| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 6 | 1 | 2 | 2 | 1 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 646.1 | 943.8 | 777.3 | -88.3 | -100.0 | -82.0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 5 | 1 | 2 | 2 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 23.1 | 25.0 | -118.2 | 4.8 | -46.4 | 4.2 | -5.2 | -10.8 | -16.7 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | 100.4 | 200.0 | -2,350.0 | 150.0 | 78.7 | -130.4 | 75.6 | -200.0 | |||
NPM NPM% | 15.4 | 12.5 | -213.6 | 4.1 | -46.4 | 3.0 | -5.2 | -10.8 | -16.7 | |||
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 0 | 0 | 6 | 1 | 2 | 2 | 1 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 646.1 | 943.8 | 777.3 | -88.3 | -100.0 | -82.0 | ||||||
| 0 | 0 | 0 | 0 | 0 | 5 | 1 | 2 | 2 | 1 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 23.1 | 25.0 | -118.2 | 4.8 | -46.4 | 4.2 | -5.2 | -10.8 | -16.7 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | 100.0 | 100.4 | 200.0 | -2,350.0 | 150.0 | 78.7 | -130.4 | 75.6 | -200.0 | |||
NPM NPM% | 15.4 | 12.5 | -213.6 | 4.1 | -46.4 | 3.0 | -5.2 | -10.8 | -16.7 | |||
| 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 11 | 33 | 22 | 11 | 0 | 0 | 0 | 0 | 0 | 7 | 4 | 3 |
Growth Revenue Growth% | 514.9 | 192.3 | -32.9 | -50.6 | -100.0 | 5,266.9 | -38.7 | -65.9 | ||||
| 13 | 34 | 21 | 11 | 0 | 0 | 0 | 5 | 0 | 7 | 4 | 3 | |
| -2 | -1 | 1 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | |
OPM OPM% | -13.5 | -3.1 | 5.4 | 2.5 | 7.4 | -5.8 | -5.1 | -11.8 | ||||
| 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -5 | 0 | -1 | 0 | 0 |
Growth PAT Growth% | 82.0 | 488.3 | 85.2 | -105.8 | -400.0 | 39.5 | -3,38,886.7 | 100.1 | -11,550.0 | 67.2 | 48.4 | |
NPM NPM% | 0.6 | 1.1 | 3.1 | -0.4 | 4.5 | -9.6 | -5.1 | -11.5 | ||||
| 0.0 | 0.1 | 0.1 | -0.1 | 0.0 | 0.0 | -0.7 | 0.0 | -0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 11 | 33 | 22 | 11 | 0 | 0 | 0 | 0 | 0 | 7 | 4 | 3 |
Growth Revenue Growth% | 514.9 | 192.3 | -32.9 | -50.6 | -100.0 | 5,266.9 | -38.7 | -65.9 | ||||
| 13 | 34 | 21 | 11 | 0 | 0 | 0 | 5 | 0 | 7 | 4 | 3 | |
| -2 | -1 | 1 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | |
OPM OPM% | -13.5 | -3.1 | 5.4 | 2.5 | 7.4 | -5.8 | -5.1 | -11.8 | ||||
| 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -5 | 0 | -1 | 0 | 0 |
Growth PAT Growth% | 82.0 | 488.3 | 85.2 | -105.8 | -400.0 | 39.5 | -3,38,886.7 | 100.1 | -11,550.0 | 67.2 | 48.4 | |
NPM NPM% | 0.6 | 1.1 | 3.1 | -0.4 | 4.5 | -9.6 | -5.1 | -11.5 | ||||
| 0.0 | 0.1 | 0.1 | -0.1 | 0.0 | 0.0 | -0.7 | 0.0 | -0.1 | 0.0 | -0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 |
Reserves ReservesCr | 1 | 1 | 2 | 2 | 2 | -67 | -67 | -72 | -72 | -73 | -73 |
| 2 | 43 | 43 | 41 | 41 | 0 | 0 | 5 | 1 | 2 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 74 | 116 | 116 | 115 | 115 | 5 | 5 | 4 | 0 | 1 | 1 | |
| 1 | 42 | 43 | 42 | 42 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 73 | 74 | 73 | 73 | 73 | 4 | 4 | 4 | 0 | 0 | 0 | |
