Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹223Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VGIL
VS
| Quarter | Sep 2019 | Jun 2020 | Sep 2020 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | -37.0 | | | | | -41.4 | -48.9 | -14.6 |
| 2 | 0 | 1 | 1 | 3 | 3 | 2 | 1 | 1 | 1 |
Operating Profit Operating ProfitCr |
| 3.8 | 45.5 | 2.7 | 36.5 | 13.4 | -9.2 | 61.4 | 5.0 | 54.8 | 29.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | -55.6 | | | | | -66.7 | -43.0 | -36.5 |
| 3.8 | 36.4 | 2.7 | 25.1 | 39.4 | 21.7 | 11.3 | 14.3 | 44.0 | 16.1 |
| 0.2 | 0.1 | 0.1 | 0.3 | 0.8 | 0.3 | 0.3 | 0.1 | 0.4 | 0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -1.4 | -26.3 | 333.2 | -15.1 | 51.3 | -40.0 | 46.7 | 35.4 | -24.5 | -23.0 |
| 3 | 3 | 2 | 10 | 8 | 13 | 7 | 10 | 14 | 7 | 5 |
Operating Profit Operating ProfitCr |
| 2.7 | 5.1 | 5.3 | 2.2 | 2.7 | 2.7 | 7.1 | 8.9 | 11.2 | 35.9 | 45.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 3 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | 96.8 | -54.0 | 171.6 | 36.8 | 51.8 | 46.4 | 82.8 | 104.7 | 23.5 | -8.2 |
| 1.6 | 3.3 | 2.0 | 1.3 | 2.1 | 2.1 | 5.0 | 6.3 | 9.5 | 15.6 | 18.6 |
| 0.7 | 0.7 | 0.3 | 0.8 | 0.5 | 0.3 | 0.3 | 0.5 | 0.9 | 1.1 | 1.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 2 | 5 | 7 | 7 | 8 | 16 | 16 | 16 |
| 1 | 2 | 3 | 4 | 6 | 9 | 13 | 23 | 16 | 18 | 19 |
Current Liabilities Current LiabilitiesCr | 8 | 11 | 15 | 23 | 22 | 20 | 27 | 22 | 31 | 28 | 26 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 10 | 17 | 15 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 10 | 14 | 19 | 28 | 32 | 32 | 45 | 52 | 71 | 74 | 75 |
Non Current Assets Non Current AssetsCr | 0 | 0 | 1 | 1 | 1 | 4 | 3 | 2 | 3 | 5 | 1 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | -1 | -4 | -6 | -3 | 0 | -8 | -5 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | 1 | -8 | -1 | -3 |
Financing Cash Flow Financing Cash FlowCr | 1 | 2 | 3 | 6 | 3 | 10 | 9 | 6 |
|
Free Cash Flow Free Cash FlowCr | -2 | -1 | -4 | -6 | -3 | 0 | -8 | -6 |
| -3,332.8 | -762.2 | -2,133.0 | -2,188.3 | -813.2 | -4.7 | -563.2 | -297.3 |
CFO To EBITDA CFO To EBITDA% | -1,277.1 | -443.5 | -1,611.8 | -1,697.8 | -580.3 | -3.4 | -479.9 | -128.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 0 | 0 | 22 | 158 | 118 | 250 | 220 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 83.8 | 400.5 | 165.4 | 171.1 | 122.1 |
Price To Sales Price To Sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 20.4 | 10.4 | 16.2 | 18.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 7.8 | 3.8 | 7.7 | 6.4 |
| -0.1 | 0.0 | 7.3 | 3.2 | 0.5 | 65.3 | 287.3 | 114.2 | 149.3 | 56.7 |
Profitability Ratios Profitability Ratios |
| 37.3 | 45.8 | 131.5 | 108.3 | 108.4 | 101.3 | 184.6 | 82.8 | 17.9 | 53.3 |
| 2.7 | 5.1 | 5.3 | 2.2 | 2.7 | 2.7 | 7.1 | 8.9 | 11.2 | 35.9 |
| 1.6 | 3.3 | 2.0 | 1.3 | 2.1 | 2.1 | 5.0 | 6.3 | 9.5 | 15.6 |
| 6.0 | 5.0 | 2.4 | 3.1 | 2.9 | 2.6 | 3.0 | 3.3 | 4.9 | 7.0 |
| 3.5 | 3.3 | 1.1 | 2.2 | 1.7 | 1.8 | 1.9 | 2.3 | 4.5 | 5.3 |
| 0.5 | 0.7 | 0.2 | 0.4 | 0.5 | 0.8 | 0.8 | 1.3 | 2.0 | 2.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Veer Global Infraconstruction Ltd (VGIL) is an Indian real estate developer specializing in the **affordable and middle-income housing** segments. The company has recently undergone a significant corporate evolution, migrating from the **BSE SME Platform to the BSE Mainboard** (effective **June 27, 2025**) to enhance liquidity and institutional participation. VGIL operates a centralized business model focused on residential, commercial, and integrated township developments, primarily within the high-growth corridors of **Maharashtra**.
