Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹109Cr
Rev Gr TTM
Revenue Growth TTM
-17.94%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VGCL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -27.1 | -6.7 | 4.5 | 50.8 | 20.8 | 78.5 | 16.2 | -23.7 | 14.0 | -43.9 | -21.2 | -20.4 |
| 52 | 31 | 35 | 42 | 75 | 56 | 73 | 54 | 90 | 33 | 61 | 29 |
Operating Profit Operating ProfitCr |
| 12.1 | 26.0 | 49.7 | 26.6 | -4.0 | 24.3 | 11.2 | -23.4 | -9.8 | 19.5 | 6.1 | 16.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 5 | 9 | 33 | 13 | -4 | 16 | 7 | -12 | -9 | 7 | 3 | 4 |
| 3 | 2 | 3 | 3 | -5 | 2 | 2 | -1 | -2 | 2 | 1 | 2 |
|
Growth YoY PAT Growth YoY% | -88.5 | 130.1 | 417.0 | 43.0 | -61.1 | 102.9 | -83.1 | -212.8 | -1,149.3 | -61.5 | -65.2 | 124.8 |
| 3.2 | 16.5 | 42.4 | 17.7 | 1.0 | 18.7 | 6.2 | -26.2 | -9.6 | 12.9 | 2.7 | 8.2 |
| 1.1 | 3.0 | 12.9 | 4.6 | 0.3 | 6.1 | 2.2 | -5.0 | -3.4 | 2.3 | 0.8 | 1.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 39.0 | 2.9 | 22.9 | -16.0 | 3.8 | -37.7 | -9.8 | 57.4 | -30.2 | 22.7 | 16.7 | -20.9 |
| 284 | 293 | 354 | 305 | 320 | 214 | 151 | 223 | 193 | 183 | 273 | 213 |
Operating Profit Operating ProfitCr |
| 1.9 | 1.5 | 3.4 | 0.9 | -0.3 | -7.5 | 15.7 | 20.9 | 1.8 | 24.1 | 3.1 | 4.3 |
Other Income Other IncomeCr | 7 | 3 | 1 | 7 | 0 | 1 | 11 | 1 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 4 | 5 | 9 | 7 | 9 | 9 | 8 | 7 | 6 | 6 | 5 | 3 |
Depreciation DepreciationCr | 1 | 1 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 |
| 7 | 2 | 2 | 0 | -12 | -26 | 35 | 51 | -4 | 50 | 2 | 5 |
| 2 | 1 | 1 | 1 | 1 | -1 | 0 | 4 | 3 | 3 | 3 | 3 |
|
| 167.6 | -76.0 | -13.3 | -156.4 | -2,272.5 | -87.1 | 241.9 | 33.5 | -116.7 | 709.9 | -101.0 | 544.8 |
| 1.6 | 0.4 | 0.3 | -0.2 | -4.1 | -12.4 | 19.5 | 16.6 | -4.0 | 19.7 | -0.2 | 0.9 |
| 3.4 | 0.7 | 0.6 | -0.3 | -7.6 | -14.2 | 15.3 | 20.2 | -3.4 | 20.9 | -0.2 | 0.9 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 17 | 17 | 17 | 17 | 17 | 17 | 23 | 23 | 23 | 23 | 23 | 23 |
| 25 | 30 | 38 | 38 | 42 | 17 | 47 | 93 | 85 | 130 | 128 | 135 |
Current Liabilities Current LiabilitiesCr | 57 | 46 | 93 | 90 | 95 | 73 | 55 | 34 | 30 | 16 | 24 | |
Non Current Liabilities Non Current LiabilitiesCr | 31 | 24 | 49 | 47 | 58 | 42 | 50 | 49 | 37 | 33 | 21 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 94 | 76 | 120 | 106 | 113 | 64 | 72 | 60 | 44 | 43 | 39 | |
Non Current Assets Non Current AssetsCr | 44 | 43 | 82 | 90 | 100 | 88 | 104 | 141 | 132 | 158 | 156 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 21 | 7 | 10 | -14 | 21 | 33 | 21 | 20 | 31 | 48 |
Investing Cash Flow Investing Cash FlowCr | 11 | -3 | -9 | -7 | 4 | -7 | -21 | 5 | 7 | -11 | -50 |
Financing Cash Flow Financing Cash FlowCr | -8 | -18 | 7 | -13 | 9 | -16 | -5 | -33 | -20 | -21 | -3 |
|
Free Cash Flow Free Cash FlowCr | -3 | 21 | 6 | 8 | -14 | 22 | 49 | 19 | 19 | 27 | 47 |
| -43.5 | 1,864.4 | 674.8 | -1,714.8 | 105.5 | -83.3 | 93.1 | 45.9 | -251.8 | 65.5 | -10,134.9 |
CFO To EBITDA CFO To EBITDA% | -36.7 | 484.1 | 53.8 | 357.6 | 1,298.8 | -138.1 | 115.7 | 36.3 | 542.1 | 53.6 | 536.4 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 52 | 50 | 45 | 121 | 131 | 73 | 49 | 113 | 134 | 186 | 87 |
Price To Earnings Price To Earnings | 13.4 | 366.7 | 25.3 | 0.0 | 0.0 | 0.0 | 1.4 | 2.4 | 0.0 | 3.9 | 0.0 |