| 74 | 116 | 116 | 115 | 115 | 5 | 5 | 4 | 0 | 1 | 1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 |
Reserves ReservesCr | 1 | 1 | 2 | 2 | 2 | -67 | -67 | -72 | -72 | -73 | -73 |
| 2 | 43 | 43 | 41 | 41 | 0 | 0 | 5 | 1 | 2 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 74 | 116 | 116 | 115 | 115 | 5 | 5 | 4 | 0 | 1 | 1 | |
| 1 | 42 | 43 | 42 | 42 | 0 | 0 | 0 | 0 | 1 | 1 | |
| 73 | 74 | 73 | 73 | 73 | 4 | 4 | 4 | 0 | 0 | 0 | |
| 74 | 116 | 116 | 115 | 115 | 5 | 5 | 4 | 0 | 1 | 1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 0 | 0 | 0 | -4 | -1 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | 0 | -4 | -1 | 0 |
CFO To PAT CFO To PAT% | -92.3 | -74.3 | 100.0 | 100.0 | 3.4 | -68,713.8 | 209.3 | 145.1 |
CFO To EBITDA CFO To EBITDA% | 33.2 | -42.4 | 100.0 | 100.0 | 3.8 | -41,514.6 | 346.2 | 146.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 0 | -1 | 0 | 0 | 0 | -4 | -1 | 0 | |
| 0 | 1 | 0 | 0 | 0 | 4 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | |
Net Cash Flow Net Cash FlowCr | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | -1 | 0 | 0 | 0 | -4 | -1 | 0 |
CFO To PAT CFO To PAT% | -92.3 | -74.3 | 100.0 | 100.0 | 3.4 | -68,713.8 | 209.3 | 145.1 |
CFO To EBITDA CFO To EBITDA% | 33.2 | -42.4 | 100.0 | 100.0 | 3.8 | -41,514.6 | 346.2 | 146.9 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 73 | 26 | 14 | 14 | 2 | |||||||
Price To Earnings Price To Earnings | 509.0 | 36.0 | 19.0 | -338.5 | ||||||||
Price To Sales Price To Sales | 6.4 | 0.8 | 0.6 | 1.2 | 0.8 | |||||||
Price To Book Price To Book | 1.0 | 0.3 | 0.2 | 0.2 | -1.5 | |||||||
EV To EBITDA EV To EBITDA | -47.4 | -25.4 | 11.6 | 51.3 | ||||||||
GPM GPM% | -5.7 | 0.4 | 10.3 | 31.3 | 13.7 | 7.3 | 7.3 | |||||
OPM OPM% | -13.5 | -3.1 | 5.4 | 2.5 | 7.4 | -5.8 | -5.1 | -11.8 | ||||
NPM NPM% | 0.6 | 1.1 | 3.1 | -0.4 | 4.5 | -9.6 | -5.1 | -11.5 | ||||
ROCE ROCE% | 0.1 | 0.7 | 1.3 | 0.0 | -0.3 | -0.1 | 0.0 | 852.8 | -1.6 | -77.4 | -89.7 | -89.7 |
ROE ROE% | 0.1 | 0.5 | 0.9 | -0.1 | -0.3 | -0.1 | 0.0 | 852.9 | -1.0 | 52.9 | 14.8 | 14.8 |
ROA ROA% | 0.1 | 0.3 | 0.6 | 0.0 | -0.2 | -0.1 | 0.0 | -117.8 | 1.3 | -66.2 | -16.1 | -16.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 73 | 26 | 14 | 14 | 2 | |||||||
Price To Earnings Price To Earnings | 509.0 | 36.0 | 19.0 | -338.5 | ||||||||
Price To Sales Price To Sales | 6.4 | 0.8 | 0.6 | 1.2 | 0.8 | |||||||
Price To Book Price To Book | 1.0 | 0.3 | 0.2 | 0.2 | -1.5 | |||||||
EV To EBITDA EV To EBITDA | -47.4 | -25.4 | 11.6 | 51.3 | ||||||||
GPM GPM% | -5.7 | 0.4 | 10.3 | 31.3 | 13.7 | 7.3 | 7.3 | |||||
OPM OPM% | -13.5 | -3.1 | 5.4 | 2.5 | 7.4 | -5.8 | -5.1 | -11.8 | ||||
NPM NPM% | 0.6 | 1.1 | 3.1 | -0.4 | 4.5 | -9.6 | -5.1 | -11.5 | ||||
ROCE ROCE% | 0.1 | 0.7 | 1.3 | 0.0 | -0.3 | -0.1 | 0.0 | 852.8 | -1.6 | -77.4 | -89.7 | -89.7 |
ROE ROE% | 0.1 | 0.5 | 0.9 | -0.1 | -0.3 | -0.1 | 0.0 | 852.9 | -1.0 | 52.9 | 14.8 | 14.8 |
ROA ROA% | 0.1 | 0.3 | 0.6 | 0.0 | -0.2 | -0.1 | 0.0 | -117.8 | 1.3 | -66.2 | -16.1 | -16.1 |
Documents — Veronica Production Ltd