
| Quarter | Mar 2022 | Jun 2022 | Mar 2023 | Jun 2023 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | 5,207.4 | 3,092.3 | | | -65.8 |
| 0 | 0 | 2 | 14 | 4 | 39 | 54 | 15 |
Operating Profit Operating ProfitCr |
| 29.6 | 30.8 | 6.9 | 2.1 | 6.3 | 13.9 | 1.3 | 2.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -3 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 6 | -3 | -3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | 154.6 | | | | -150.6 |
| 40.7 | 0.0 | 4.9 | 1.9 | 6.3 | 14.0 | -4.1 | -20.7 |
| 0.4 | 0.0 | 0.4 | 0.3 | 0.3 | 0.8 | -0.3 | -0.4 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 |
|---|
|
| | 6,045.6 | |
| 0 | 16 | 70 |
Operating Profit Operating ProfitCr |
| -32.3 | 2.7 | 0.1 |
Other Income Other IncomeCr | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 |
| 0 | 1 | 1 |
| 0 | 0 | 0 |
|
| | 15,484.0 | |
| 0.9 | 2.3 | 0.7 |
| 0.0 | 0.5 | 0.6 |
| Financial Year | Mar 2022 | Mar 2023 |
|---|
Equity Capital Equity CapitalCr | 1 | 8 |
| 2 | 8 |
Current Liabilities Current LiabilitiesCr | 0 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 14 |
Non Current Assets Non Current AssetsCr | 1 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2023 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -12 |
Financing Cash Flow Financing Cash FlowCr | 0 | 14 |
|
Free Cash Flow Free Cash FlowCr | 0 | 2 |
| -6,216.0 | 477.0 |
CFO To EBITDA CFO To EBITDA% | 176.4 | 404.3 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 14 | |
Price To Earnings Price To Earnings | 1,075.0 | 35.0 | |
Price To Sales Price To Sales | 9.6 | 0.8 | |
Price To Book Price To Book | 0.9 | 0.8 | |
| -29.3 | 21.0 | |
Profitability Ratios Profitability Ratios |
| 40.2 | 5.1 | 1.7 |
| -32.3 | 2.7 | 0.1 |
| 0.9 | 2.3 | 0.7 |
| 0.1 | 3.1 | |
| 0.1 | 2.4 | |
| 0.1 | 1.5 | |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Ticker: VAXFAB | Exchange: BSE | Industry: Textiles & Multi-Sector Trading**
Vaxfab Enterprises Limited (formerly **Ellora Trading Limited**) is an Indian public entity currently undergoing a radical structural transformation. Historically a textile trading firm, the company is aggressively pivoting toward a diversified conglomerate model, backed by significant capital raising and a series of strategic acquisitions.
---
### Corporate Evolution & Strategic Pivot
Vaxfab is transitioning from a niche textile player into a multi-commodity and services platform. In **May 2025**, the company formally amended its **Memorandum of Association (MoA)** to authorize entry into high-growth sectors beyond its traditional scope.
**New Business Verticals:**
* **Agri-Inputs & Commodities:** Manufacturing and trading of fertilizers, pesticides, livestock feed, and essential grains (pulses, oilseeds).
* **Precious Metals:** Trading in **Gold bullion**, bars, coins, silver, and platinum, alongside jewelry manufacturing.
* **Travel & Logistics:** Comprehensive tour operations (air, rail, ship) and transport services (taxis, buses, trucks).
* **Consumer Goods:** Distribution of domestic electrical and audio-visual appliances (ACs, refrigerators, etc.).
* **General Trading:** Acting as a broker, C&F agent, and export house for diverse merchandise.
To support this shift, the company relocated its registered office to **Surat, Gujarat** in **2024**, positioning itself within India’s primary textile and trading hub to enhance operational efficiency.
---
### Financial Performance & Capital Structure
The company’s financial trajectory has been volatile, characterized by a period of explosive revenue growth followed by a recent downturn into net losses.
