Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vertex Securities Ltd

VERTEX
BSE
2.95
4.84%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vertex Securities Ltd

VERTEX
BSE
2.95
4.84%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
22Cr
Close
Close Price
2.95
Industry
Industry
Securities/Commodities Trading Services
PE
Price To Earnings
PS
Price To Sales
3.02
Revenue
Revenue
7Cr
Rev Gr TTM
Revenue Growth TTM
-26.72%
PAT Gr TTM
PAT Growth TTM
-373.58%
Peer Comparison
How does VERTEX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VERTEX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
122233321222
Growth YoY
Revenue Growth YoY%
-33.7-17.34.67.1111.063.432.2-7.7-49.5-20.4-30.66.7
Expenses
ExpensesCr
222222322222
Operating Profit
Operating ProfitCr
00001000-1000
OPM
OPM%
-30.1-11.1-1.9-1.527.55.25.9-20.6-38.6-4.0-15.4-15.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
-10001000-1000
Tax
TaxCr
000000000000
PAT
PATCr
-10001000-1000
Growth YoY
PAT Growth YoY%
-636.4-500.0-85.7150.0216.9132.11,800.0-980.0-178.3-244.4-294.76.8
NPM
NPM%
-43.4-18.30.52.624.03.67.0-24.4-37.2-6.5-19.7-21.4
EPS
EPS
-0.10.00.00.00.10.00.0-0.1-0.10.00.0-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
556765787887
Growth
Revenue Growth%
-2.7-4.033.47.4-6.4-18.344.57.8-13.420.1-0.4-13.4
Expenses
ExpensesCr
6677710887898
Operating Profit
Operating ProfitCr
-1-100-1-50001-1-1
OPM
OPM%
-18.6-24.2-4.3-4.7-9.2-90.6-0.22.9-7.06.5-9.0-16.9
Other Income
Other IncomeCr
112221211110
Interest Expense
Interest ExpenseCr
011111111100
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-1010-410-10-1-1
Tax
TaxCr
000000000000
PAT
PATCr
0-1010-410-10-1-1
Growth
PAT Growth%
78.2-82.1179.654.3-58.0-1,459.2115.8-58.9-298.1184.7-250.9-106.6
NPM
NPM%
-6.8-12.87.711.04.9-82.19.03.4-7.95.5-8.4-20.0
EPS
EPS
-0.1-0.10.10.10.0-0.40.10.0-0.10.1-0.1-0.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
151515151515151515151515
Reserves
ReservesCr
-3-3-3-2-2-6-5-5-6-5-6-7
Current Liabilities
Current LiabilitiesCr
910151417162837342724
Non Current Liabilities
Non Current LiabilitiesCr
22220133622
Total Liabilities
Total LiabilitiesCr
232429293125404949403632
Current Assets
Current AssetsCr
1818272820143039443531
Non Current Assets
Non Current AssetsCr
652211111010555
Total Assets
Total AssetsCr
232429293125404949403632

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
1-11020410-8-150
Investing Cash Flow
Investing Cash FlowCr
0001-12-1-69100
Financing Cash Flow
Financing Cash FlowCr
-1001-100-12-50
Net Cash Flow
Net Cash FlowCr
0-11202333-100
Free Cash Flow
Free Cash FlowCr
1-1101-1310-8-150
CFO To PAT
CFO To PAT%
-301.4154.8244.8-22.0482.31.4522.73,480.51,532.5-3,242.762.2
CFO To EBITDA
CFO To EBITDA%
-109.582.3-441.951.5-258.71.2-21,388.24,065.51,717.2-2,748.657.8

