| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 1 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | 53.0 | 550.0 | 240.0 | -6.3 | 103.3 | 94.9 | -2.8 | -32.4 | -18.3 | -57.2 | -11.4 | -31.7 |
| 2 | 2 | 3 | 2 | 3 | 3 | 14 | 2 | 3 | 1 | 3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -1 | -1 | |
OPM OPM% | 1.3 | 0.0 | 1.0 | -3.8 | 2.3 | 0.7 | -408.2 | -29.8 | -2.0 | -14.6 | -27.7 | -53.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 0 | -1 | 0 | -1 | 0 | 0 | -12 | -1 | 0 | -1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 0 | -1 | 0 | 0 | -12 | -1 | 0 | -1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 40.4 | 92.0 | 98.6 | -361.5 | -50.0 | 17.0 | -3,248.6 | -65.0 | -9.5 | -59.1 | 89.5 | 80.8 |
NPM NPM% | -18.3 | -34.0 | -12.1 | -25.2 | -13.5 | -14.5 | -417.1 | -61.5 | -18.1 | -53.9 | -49.4 | -17.3 |
| -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -2.2 | -0.2 | -0.1 | -0.1 | -0.2 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 3 | 2 | 3 | 3 | 3 | 2 | 3 | 1 | 2 | 1 | |
Growth YoY Revenue Growth YoY% | 53.0 | 550.0 | 240.0 | -6.3 | 103.3 | 94.9 | -2.8 | -32.4 | -18.3 | -57.2 | -11.4 | -31.7 |
| 2 | 2 | 3 | 2 | 3 | 3 | 14 | 2 | 3 | 1 | 3 | 2 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -1 | -1 | |
OPM OPM% | 1.3 | 0.0 | 1.0 | -3.8 | 2.3 | 0.7 | -408.2 | -29.8 | -2.0 | -14.6 | -27.7 | -53.6 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
PBT PBTCr | 0 | -1 | 0 | -1 | 0 | 0 | -12 | -1 | 0 | -1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | -1 | 0 | -1 | 0 | 0 | -12 | -1 | 0 | -1 | -1 | 0 | |
Growth YoY PAT Growth YoY% | 40.4 | 92.0 | 98.6 | -361.5 | -50.0 | 17.0 | -3,248.6 | -65.0 | -9.5 | -59.1 | 89.5 | 80.8 |
NPM NPM% | -18.3 | -34.0 | -12.1 | -25.2 | -13.5 | -14.5 | -417.1 | -61.5 | -18.1 | -53.9 | -49.4 | -17.3 |
| -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -2.2 | -0.2 | -0.1 | -0.1 | -0.2 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 56 | 38 | 35 | 25 | 3 | 1 | 4 | 1 | 9 | 12 | 8 | 7 |
Growth Revenue Growth% | -7.6 | -33.1 | -8.1 | -27.9 | -86.7 | -66.9 | 248.2 | -67.8 | 611.5 | 32.3 | -31.1 | -29.7 |
| 58 | 38 | 33 | 26 | 5 | 3 | 1 | 27 | 8 | 23 | 9 | 9 | |
| -2 | 0 | 1 | -1 | -2 | -2 | 2 | -26 | 1 | -11 | -1 | -2 | |
OPM OPM% | -3.0 | -0.6 | 3.5 | -5.2 | -62.3 | -212.2 | 62.0 | -2,106.3 | 5.7 | -98.1 | -17.6 | -20.5 |
| 2 | 1 | 0 | -9 | 0 | 2 | 4 | 2 | 1 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 4 | 5 | 4 | 3 | 1 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 6 | 7 | 5 | 5 | 3 | 3 | 3 | 5 | 2 | 2 | 2 | 2 |
PBT PBTCr | -10 | -11 | -8 | -19 | -6 | -4 | 3 | -33 | -1 | -13 | -3 | -3 |
| 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -10 | -11 | -8 | -24 | -6 | -4 | 3 | -33 | -1 | -13 | -3 | -3 |
Growth PAT Growth% | -49.3 | -15.6 | 31.1 | -205.3 | 73.6 | 31.2 | 164.1 | -1,313.1 | 96.1 | -925.9 | 74.3 | 81.0 |
