Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹22Cr
Securities/Commodities Trading Services
Rev Gr TTM
Revenue Growth TTM
-26.72%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VERTEX
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -33.7 | -17.3 | 4.6 | 7.1 | 111.0 | 63.4 | 32.2 | -7.7 | -49.5 | -20.4 | -30.6 | 6.7 |
| 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
Operating Profit Operating ProfitCr |
| -30.1 | -11.1 | -1.9 | -1.5 | 27.5 | 5.2 | 5.9 | -20.6 | -38.6 | -4.0 | -15.4 | -15.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -636.4 | -500.0 | -85.7 | 150.0 | 216.9 | 132.1 | 1,800.0 | -980.0 | -178.3 | -244.4 | -294.7 | 6.8 |
| -43.4 | -18.3 | 0.5 | 2.6 | 24.0 | 3.6 | 7.0 | -24.4 | -37.2 | -6.5 | -19.7 | -21.4 |
| -0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | -0.1 | 0.0 | 0.0 | -0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -2.7 | -4.0 | 33.4 | 7.4 | -6.4 | -18.3 | 44.5 | 7.8 | -13.4 | 20.1 | -0.4 | -13.4 |
| 6 | 6 | 7 | 7 | 7 | 10 | 8 | 8 | 7 | 8 | 9 | 8 |
Operating Profit Operating ProfitCr |
| -18.6 | -24.2 | -4.3 | -4.7 | -9.2 | -90.6 | -0.2 | 2.9 | -7.0 | 6.5 | -9.0 | -16.9 |
Other Income Other IncomeCr | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | 0 | 1 | 0 | -4 | 1 | 0 | -1 | 0 | -1 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 78.2 | -82.1 | 179.6 | 54.3 | -58.0 | -1,459.2 | 115.8 | -58.9 | -298.1 | 184.7 | -250.9 | -106.6 |
| -6.8 | -12.8 | 7.7 | 11.0 | 4.9 | -82.1 | 9.0 | 3.4 | -7.9 | 5.5 | -8.4 | -20.0 |
| -0.1 | -0.1 | 0.1 | 0.1 | 0.0 | -0.4 | 0.1 | 0.0 | -0.1 | 0.1 | -0.1 | -0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 |
| -3 | -3 | -3 | -2 | -2 | -6 | -5 | -5 | -6 | -5 | -6 | -7 |
Current Liabilities Current LiabilitiesCr | 9 | 10 | 15 | 14 | 17 | 16 | 28 | 37 | 34 | 27 | 24 | |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 2 | 2 | 0 | 1 | 3 | 3 | 6 | 2 | 2 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 18 | 27 | 28 | 20 | 14 | 30 | 39 | 44 | 35 | 31 | |
Non Current Assets Non Current AssetsCr | 6 | 5 | 2 | 2 | 11 | 11 | 10 | 10 | 5 | 5 | 5 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 1 | -1 | 1 | 0 | 2 | 0 | 4 | 10 | -8 | -15 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 1 | -1 | 2 | -1 | -6 | 9 | 10 | 0 |
Financing Cash Flow Financing Cash FlowCr | -1 | 0 | 0 | 1 | -1 | 0 | 0 | -1 | 2 | -5 | 0 |
|
Free Cash Flow Free Cash FlowCr | 1 | -1 | 1 | 0 | 1 | -1 | 3 | 10 | -8 | -15 | 0 |
| -301.4 | 154.8 | 244.8 | -22.0 | 482.3 | 1.4 | 522.7 | 3,480.5 | 1,532.5 | -3,242.7 | 62.2 |
CFO To EBITDA CFO To EBITDA% | -109.5 | 82.3 | -441.9 | 51.5 | -258.7 | 1.2 | -21,388.2 | 4,065.5 | 1,717.2 | -2,748.6 | 57.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 13 | 17 | 21 | 18 | 13 | 5 | 6 | 24 | 16 | 23 | 33 |
Price To Earnings Price To Earnings | -39.8 | 0.0 | 40.3 | 24.6 | 43.5 | 0.0 | 9.3 | 81.8 | 0.0 | 51.5 | 0.0 |
Price To Sales Price To Sales | 2.6 | 2.9 | 2.8 | 2.2 | 1.8 | 0.9 | 0.7 | 2.6 | 2.0 | 2.6 | 3.7 |
Price To Book Price To Book | 1.1 | 1.4 | 1.7 | 1.4 | 1.0 | 0.6 | 0.7 | 2.5 | 1.8 | 2.4 | 3.7 |
| -13.1 | -14.7 | -76.2 | -54.6 | -19.6 | -0.6 | 133.9 | 23.1 | -1.0 | 37.3 | -41.0 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| -18.6 | -24.2 | -4.3 | -4.7 | -9.2 | -90.6 | -0.2 | 2.9 | -7.0 | 6.5 | -9.0 |
