Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Veljan Denison Ltd

VELJAN
BSE
998.00
2.44%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Veljan Denison Ltd

VELJAN
BSE
998.00
2.44%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
449Cr
Close
Close Price
998.00
Industry
Industry
Compressors
PE
Price To Earnings
17.91
PS
Price To Sales
2.81
Revenue
Revenue
160Cr
Rev Gr TTM
Revenue Growth TTM
5.73%
PAT Gr TTM
PAT Growth TTM
7.18%
Peer Comparison
How does VELJAN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VELJAN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
303234353737374041433937
Growth YoY
Revenue Growth YoY%
13.57.914.920.515.210.214.212.815.53.5-7.7
Expenses
ExpensesCr
262326272829283032322928
Operating Profit
Operating ProfitCr
498898910911108
OPM
OPM%
14.427.722.124.123.322.624.524.922.725.425.922.9
Other Income
Other IncomeCr
111111111111
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
211111122222
PBT
PBTCr
3868888981097
Tax
TaxCr
122222222322
PAT
PATCr
265665676775
Growth YoY
PAT Growth YoY%
30.3-9.545.1177.6-14.229.016.56.044.09.9-22.9
NPM
NPM%
6.718.513.816.115.513.816.216.414.517.217.213.7
EPS
EPS
4.513.210.412.512.711.313.414.613.416.314.811.2

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
121138156160
Growth
Revenue Growth%
14.213.12.5
Expenses
ExpensesCr
95104119121
Operating Profit
Operating ProfitCr
26333739
OPM
OPM%
21.324.223.724.2
Other Income
Other IncomeCr
2333
Interest Expense
Interest ExpenseCr
1111
Depreciation
DepreciationCr
5666
PBT
PBTCr
22303335
Tax
TaxCr
68910
PAT
PATCr
16222425
Growth
PAT Growth%
37.87.55.7
NPM
NPM%
13.316.015.215.7
EPS
EPS
35.649.052.755.7

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
2255
Reserves
ReservesCr
183203221234
Current Liabilities
Current LiabilitiesCr
35293531
Non Current Liabilities
Non Current LiabilitiesCr
5577
Total Liabilities
Total LiabilitiesCr
225239268276
Current Assets
Current AssetsCr
139146169176
Non Current Assets
Non Current AssetsCr
869398100
Total Assets
Total AssetsCr
225239268276

Cash Flow

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
191519
Investing Cash Flow
Investing Cash FlowCr
-17-8-9
Financing Cash Flow
Financing Cash FlowCr
0-8-4
Net Cash Flow
Net Cash FlowCr
207
Free Cash Flow
Free Cash FlowCr
559
CFO To PAT
CFO To PAT%
117.369.581.8
CFO To EBITDA
CFO To EBITDA%
73.146.052.6