Price To Sales Price To Sales | 0.2 | 0.2 | 0.1 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.7 | 0.8 | 0.3 |
Price To Book Price To Book | 0.9 | 0.8 | 0.6 | 1.6 | 1.7 | 1.6 | 0.7 | 1.0 | 1.2 | 1.2 | 0.6 |
| 16.7 | 18.7 | 9.7 | 74.7 | -204.3 | -10.4 | 4.5 | 2.9 | 46.8 | 3.6 | 13.3 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 89.0 | 90.1 | 88.8 | 86.5 | 78.6 | 85.3 | 67.3 | 69.3 | 65.2 |
| 1.9 | 1.5 | 3.4 | 0.9 | -0.3 | -7.5 | 15.7 | 20.9 | 1.8 | 24.1 | 3.1 |
| 1.6 | 0.4 | 0.3 | -0.2 | -4.1 | -12.4 | 19.5 | 16.6 | -4.0 | 19.7 | -0.2 |
| 11.7 | 7.2 | 7.5 | 4.8 | -2.4 | -14.3 | 27.1 | 33.4 | 1.0 | 30.6 | 3.7 |
| 11.3 | 2.4 | 1.8 | -1.0 | -22.4 | -71.5 | 50.3 | 40.3 | -7.2 | 31.2 | -0.3 |
| 3.5 | 0.9 | 0.5 | -0.3 | -6.2 | -16.2 | 20.0 | 23.2 | -4.4 | 23.7 | -0.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Vibrant Global Capital Limited (VGCL)** is an established Indian **Non-Banking Financial Company (NBFC)** registered with the **Reserve Bank of India (RBI)** under **Section 45-IA** of the RBI Act, 1934. Operating as a **non-deposit accepting entity** for nearly three decades, the company has evolved into a diversified conglomerate. While its core identity remains rooted in **investing and lending**, the group has strategically expanded into manufacturing and global trading to create a resilient, multi-stream revenue model.
---
### Diversified Business Architecture & Subsidiary Synergy
VGCL operates through a consolidated structure that balances the high-yield potential of capital markets with the steady cash flows of industrial manufacturing and commodity trading.
* **Capital Markets & Financial Services:** The standalone entity focuses on short-term and long-term loans, advances, and equity product investments. It manages a sophisticated portfolio of debt and equity instruments.
* **Salt Manufacturing (Vibrant Global Salt Pvt. Ltd.):** A **100% wholly-owned subsidiary** (following the acquisition of minority interests in **December 2023**). This segment produces **Iodized Edible Salt**, driving growth through **Government tenders** and **contract manufacturing** for major external brands.
* **Global Trading (Vibrant Global Trading Pvt. Ltd.):** A **100% wholly-owned subsidiary** (as of **May 2023**) dealing in **steel products** and **polyester films**. The company employs a tactical trading strategy, scaling operations up or down based on prevailing market margins.
#### Subsidiary Performance Benchmarks
| Subsidiary Name | Primary Activity | FY 24-25 Income (₹ Cr) | FY 23-24 Income (₹ Cr) | FY 23-24 PAT (₹ Cr) |
| :--- | :--- | :---: | :---: | :---: |
| **Vibrant Global Salt** | Salt Manufacturing | **139.59** | **130.08** | **4.07** |
| **Vibrant Global Trading** | Steel & Film Trading | **122.57** | **49.48** | **1.44** |
---
### Financial Asset Management & Accounting Framework
The company categorizes its financial assets into three distinct buckets to optimize liquidity and regulatory compliance:
* **Amortised Cost:** Assets held to collect contractual cash flows (**Principal and Interest**). To maintain economic viability, delinquent portfolios may be offloaded to **Asset Reconstruction Companies (ARCs)**.
* **Fair Value Through OCI (FVOCI):** Includes long-term **Government securities** held for regulatory liquid asset requirements and mortgage portfolios intended for partial assignment.