| -6.8 | -12.8 | 7.7 | 11.0 | 4.9 | -82.1 | 9.0 | 3.4 | -7.9 | 5.5 | -8.4 |
| -0.8 | -0.1 | 7.7 | 8.5 | 5.1 | -29.6 | 9.5 | 8.6 | 3.4 | 6.8 | -1.9 |
| -2.7 | -5.2 | 4.0 | 5.8 | 2.4 | -48.8 | 7.2 | 2.9 | -6.0 | 4.9 | -8.0 |
| -1.4 | -2.5 | 1.7 | 2.5 | 1.0 | -16.9 | 1.7 | 0.6 | -1.1 | 1.2 | -1.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vertex Securities Limited (**VSL**), established in **1993**, is a prominent Indian financial services provider and a **SEBI-registered Category-I Merchant Banker**. Headquartered with a strong operational base in **Kerala**, the company is a subsidiary of **Thottathil Finance Limited**, with the ultimate holding company being **Transwarranty Finance Limited (TFL)**, a full-service investment bank.
VSL operates a hybrid business model, blending traditional personalized financial advisory with modern digital execution capabilities to serve a pan-India retail and corporate clientele.
---
### **Integrated Financial Services Ecosystem**
VSL operates primarily through a single reportable segment: **Share Broking and Related Financial Activities**. However, its service suite is highly diversified to capture multiple revenue streams across the financial lifecycle.
* **Equity & Derivative Broking:** Execution services across **Equity**, **Equity Derivatives**, **Currency Derivatives**, and **Commodities**. VSL holds active memberships with the **NSE**, **BSE**, and **MCX**.
* **Merchant Banking (Category-I):** Comprehensive management of capital market actions, including **IPOs**, **Rights Issues**, **Buybacks**, **Takeovers**, and **ESOPs**. The division also provides specialized valuation certifications and corporate restructuring advisory.
* **Depository & Advisory Services:** Operations as a Depository Participant with **NSDL**. The company provides fundamental and technical research reports alongside customized wealth management solutions.
* **Third-Party Product Distribution:** Revenue stabilization through the distribution of **Mutual Funds** (AMFI-registered), **Life/Health/General Insurance** (IRDAI Corporate Agent), and **Non-Convertible Debentures (NCDs)**.
* **Digital Lending:** Provision of **Online Personal and Consumer Loans** integrated with automated onboarding systems.
---
### **Strategic Capital Restructuring & Ownership**
The company is currently undergoing a significant capital infusion phase to fund long-term expansion and stabilize its balance sheet.
* **Rights Issue (March 2026):** VSL launched a Rights Issue of **7,40,12,189** partly paid-up equity shares at **₹2 per share** (at par), aggregating to **₹14.8 crore**.
* **Entry of Strategic Investors:** **Areeza India Strategy Partners LLP** has emerged as a major stakeholder, acquiring **5,34,31,493** shares (representing **14.44%** of total voting power) via renounced promoter shares.
* **Authorized Capital Expansion:** In **2024**, the company increased its Authorized Share Capital from **₹25.73 crore** to **₹35.00 crore** to facilitate diverse fund-raising modes, including potential **Qualified Institutional Placements (QIP)**.
* **Investment Flexibility:** Shareholders approved a limit of up to **₹100 crore** for loans, investments, and guarantees under **Section 186** to support organic and inorganic growth.