NPM NPM% | -17.3 | -29.8 | -22.3 | -94.6 | -188.0 | -390.5 | 71.9 | -2,710.2 | -14.8 | -114.4 | -42.6 | -34.7 |
| -1.9 | -2.1 | -2.3 | -8.1 | -1.2 | -0.8 | 0.5 | -6.3 | -0.3 | -2.5 | -0.7 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 56 | 38 | 35 | 25 | 3 | 1 | 4 | 1 | 9 | 12 | 8 | 7 |
Growth Revenue Growth% | -7.6 | -33.1 | -8.1 | -27.9 | -86.7 | -66.9 | 248.2 | -67.8 | 611.5 | 32.3 | -31.1 | -29.7 |
| 58 | 38 | 33 | 26 | 5 | 3 | 1 | 27 | 8 | 23 | 9 | 9 | |
| -2 | 0 | 1 | -1 | -2 | -2 | 2 | -26 | 1 | -11 | -1 | -2 | |
OPM OPM% | -3.0 | -0.6 | 3.5 | -5.2 | -62.3 | -212.2 | 62.0 | -2,106.3 | 5.7 | -98.1 | -17.6 | -20.5 |
| 2 | 1 | 0 | -9 | 0 | 2 | 4 | 2 | 1 | 0 | 1 | ||
Interest Expense Interest ExpenseCr | 4 | 5 | 4 | 3 | 1 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 6 | 7 | 5 | 5 | 3 | 3 | 3 | 5 | 2 | 2 | 2 | 2 |
PBT PBTCr | -10 | -11 | -8 | -19 | -6 | -4 | 3 | -33 | -1 | -13 | -3 | -3 |
| 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | -10 | -11 | -8 | -24 | -6 | -4 | 3 | -33 | -1 | -13 | -3 | -3 |
Growth PAT Growth% | -49.3 | -15.6 | 31.1 | -205.3 | 73.6 | 31.2 | 164.1 | -1,313.1 | 96.1 | -925.9 | 74.3 | 81.0 |
NPM NPM% | -17.3 | -29.8 | -22.3 | -94.6 | -188.0 | -390.5 | 71.9 | -2,710.2 | -14.8 | -114.4 | -42.6 | -34.7 |
| -1.9 | -2.1 | -2.3 | -8.1 | -1.2 | -0.8 | 0.5 | -6.3 | -0.3 | -2.5 | -0.7 | -0.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
Reserves ReservesCr | 8 | -4 | -17 | -64 | -78 | -80 | -80 | -105 | -107 | -19 | -22 |
| 33 | 46 | 47 | 46 | 46 | 46 | 44 | 44 | 40 | 41 | 39 | |
| 89 | 80 | 80 | 84 | 92 | 89 | 92 | 100 | 101 | 0 | 0 | |
| 156 | 147 | 136 | 92 | 86 | 82 | 82 | 65 | 60 | 49 | 43 | |
| 24 | 23 | 22 | 10 | 8 | 8 | 16 | 14 | 13 | 15 | 26 | |
| 132 | 124 | 114 | 82 | 77 | 73 | 66 | 51 | 47 | 34 | 16 | |
| 156 | 147 | 136 | 92 | 86 | 82 | 82 | 65 | 60 | 49 | 43 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
Reserves ReservesCr | 8 | -4 | -17 | -64 | -78 | -80 | -80 | -105 | -107 | -19 | -22 |
| 33 | 46 | 47 | 46 | 46 | 46 | 44 | 44 | 40 | 41 | 39 | |
| 89 | 80 | 80 | 84 | 92 | 89 | 92 | 100 | 101 | 0 | 0 | |
| 156 | 147 | 136 | 92 | 86 | 82 | 82 | 65 | 60 | 49 | 43 | |
| 24 | 23 | 22 | 10 | 8 | 8 | 16 | 14 | 13 | 15 | 26 | |
| 132 | 124 | 114 | 82 | 77 | 73 | 66 | 51 | 47 | 34 | 16 | |
| 156 | 147 | 136 | 92 | 86 | 82 | 82 | 65 | 60 | 49 | 43 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 4 | 0 | -1 | 15 | 5 | 1 | 2 | 0 | -5 | -1 | |
| 2 | -2 | 0 | 0 | 0 | -3 | 0 | -1 | 5 | 1 | 1 | |
| -1 | -2 | 0 | 1 | -16 | -2 | 0 | 0 | -5 | 4 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | 1 | -1 | -1 | 15 | 5 | 7 | 2 | 1 | -5 | |
CFO To PAT CFO To PAT% | 11.0 | -34.4 | 2.7 | 4.8 | -249.5 | -114.5 | 22.2 | -4.9 | -8.9 | 34.6 | 32.3 |