**Three-Year Financial Summary:**
| Particulars (₹ in Lakhs) | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: |
| **Total Revenue** | **928.60** | **1,675.29** | **37.32** |
| **Total Expenses** | **912.37** | **1,630.27** | **36.99** |
| **Profit Before Tax (PBT)** | **(414.54)** | **45.02** | **0.33** |
| **Profit After Tax (PAT)** | **(353.29)** | **33.44** | **0.25** |
**Capital Infusion & Fundraising (2025-2026):**
To fund its expansion, the Board has significantly increased the company's financial headroom:
* **Authorised Share Capital:** Increased from **₹9.30 Crore** to **₹35.00 Crore**.
* **Borrowing Limit:** Set at **₹100.00 Crore** under Section 180(1)(c).
* **Preferential Issue:** In **September 2025**, the Board approved the issuance of **2,54,94,763 fully convertible warrants** at **₹21.02** per warrant (including a **₹11.02 premium**), totaling approximately **₹53.59 Crore**.
* **Warrant Conversion:** As of **April 2026**, the company has begun converting these into equity, recently allotting **12,62,229 equity shares**.
---
### Inorganic Growth & Subsidiary Portfolio
Vaxfab is utilizing an acquisition-led strategy to quickly establish a presence in its new target markets.
| Target Entity | Stake | Primary Business Line | Strategic Role |
| :--- | :---: | :--- | :--- |
| **Eklingji Tradelink Pvt Ltd** | **100%** | Paper, Fabrics, & Textiles | Target Turnover: **₹11.31 Cr** (FY25) |
| **Aarsha International Ltd** | **100%** | Travel & Tour Operations | Entry into service/logistics sector |
| **Satvat Agro LLP** | **Control** | Paper & Agro-trading | Diversification into industrial trading |
The company previously held a **20.51%** stake in **Vaxtex Cotfab Limited**, which ceased to be an associate after **June 30, 2023**.
---
### Operational Outlook & Sectoral Tailwinds
Management maintains a **cautiously optimistic** outlook for **FY 2025-26**, targeting a **15% increase** in productivity and profits.
* **Global Expansion:** Strengthening export footprints in **North America** and **Europe**.
* **Value-Added Focus:** Shifting production toward higher-margin products to reverse the net loss of **₹3.57 Crore** seen in FY24.
* **Macro Drivers:** Leveraging Indian government initiatives such as **PLI** and **MITRA**. The company anticipates national textile exports to reach **US$ 65 billion by FY26**.
* **Modernization:** Ongoing investments in **automation**, **digital transformation**, and **ESG compliance**.
---
### Governance Challenges & Audit Qualifications
Investors should note significant governance risks identified during recent audits (as of **December 31, 2025**). The auditors issued a **Disclaimer of Opinion** due to several critical factors:
* **Management Transition Issues:** Current management reported that historical records were not fully handed over by the **previous management**, leading to a lack of audit evidence.
* **Financial Irregularities:**
* **Unsecured Loans:** Loans granted and received without interest or formal agreements.
* **Documentation Gaps:** Inadequate records for **trade receivables/payables**, **tax compliance**, and **goods inward/outward**.
* **Ind AS Non-compliance:** Failure to apply **Expected Credit Loss (ECL)** models (Ind AS 109) or perform **actuarial valuations** for gratuity liabilities (Ind AS 19).
* **Statutory Lapses:** Failure to maintain records under the **MSMED Act, 2006**.
---
### Risk Management Framework
The company operates a **Corporate Treasury** function to manage market exposures:
* **Currency & Interest Risk:** Uses derivative instruments for hedging transactions within a **12-month period**; speculative trading is strictly prohibited.
* **Liquidity Risk:** Managed by the **CFO** to ensure funding for short and long-term requirements.
* **External Risks:** Vulnerability to **monsoon uncertainty** (affecting agro-trading), **inflation**, and **geopolitical trade wars**.
**Note:** While the financial statements were prepared on a **going concern** basis in early 2026, auditors have explicitly stated that their reports provide no assurance regarding the company's future viability or its ability to discharge liabilities.