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
13172118135624162333
Price To Earnings
Price To Earnings
-39.80.040.324.643.50.09.381.80.051.50.0
Price To Sales
Price To Sales
2.62.92.82.21.80.90.72.62.02.63.7
Price To Book
Price To Book
1.11.41.71.41.00.60.72.51.82.43.7
EV To EBITDA
EV To EBITDA
-13.1-14.7-76.2-54.6-19.6-0.6133.923.1-1.037.3-41.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
-18.6-24.2-4.3-4.7-9.2-90.6-0.22.9-7.06.5-9.0
NPM
NPM%
-6.8-12.87.711.04.9-82.19.03.4-7.95.5-8.4
ROCE
ROCE%
-0.8-0.17.78.55.1-29.69.58.63.46.8-1.9
ROE
ROE%
-2.7-5.24.05.82.4-48.87.22.9-6.04.9-8.0
ROA
ROA%
-1.4-2.51.72.51.0-16.91.70.6-1.11.2-1.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vertex Securities Limited (**VSL**), established in **1993**, is a prominent Indian financial services provider and a **SEBI-registered Category-I Merchant Banker**. Headquartered with a strong operational base in **Kerala**, the company is a subsidiary of **Thottathil Finance Limited**, with the ultimate holding company being **Transwarranty Finance Limited (TFL)**, a full-service investment bank. VSL operates a hybrid business model, blending traditional personalized financial advisory with modern digital execution capabilities to serve a pan-India retail and corporate clientele. --- ### **Integrated Financial Services Ecosystem** VSL operates primarily through a single reportable segment: **Share Broking and Related Financial Activities**. However, its service suite is highly diversified to capture multiple revenue streams across the financial lifecycle. * **Equity & Derivative Broking:** Execution services across **Equity**, **Equity Derivatives**, **Currency Derivatives**, and **Commodities**. VSL holds active memberships with the **NSE**, **BSE**, and **MCX**. * **Merchant Banking (Category-I):** Comprehensive management of capital market actions, including **IPOs**, **Rights Issues**, **Buybacks**, **Takeovers**, and **ESOPs**. The division also provides specialized valuation certifications and corporate restructuring advisory. * **Depository & Advisory Services:** Operations as a Depository Participant with **NSDL**. The company provides fundamental and technical research reports alongside customized wealth management solutions. * **Third-Party Product Distribution:** Revenue stabilization through the distribution of **Mutual Funds** (AMFI-registered), **Life/Health/General Insurance** (IRDAI Corporate Agent), and **Non-Convertible Debentures (NCDs)**. * **Digital Lending:** Provision of **Online Personal and Consumer Loans** integrated with automated onboarding systems. --- ### **Strategic Capital Restructuring & Ownership** The company is currently undergoing a significant capital infusion phase to fund long-term expansion and stabilize its balance sheet. * **Rights Issue (March 2026):** VSL launched a Rights Issue of **7,40,12,189** partly paid-up equity shares at **₹2 per share** (at par), aggregating to **₹14.8 crore**. * **Entry of Strategic Investors:** **Areeza India Strategy Partners LLP** has emerged as a major stakeholder, acquiring **5,34,31,493** shares (representing **14.44%** of total voting power) via renounced promoter shares. * **Authorized Capital Expansion:** In **2024**, the company increased its Authorized Share Capital from **₹25.73 crore** to **₹35.00 crore** to facilitate diverse fund-raising modes, including potential **Qualified Institutional Placements (QIP)**. * **Investment Flexibility:** Shareholders approved a limit of up to **₹100 crore** for loans, investments, and guarantees under **Section 186** to support organic and inorganic growth. **Equity Structure Comparison:** | Metric | Pre-Rights Issue | Post-Rights Issue (Full Subscription) | | :--- | :--- | :--- | | **Total Equity Shares** | **7,40,12,189** | **14,80,24,378** | | **Face Value** | **₹2** | **₹2** | | **Paid-up Capital** | **₹14.80 Crore** | **₹29.60 Crore** | --- ### **Operational Infrastructure & Digital Transformation** VSL is transitioning from a heavy physical footprint to a lean, tech-enabled model to compete with discount brokerages. * **Network Optimization:** The company has consolidated its reach to nearly **100** branches and franchisees (down from a peak of **200+**) to improve per-branch profitability. * **Digital Onboarding:** Implementation of **Aadhar-based e-KYC** and upgraded mobile trading applications to reduce paperwork and operational complexity. * **Human Capital:** The company maintains a core team of **68** permanent employees focused on high-value advisory and compliance. * **Subsidiary Status:** VSL holds a **61.15%** stake in **Vertex Commodities and Finpro Private Limited (VCFPL)**. Following the surrender of VCFPL’s commodity license, commodity trading has been consolidated directly under VSL. --- ### **Financial Performance & Efficiency Metrics** The fiscal year **2024-25** was a period of transition, marked by a shift into a net loss position due to market volatility and fixed cost pressures. **Three-Year Financial Trajectory:** | Particulars (Rs. in Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Total Consolidated Income** | **9.11** | **9.09** | **8.38** | | **Consolidated Net Profit/(Loss)** | **(0.70)** | **0.46** | **(0.70)** | | **Standalone Net Profit/(Loss)** | **(0.75)** | **0.37** | **(0.71)** | | **Earnings Per Share (EPS)** | **(0.10)** | **0.05** | **(0.10)** | **Key Efficiency Ratios (FY25):** * **Operating Profit Margin:** Declined to **-8.95%** (Standalone) as operating expenses outpaced revenue growth. * **Debt-Equity Ratio:** Rose to **0.36** (Standalone) due to increased utilization of bank overdrafts for working capital. * **Gearing Ratio:** Stood at **21%** (Standalone) and **19%** (Consolidated). * **Net Debt:** Increased to **₹1.93 Crore** from **₹1.51 Crore** year-on-year. --- ### **Risk Profile & Regulatory Landscape** VSL operates in a high-compliance environment governed by **SEBI, RBI, AMFI, and IRDAI**. * **Market & Competitive Risk:** Intense pressure from **discount brokers** and systemic volatility affecting trading volumes. * **Credit Risk:** The company manages potential counterparty defaults using an **Expected Credit Loss (ECL)** model. As of March 2025, impairment losses on trade receivables totaled **₹296.82 lacs**. * **Liquidity & Interest Risk:** Managed by the **Asset and Liability Management Committee (ALCO)**. The company utilizes a **₹3.5 Crore** working capital overdraft at **14.00% p.a.** and inter-corporate deposits from its parent, **Transwarranty Finance**. * **Regulatory Observations:** Recent audits noted lapses including delays in returning credit balances to inactive clients, use of client funds for settlement obligations, and delayed disclosure of material events to the **BSE**. * **Asset Quality:** Loans are classified as in default if payments are past due for more than **365 days**. --- ### **Growth Strategy & SWOT Analysis** **Strategic Focus Areas:** 1. **Revenue Diversification:** Shifting reliance from cyclical broking to stable **Merchant Banking** fees and **Third-Party Distribution** (Insurance/Mutual Funds). 2. **Technological Upgradation:** Continuous investment in mobile apps to drive retail volume. 3. **Leadership Transition:** Recent board refresh including the re-appointment of **Mr. Kumar Nair** (Executive Director) and new Independent Directors to ensure long-term sustainability. **SWOT Summary:** * **Strengths:** Professional management; strong technological base; backing of **Transwarranty Finance** (Investment Banking expertise). * **Weaknesses:** Geographic concentration in South India; high fixed costs relative to current volumes; recent net losses. * **Opportunities:** Rising retail participation in Indian equities; expansion of Merchant Banking valuation assignments. * **Threats:** Global recessionary trends; stringent regulatory changes; aggressive pricing by fintech competitors.