**Equity Structure Comparison:**
| Metric | Pre-Rights Issue | Post-Rights Issue (Full Subscription) |
| :--- | :--- | :--- |
| **Total Equity Shares** | **7,40,12,189** | **14,80,24,378** |
| **Face Value** | **₹2** | **₹2** |
| **Paid-up Capital** | **₹14.80 Crore** | **₹29.60 Crore** |
---
### **Operational Infrastructure & Digital Transformation**
VSL is transitioning from a heavy physical footprint to a lean, tech-enabled model to compete with discount brokerages.
* **Network Optimization:** The company has consolidated its reach to nearly **100** branches and franchisees (down from a peak of **200+**) to improve per-branch profitability.
* **Digital Onboarding:** Implementation of **Aadhar-based e-KYC** and upgraded mobile trading applications to reduce paperwork and operational complexity.
* **Human Capital:** The company maintains a core team of **68** permanent employees focused on high-value advisory and compliance.
* **Subsidiary Status:** VSL holds a **61.15%** stake in **Vertex Commodities and Finpro Private Limited (VCFPL)**. Following the surrender of VCFPL’s commodity license, commodity trading has been consolidated directly under VSL.
---
### **Financial Performance & Efficiency Metrics**
The fiscal year **2024-25** was a period of transition, marked by a shift into a net loss position due to market volatility and fixed cost pressures.
**Three-Year Financial Trajectory:**
| Particulars (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Total Consolidated Income** | **9.11** | **9.09** | **8.38** |
| **Consolidated Net Profit/(Loss)** | **(0.70)** | **0.46** | **(0.70)** |
| **Standalone Net Profit/(Loss)** | **(0.75)** | **0.37** | **(0.71)** |
| **Earnings Per Share (EPS)** | **(0.10)** | **0.05** | **(0.10)** |
**Key Efficiency Ratios (FY25):**
* **Operating Profit Margin:** Declined to **-8.95%** (Standalone) as operating expenses outpaced revenue growth.
* **Debt-Equity Ratio:** Rose to **0.36** (Standalone) due to increased utilization of bank overdrafts for working capital.
* **Gearing Ratio:** Stood at **21%** (Standalone) and **19%** (Consolidated).
* **Net Debt:** Increased to **₹1.93 Crore** from **₹1.51 Crore** year-on-year.
---
### **Risk Profile & Regulatory Landscape**
VSL operates in a high-compliance environment governed by **SEBI, RBI, AMFI, and IRDAI**.
* **Market & Competitive Risk:** Intense pressure from **discount brokers** and systemic volatility affecting trading volumes.
* **Credit Risk:** The company manages potential counterparty defaults using an **Expected Credit Loss (ECL)** model. As of March 2025, impairment losses on trade receivables totaled **₹296.82 lacs**.
* **Liquidity & Interest Risk:** Managed by the **Asset and Liability Management Committee (ALCO)**. The company utilizes a **₹3.5 Crore** working capital overdraft at **14.00% p.a.** and inter-corporate deposits from its parent, **Transwarranty Finance**.
* **Regulatory Observations:** Recent audits noted lapses including delays in returning credit balances to inactive clients, use of client funds for settlement obligations, and delayed disclosure of material events to the **BSE**.
* **Asset Quality:** Loans are classified as in default if payments are past due for more than **365 days**.
---
### **Growth Strategy & SWOT Analysis**
**Strategic Focus Areas:**
1. **Revenue Diversification:** Shifting reliance from cyclical broking to stable **Merchant Banking** fees and **Third-Party Distribution** (Insurance/Mutual Funds).
2. **Technological Upgradation:** Continuous investment in mobile apps to drive retail volume.
3. **Leadership Transition:** Recent board refresh including the re-appointment of **Mr. Kumar Nair** (Executive Director) and new Independent Directors to ensure long-term sustainability.
**SWOT Summary:**
* **Strengths:** Professional management; strong technological base; backing of **Transwarranty Finance** (Investment Banking expertise).
* **Weaknesses:** Geographic concentration in South India; high fixed costs relative to current volumes; recent net losses.
* **Opportunities:** Rising retail participation in Indian equities; expansion of Merchant Banking valuation assignments.
* **Threats:** Global recessionary trends; stringent regulatory changes; aggressive pricing by fintech competitors.