Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vibrant Global Capital Ltd

VGCL
BSE
47.60
6.79%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vibrant Global Capital Ltd

VGCL
BSE
47.60
6.79%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
109Cr
Close
Close Price
47.60
Industry
Industry
NBFC - Others
PE
Price To Earnings
51.74
PS
Price To Sales
0.49
Revenue
Revenue
223Cr
Rev Gr TTM
Revenue Growth TTM
-17.94%
PAT Gr TTM
PAT Growth TTM
-74.36%
Peer Comparison
How does VGCL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VGCL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
604170587274824482426535
Growth YoY
Revenue Growth YoY%
-27.1-6.74.550.820.878.516.2-23.714.0-43.9-21.2-20.4
Expenses
ExpensesCr
523135427556735490336129
Operating Profit
Operating ProfitCr
7113515-3189-10-8846
OPM
OPM%
12.126.049.726.6-4.024.311.2-23.4-9.819.56.116.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
212211111011
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
593313-4167-12-9734
Tax
TaxCr
3233-522-1-2212
PAT
PATCr
2730101145-12-8523
Growth YoY
PAT Growth YoY%
-88.5130.1417.043.0-61.1102.9-83.1-212.8-1,149.3-61.5-65.2124.8
NPM
NPM%
3.216.542.417.71.018.76.2-26.2-9.612.92.78.2
EPS
EPS
1.13.012.94.60.36.12.2-5.0-3.42.30.81.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
289298366307319199179282197242282223
Growth
Revenue Growth%
39.02.922.9-16.03.8-37.7-9.857.4-30.222.716.7-20.9
Expenses
ExpensesCr
284293354305320214151223193183273213
Operating Profit
Operating ProfitCr
64123-1-152859458910
OPM
OPM%
1.91.53.40.9-0.3-7.515.720.91.824.13.14.3
Other Income
Other IncomeCr
7317011110001
Interest Expense
Interest ExpenseCr
459799876653
Depreciation
DepreciationCr
113333222223
PBT
PBTCr
7220-12-263551-45025
Tax
TaxCr
21111-1043333
PAT
PATCr
511-1-13-253547-84802
Growth
PAT Growth%
167.6-76.0-13.3-156.4-2,272.5-87.1241.933.5-116.7709.9-101.0544.8
NPM
NPM%
1.60.40.3-0.2-4.1-12.419.516.6-4.019.7-0.20.9
EPS
EPS
3.40.70.6-0.3-7.6-14.215.320.2-3.420.9-0.20.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
171717171717232323232323
Reserves
ReservesCr
253038384217479385130128135
Current Liabilities
Current LiabilitiesCr
5746939095735534301624
Non Current Liabilities
Non Current LiabilitiesCr
3124494758425049373321
Total Liabilities
Total LiabilitiesCr
137119202196214152175201176201196220
Current Assets
Current AssetsCr
9476120106113647260444339
Non Current Assets
Non Current AssetsCr
4443829010088104141132158156
Total Assets
Total AssetsCr
137119202196214152175201176201196220

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-221710-14213321203148
Investing Cash Flow
Investing Cash FlowCr
11-3-9-74-7-2157-11-50
Financing Cash Flow
Financing Cash FlowCr
-8-187-139-16-5-33-20-21-3
Net Cash Flow
Net Cash FlowCr
104-11-1-37-76-1-5
Free Cash Flow
Free Cash FlowCr
-32168-14224919192747
CFO To PAT
CFO To PAT%
-43.51,864.4674.8-1,714.8105.5-83.393.145.9-251.865.5-10,134.9
CFO To EBITDA
CFO To EBITDA%
-36.7484.153.8357.61,298.8-138.1115.736.3542.153.6536.4