Ratios

Consolidated
Standalone
Financial YearMar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
276897415
Price To Earnings
Price To Earnings
17.240.617.5
Price To Sales
Price To Sales
2.36.52.7
Price To Book
Price To Book
1.54.41.8
EV To EBITDA
EV To EBITDA
9.525.910.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
63.766.365.3
OPM
OPM%
21.324.223.7
NPM
NPM%
13.316.015.2
ROCE
ROCE%
11.514.414.4
ROE
ROE%
8.710.810.5
ROA
ROA%
7.19.28.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Veljan Denison Limited (**VDL**) is a premier Indian manufacturer of high-precision hydraulic components and systems. Established in **1973** through a strategic joint venture with the Denison Hydraulics division of Abex Corporation (USA), the company has evolved into a dominant player in the **Capital Goods** sector. With over five decades of operational history, VDL provides mission-critical engineering solutions to the maritime, infrastructure, and industrial automation industries. --- ### **Strategic Market Positioning & Product Ecosystem** VDL operates within a specialized **Hydraulic Products** segment, focusing on high power-density systems and precision engineering. Its portfolio is designed to serve industries requiring robust force transmission and sophisticated control. * **Core Component Manufacturing:** Production of **Hydraulic Vane Pumps and Motors**, **Hydraulic Valves**, and **Pneumatic/Hydraulic Cylinders**. * **Integrated Systems:** Design of **Custom Built Power Packs** and complex **Steering and Stabilizer Systems**, particularly for the Indian maritime and defense sectors. * **Global Footprint:** VDL expanded its international reach via the **August 1, 2022**, acquisition of **Adan Holdings Limited (UK)** and its subsidiary **Adan Limited (UK)**, establishing a 100% wholly-owned international structure. * **Market Outlook:** The company is positioned to capture a share of the global hydraulic market, projected to reach **USD 44.26 billion by 2030** (**2.4% CAGR**), and the domestic Indian market, expected to hit **USD 1.90 billion by 2033** (**3.64% CAGR**). --- ### **Technological Roadmap: Smart Hydraulics & Industry 4.0** VDL is transitioning from traditional mechanical hydraulics to **R&D-driven "Smart" systems**. This strategy focuses on the convergence of hydraulic power with electronic precision to meet modern industrial demands for sustainability and automation. | Innovation Pillar | Key Focus Area | Strategic Objective | | :--- | :--- | :--- | | **Energy Efficiency** | **Variable Frequency Drives (VFDs)** | Reducing total cost of ownership and power consumption. | | **Hybridization** | Hydraulic-Electric Integration | Combining high power density with digital precision control. | | **Digitalization** | **IoT, AI, & Machine Learning** | Enabling real-time monitoring and **Predictive Maintenance**. | | **Sustainability** | Eco-friendly Fluid Management | Engineering components for biodegradable fluids and recyclability. | | **Miniaturization** | Precision Components | Entering high-growth niches like **Medical Devices** and **Aerospace**. | --- ### **Financial Performance & Capital Structure** VDL maintains an exceptionally strong balance sheet characterized by low leverage and high liquidity. In **2024**, the company celebrated its 50th anniversary by issuing **2,250,000 bonus shares** in a **1:1 ratio**, doubling its paid-up capital to **Rs. 4.5 crore**. **Consolidated Financial Highlights:** | Metric | FY 2024-25 (Rs. in Lakhs) | FY 2023-24 (Rs. in Lakhs) | | :--- | :---: | :---: | | **Total Operating Income** | **15,569.94** | **13,769.28** | | **PBILDT** | **3,691.00** | **3,345.00** | | **Profit After Tax (PAT)** | **2,372.00** | **2,207.00** | | **Overall Gearing (times)** | **0.04** | **0.03** | | **Current Ratio** | **4.82x** | - | **Revenue Segmentation (FY 2024-25):** * **Domestic (India):** **Rs. 14,094.43 Lakhs** (approx. 90.5%) * **International:** **Rs. 1,475.50 Lakhs** (approx. 9.5%) --- ### **Operational Infrastructure & Supply Chain** * **Manufacturing Hub:** Primary facilities are located in **Patancheru, Hyderabad**. * **Corporate Presence:** The registered office was relocated to **Balanagar, Hyderabad** in **May 2025** to optimize administrative efficiency. * **Supply Chain Resilience:** While the company relies on a robust indigenous supply chain, it demonstrated agility by resolving a **March 2024** partial shutdown within five days. * **Workforce:** Employs approximately **288–293** permanent personnel. The CEO-to-median employee remuneration ratio stood at **48.63** in FY25. --- ### **Governance & Leadership Transition** The company is navigating a structured leadership succession following the tenure of its founder. * **Executive Leadership:** **Mr. Sri Krishna Uppaluri** serves as **Managing Director & CEO** (tenure through **September 2028**). * **Mentorship:** Founder **Mr. V.C. Janardan Rao** transitioned to **Chairman Emeritus** in **September 2024** for a three-year term to provide strategic guidance. * **Related Party Oversight:** VDL maintains significant but regulated transactions with group entities. For FY 2025-26, material limits include **Veljan Hydrair Ltd (Rs. 110 Cr)**, **Suxus Systems Ltd (Rs. 35 Cr)**, and **ECMAT Ltd (Rs. 35 Cr)**. --- ### **Risk Profile & Mitigation Strategies** Investors should note the following operational and regulatory challenges: **1. Working Capital Intensity:** VDL operates with an elongated cycle, primarily due to high inventory requirements (**4–6 months**). * **Average Inventory Period (FY25):** **217 Days** * **Operating Cycle (FY25):** **233 Days** **2. Regulatory & Compliance Incidents:** The company incurred **BSE penalties** totaling **Rs. 46.40 Lakhs** in FY24-25 due to procedural delays regarding the bonus issue and listing approvals. Additionally, the company is monitoring the impact of the new **Indian Labour Codes** implemented in **November 2025**. **3. Market & Operational Risks:** * **Competition:** Faces pressure from global giants like **Bosch Rexroth** and **Danfoss**. * **Input Costs:** Vulnerable to price volatility in **Steel** and **Castings**, which accounted for **41%** of consumption in FY25. * **Safety:** High-pressure hydraulic operations carry inherent risks of fluid leaks or component failure. **4. Credit Rating Sensitivities:** **CARE Ratings** (assigned **BBB+; Stable**) monitors the following triggers for potential downgrades: * Overall gearing exceeding **0.75x**. * Operating cycle elongation beyond **250 days**. * Large, un-envisaged debt-funded capital expenditures. --- ### **Investment Summary** Veljan Denison Limited represents a high-margin (**23.7% PBILDT**), low-debt play on India’s industrial and infrastructure growth. With **Rs. 237.02 crore** in free liquid investments and a consistent dividend policy (**Rs. 8.50/share** post-bonus), the company offers a stable financial base. Its future growth is tied to the successful execution of its **"Smart Hydraulics"** roadmap and its ability to manage the working capital demands of a complex, global supply chain.