CFO To EBITDA CFO To EBITDA% | 63.6 | -1,736.5 | -17.0 | 87.1 | -752.6 | -210.7 | 25.7 | -6.3 | 23.1 | 40.4 | 77.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -1 | 4 | 0 | -1 | 15 | 5 | 1 | 2 | 0 | -5 | -1 | |
| 2 | -2 | 0 | 0 | 0 | -3 | 0 | -1 | 5 | 1 | 1 | |
| -1 | -2 | 0 | 1 | -16 | -2 | 0 | 0 | -5 | 4 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | -4 | 1 | -1 | -1 | 15 | 5 | 7 | 2 | 1 | -5 | |
CFO To PAT CFO To PAT% | 11.0 | -34.4 | 2.7 | 4.8 | -249.5 | -114.5 | 22.2 | -4.9 | -8.9 | 34.6 | 32.3 |
CFO To EBITDA CFO To EBITDA% | 63.6 | -1,736.5 | -17.0 | 87.1 | -752.6 | -210.7 | 25.7 | -6.3 | 23.1 | 40.4 | 77.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 20 | 22 | 16 | 9 | 12 | 20 | 19 | 30 | 28 | 26 | 19 |
Price To Earnings Price To Earnings | 4.6 | -7.7 | ||||||||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.6 | 0.6 | 2.7 | 11.5 | 5.4 | 15.4 | 3.4 | 2.4 | 3.3 | 2.6 |
Price To Book Price To Book | -16.7 | 0.9 | -0.9 | -0.2 | -0.1 | -0.1 | -0.3 | -0.2 | -0.3 | -1.4 | 6.9 | -0.8 |
EV To EBITDA EV To EBITDA | -80.3 | -622.0 | 117.2 | -108.8 | -61.3 | -52.4 | 52.8 | -5.1 | 289.0 | -4.0 | -33.5 | -26.9 |
GPM GPM% | 19.3 | 25.4 | 23.7 | 25.1 | -13.9 | 75.4 | 79.4 | 29.4 | 18.1 | 15.8 | ||
OPM OPM% | -3.0 | -0.6 | 3.5 | -5.2 | -62.3 | -212.2 | 62.0 | -2,106.3 | 5.7 | -98.1 | -17.6 | -20.5 |
NPM NPM% | -17.3 | -29.8 | -22.3 | -94.6 | -188.0 | -390.5 | 71.9 | -2,710.2 | -14.8 | -114.4 | -42.6 | -34.7 |
ROCE ROCE% | -3.9 | -4.2 | -2.5 | -17.9 | -8.4 | -6.6 | 5.0 | -65.3 | -3.3 | -44.6 | -12.9 | -12.9 |
ROE ROE% | -28.3 | -51.6 | -87.2 | 61.3 | 11.9 | 8.0 | -5.1 | 42.2 | 1.6 | -176.0 | -88.7 | -88.7 |
ROA ROA% | -6.2 | -7.6 | -5.7 | -25.6 | -7.3 | -5.2 | 3.3 | -50.7 | -2.1 | -27.0 | -7.9 | -7.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 18 | 20 | 22 | 16 | 9 | 12 | 20 | 19 | 30 | 28 | 26 | 19 |
Price To Earnings Price To Earnings | 4.6 | -7.7 | ||||||||||
Price To Sales Price To Sales | 0.3 | 0.5 | 0.6 | 0.6 | 2.7 | 11.5 | 5.4 | 15.4 | 3.4 | 2.4 | 3.3 | 2.6 |
Price To Book Price To Book | -16.7 | 0.9 | -0.9 | -0.2 | -0.1 | -0.1 | -0.3 | -0.2 | -0.3 | -1.4 | 6.9 | -0.8 |
EV To EBITDA EV To EBITDA | -80.3 | -622.0 | 117.2 | -108.8 | -61.3 | -52.4 | 52.8 | -5.1 | 289.0 | -4.0 | -33.5 | -26.9 |
GPM GPM% | 19.3 | 25.4 | 23.7 | 25.1 | -13.9 | 75.4 | 79.4 | 29.4 | 18.1 | 15.8 | ||
OPM OPM% | -3.0 | -0.6 | 3.5 | -5.2 | -62.3 | -212.2 | 62.0 | -2,106.3 | 5.7 | -98.1 | -17.6 | -20.5 |
NPM NPM% | -17.3 | -29.8 | -22.3 | -94.6 | -188.0 | -390.5 | 71.9 | -2,710.2 | -14.8 | -114.4 | -42.6 | -34.7 |
ROCE ROCE% | -3.9 | -4.2 | -2.5 | -17.9 | -8.4 | -6.6 | 5.0 | -65.3 | -3.3 | -44.6 | -12.9 | -12.9 |
ROE ROE% | -28.3 | -51.6 | -87.2 | 61.3 | 11.9 | 8.0 | -5.1 | 42.2 | 1.6 | -176.0 | -88.7 | -88.7 |
ROA ROA% | -6.2 | -7.6 | -5.7 | -25.6 | -7.3 | -5.2 | 3.3 | -50.7 | -2.1 | -27.0 | -7.9 | -7.9 |
Documents — Venlon Enterprises Ltd