* **Fair Value Through Profit or Loss (FVTPL):** Comprises **mutual funds** and trading portfolios managed for short-term cash flow optimization.
---
### Fintech Innovation: The e-RUPI Ecosystem
VGCL is positioning itself as a pioneer in digital payment infrastructure by facilitating the **e-RUPI** ecosystem—a **person-specific** and **purpose-specific** digital voucher system.
* **The Mechanism:** A **QR code** or **SMS string-based e-voucher** delivered directly to a beneficiary’s mobile.
* **Key Advantages:** Operates without a **physical card**, **digital app**, or **internet access** at the point of redemption.
* **Strategic Utility:** Ideal for the targeted delivery of government subsidies and corporate benefits, ensuring funds are used exclusively for their intended purpose (e.g., healthcare or education).
---
### Consolidated Financial Performance & Capital Structure
The company has demonstrated a strong recovery in top-line revenue, supported by a robust balance sheet and a disciplined gearing ratio.
#### Key Financial Metrics
| Metric (Consolidated) | FY 2024-25 (Projected) | FY 2023-24 (Actual) | FY 2022-23 (Actual) |
| :--- | :--- | :--- | :--- |
| **Total Income** | **₹282.43 Crore** | **₹241.82 Crore** | **₹197.31 Crore** |
| **Profit / (Loss) After Tax** | **(₹46.99 Lakhs)** | **₹47.67 Crore** | **(₹7.82 Crore)** |
| **Equity Share Capital** | **₹22.91 Crore** | **₹22.91 Crore** | **₹22.91 Crore** |
| **Gearing Ratio** | **0.17** | **0.14** | **0.25** |
#### Segment Revenue Breakdown (₹ in Lakhs)
| Segment | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Capital Market** | **14,900.22** | **14,251.48** | **4,912.63** |
| **Manufacturing** | **11,070.15** | **8,569.74** | **7,831.58** |
| **Trading** | **2,156.19** | **1,221.69** | **6,525.31** |
#### Asset Quality & Liquidity
* **Total Assets:** Increased to **₹220.03 Crore** (as of Sept 30, 2025) from **₹195.54 Crore** in March 2025.
* **Investment Portfolio:** Valued at **₹129.70 Crore**, with **Quoted Investments** making up **₹106.97 Crore** of the total.
* **Borrowings:** Totaled **₹38.38 Crore**, secured by inventory hypothecation and personal guarantees from directors.
* **Shareholder Returns:** Declared a total dividend of **₹2.00 per share** for **FY 2023-24**.
---
### Strategic Growth Pillars & Macro Outlook
VGCL is aligning its operations with India’s broader economic formalization and the digital credit revolution.
* **Digital Transformation:** Utilizing **Artificial Intelligence (AI)** for credit assessments and paperless onboarding to target the **MSME** and retail segments.
* **Co-Lending Opportunities:** Preparing for revised RBI norms (effective **January 2026**) that will allow for expanded credit flow through partnerships.
* **Wealth Management Tailwinds:** With India projected to have **16.57 lakh HNWIs** by **2027**, VGCL is positioned to capture value in the growing private wealth market.
* **Infrastructure Alignment:** The company aims to leverage the **INR 1.11 crore crore** National Infrastructure Pipeline (**NIP**) to drive its lending growth.
---
### Risk Mitigation & Regulatory Compliance
The company operates a structured **four-option** risk framework (**Transfer, Avoid, Accept, Mitigate**) to navigate a volatile macro environment.
#### Risk Management Matrix
| Risk Category | Impact Area | Mitigation Strategy |
| :--- | :--- | :--- |
| **Market Risk** | Equity/Interest Rate Volatility | **Diversification** and **Mark-to-Market (MTM)** reviews. |
| **Liquidity Risk** | Cash Flow Mismatches | Maintaining **short-term liquid assets** and **₹1 Crore** FD-backed OD facilities. |
| **Credit Risk** | Counterparty Default | Individual risk limits and **Asset Reconstruction** partnerships. |
| **Regulatory Risk** | Scale-Based Regulation | Strict adherence to **Section 45-IC** (transferred **₹1.58 crore** to Statutory Reserves in FY25). |
#### Operational Resilience
* **Human Capital:** Maintains a lean core of **2 permanent employees**, supported by a high-expertise management team and a **Human Factor Risk Management (HFRM)** model.
* **Cyber Security:** Implementation of **Key Risk Indicators (KRIs)** and early warning systems to protect digital financial infrastructure.
* **Macro Sensitivity:** Monitoring geopolitical shocks (e.g., potential oil price surges to **USD 120-130**) and industry-wide compression of Net Interest Margins (**NIMs**) by **40-60 bps**.