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
525045121131734911313418687
Price To Earnings
Price To Earnings
13.4366.725.30.00.00.01.42.40.03.90.0
Price To Sales
Price To Sales
0.20.20.10.40.40.40.30.40.70.80.3
Price To Book
Price To Book
0.90.80.61.61.71.60.71.01.21.20.6
EV To EBITDA
EV To EBITDA
16.718.79.774.7-204.3-10.44.52.946.83.613.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.089.090.188.886.578.685.367.369.365.2
OPM
OPM%
1.91.53.40.9-0.3-7.515.720.91.824.13.1
NPM
NPM%
1.60.40.3-0.2-4.1-12.419.516.6-4.019.7-0.2
ROCE
ROCE%
11.77.27.54.8-2.4-14.327.133.41.030.63.7
ROE
ROE%
11.32.41.8-1.0-22.4-71.550.340.3-7.231.2-0.3
ROA
ROA%
3.50.90.5-0.3-6.2-16.220.023.2-4.423.7-0.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Vibrant Global Capital Limited (VGCL)** is an established Indian **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under **Section 45-IA** of the RBI Act, 1934. Operating as a **non-deposit accepting entity** for nearly three decades, the company has evolved into a diversified conglomerate. While its core identity remains rooted in **investing and lending**, the group has strategically expanded into manufacturing and global trading to create a resilient, multi-stream revenue model. --- ### Diversified Business Architecture & Subsidiary Synergy VGCL operates through a consolidated structure that balances the high-yield potential of capital markets with the steady cash flows of industrial manufacturing and commodity trading. * **Capital Markets & Financial Services:** The standalone entity focuses on short-term and long-term loans, advances, and equity product investments. It manages a sophisticated portfolio of debt and equity instruments. * **Salt Manufacturing (Vibrant Global Salt Pvt. Ltd.):** A **100% wholly-owned subsidiary** (following the acquisition of minority interests in **December 2023**). This segment produces **Iodized Edible Salt**, driving growth through **Government tenders** and **contract manufacturing** for major external brands. * **Global Trading (Vibrant Global Trading Pvt. Ltd.):** A **100% wholly-owned subsidiary** (as of **May 2023**) dealing in **steel products** and **polyester films**. The company employs a tactical trading strategy, scaling operations up or down based on prevailing market margins. #### Subsidiary Performance Benchmarks | Subsidiary Name | Primary Activity | FY 24-25 Income (₹ Cr) | FY 23-24 Income (₹ Cr) | FY 23-24 PAT (₹ Cr) | | :--- | :--- | :---: | :---: | :---: | | **Vibrant Global Salt** | Salt Manufacturing | **139.59** | **130.08** | **4.07** | | **Vibrant Global Trading** | Steel & Film Trading | **122.57** | **49.48** | **1.44** | --- ### Financial Asset Management & Accounting Framework The company categorizes its financial assets into three distinct buckets to optimize liquidity and regulatory compliance: * **Amortised Cost:** Assets held to collect contractual cash flows (**Principal and Interest**). To maintain economic viability, delinquent portfolios may be offloaded to **Asset Reconstruction Companies (ARCs)**. * **Fair Value Through OCI (FVOCI):** Includes long-term **Government securities** held for regulatory liquid asset requirements and mortgage portfolios intended for partial assignment. * **Fair Value Through Profit or Loss (FVTPL):** Comprises **mutual funds** and trading portfolios managed for short-term cash flow optimization. --- ### Fintech Innovation: The e-RUPI Ecosystem VGCL is positioning itself as a pioneer in digital payment infrastructure by facilitating the **e-RUPI** ecosystem—a **person-specific** and **purpose-specific** digital voucher system. * **The Mechanism:** A **QR code** or **SMS string-based e-voucher** delivered directly to a beneficiary’s mobile. * **Key Advantages:** Operates without a **physical card**, **digital app**, or **internet access** at the point of redemption. * **Strategic Utility:** Ideal for the targeted delivery of government subsidies and corporate benefits, ensuring funds are used exclusively for their intended purpose (e.g., healthcare or education). --- ### Consolidated Financial Performance & Capital Structure The company has demonstrated a strong recovery in top-line revenue, supported by a robust balance sheet and a disciplined gearing ratio. #### Key Financial Metrics | Metric (Consolidated) | FY 2024-25 (Projected) | FY 2023-24 (Actual) | FY 2022-23 (Actual) | | :--- | :--- | :--- | :--- | | **Total Income** | **₹282.43 Crore** | **₹241.82 Crore** | **₹197.31 Crore** | | **Profit / (Loss) After Tax** | **(₹46.99 Lakhs)** | **₹47.67 Crore** | **(₹7.82 Crore)** | | **Equity Share Capital** | **₹22.91 Crore** | **₹22.91 Crore** | **₹22.91 Crore** | | **Gearing Ratio** | **0.17** | **0.14** | **0.25** | #### Segment Revenue Breakdown (₹ in Lakhs) | Segment | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Capital Market** | **14,900.22** | **14,251.48** | **4,912.63** | | **Manufacturing** | **11,070.15** | **8,569.74** | **7,831.58** | | **Trading** | **2,156.19** | **1,221.69** | **6,525.31** | #### Asset Quality & Liquidity * **Total Assets:** Increased to **₹220.03 Crore** (as of Sept 30, 2025) from **₹195.54 Crore** in March 2025. * **Investment Portfolio:** Valued at **₹129.70 Crore**, with **Quoted Investments** making up **₹106.97 Crore** of the total. * **Borrowings:** Totaled **₹38.38 Crore**, secured by inventory hypothecation and personal guarantees from directors. * **Shareholder Returns:** Declared a total dividend of **₹2.00 per share** for **FY 2023-24**. --- ### Strategic Growth Pillars & Macro Outlook VGCL is aligning its operations with India’s broader economic formalization and the digital credit revolution. * **Digital Transformation:** Utilizing **Artificial Intelligence (AI)** for credit assessments and paperless onboarding to target the **MSME** and retail segments. * **Co-Lending Opportunities:** Preparing for revised RBI norms (effective **January 2026**) that will allow for expanded credit flow through partnerships. * **Wealth Management Tailwinds:** With India projected to have **16.57 lakh HNWIs** by **2027**, VGCL is positioned to capture value in the growing private wealth market. * **Infrastructure Alignment:** The company aims to leverage the **INR 1.11 crore crore** National Infrastructure Pipeline (**NIP**) to drive its lending growth. --- ### Risk Mitigation & Regulatory Compliance The company operates a structured **four-option** risk framework (**Transfer, Avoid, Accept, Mitigate**) to navigate a volatile macro environment. #### Risk Management Matrix | Risk Category | Impact Area | Mitigation Strategy | | :--- | :--- | :--- | | **Market Risk** | Equity/Interest Rate Volatility | **Diversification** and **Mark-to-Market (MTM)** reviews. | | **Liquidity Risk** | Cash Flow Mismatches | Maintaining **short-term liquid assets** and **₹1 Crore** FD-backed OD facilities. | | **Credit Risk** | Counterparty Default | Individual risk limits and **Asset Reconstruction** partnerships. | | **Regulatory Risk** | Scale-Based Regulation | Strict adherence to **Section 45-IC** (transferred **₹1.58 crore** to Statutory Reserves in FY25). | #### Operational Resilience * **Human Capital:** Maintains a lean core of **2 permanent employees**, supported by a high-expertise management team and a **Human Factor Risk Management (HFRM)** model. * **Cyber Security:** Implementation of **Key Risk Indicators (KRIs)** and early warning systems to protect digital financial infrastructure. * **Macro Sensitivity:** Monitoring geopolitical shocks (e.g., potential oil price surges to **USD 120-130**) and industry-wide compression of Net Interest Margins (**NIMs**) by **40-60 bps**.