---
### **Core Real Estate Portfolio & Product Strategy**
VGIL’s operational strategy is centered on the "Construction and Real Estate Development" segment, which accounts for over **90%** of its total revenue. The company is shifting its focus from standalone buildings to large-scale, community-centric developments.
* **Integrated Townships:** Development of holistic living spaces that combine residential units with modern amenities, green spaces, and community infrastructure.
* **Affordable & Mid-Market Housing:** Strategic alignment with government initiatives like **PMAY** to capture demand from the expanding Indian middle class and urban migrants.
* **Tech-Enabled "Smart Homes":** Integration of **AI-based security**, smart lighting, and energy-efficient solutions to differentiate its offerings in competitive Tier I and Tier II markets.
* **Strategic Location Mapping:** Prioritizing land acquisition near **critical infrastructure**, including **metro connectivity**, highways, and established business districts to ensure high inventory turnover.
---
### **Capital Restructuring and Deleveraging Initiatives**
A central pillar of VGIL’s current strategy is the aggressive reduction of debt and the strengthening of its balance sheet through equity conversion and fresh capital mandates.
* **Debt-to-Equity Conversion (April 2026):** The Board approved the issuance of **8,00,000** equity shares at **₹85** per share (Face Value **₹10** + Premium **₹75**) to set off **₹6.80 Crore** in outstanding unsecured loans.
* **Loan Set-off Details:**
| Name of Lender | Amount to be Set-off (₹) | Balance Remaining (₹) | Post-Issue Holding (%) |
| :--- | :--- | :--- | :--- |
| **Veerone Limited** | **₹1,80,00,025** | **₹36,91,105** | **2.50%** |
| **Veer Finance Limited** | **₹4,99,99,975** | **₹1,21,91,664** | **2.19%** |
* **Capital Expansion:** The company increased its **Authorised Share Capital** from **₹20 Crore** to **₹25 Crore** in 2025. This follows a **1:1 bonus issue** completed in August 2023, which doubled the share count by issuing **81,21,710** shares.
---
### **Growth Catalysts and Expansion Roadmap**
VGIL is actively expanding its land bank and exploring industrial diversification to hedge against real estate cyclicality.
* **Land Bank Expansion:** Acquired **12,00,000 Sq. ft.** of land in **Gokhivare, Vasai (Palghar)** in May 2024.
* **Strategic Partnerships:**
- **Parshwa Realtors LLP:** Limited Liability Partnership for project execution.
- **Sai Rydam Realtors Pvt Ltd:** Development agreement for collaborative land utilization.
- **Navkarmik Landspaces LLP:** Joint Development Agreement (JDA) to scale project delivery.
* **Fundraising Mandates:** Shareholders have authorized the board to raise up to **₹150 Crore** through three distinct channels:
- **Follow-on Public Offer (FPO):** Up to **₹50 Crore**.
- **Rights Issue:** Up to **₹50 Crore**.
- **Private Placement (Equity/NCDs):** Up to **₹50 Crore**.
* **New Verticals:** The Board is evaluating entry into **Solar Panels** and **Car Dismantling** to broaden its industrial footprint.
---
### **Financial Performance and Accounting Policies**
The company utilizes the **percentage-of-completion (output method)** for revenue recognition, ensuring that financial reporting reflects the continuous transfer of control to customers.
**Key Financial Data (Standalone):**
| Particulars | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :--- | :--- | :--- | :--- |
| **Current Tax (₹ In Lacs)** | **14.67** | **40.06** | **25.00** | **12.50** |
| **Borrowing Limit** | **₹100 Cr** | **₹50 Cr** | **₹50 Cr** | **₹50 Cr** |
| **RERA Complaints** | - | - | **Zero** | - |
* **Borrowing Costs:** Interest costs for qualifying assets are **capitalized** during the construction phase, improving short-term margin optics.
* **Asset Valuation:** Property and equipment are depreciated using the **Straight-Line Method (SLM)** per **Schedule II of the Companies Act, 2013**.
---
### **Risk Profile and Mitigation Framework**
VGIL operates in a high-stakes regulatory environment and is currently managing several legal and market-driven challenges.
**1. Regulatory and Legal Exposure:**
* **ED Investigation:** Received a summon in **January 2026** from the **Enforcement Directorate** regarding a cyber fraud case under the **PMLA**.
* **GST Compliance:** Multiple Show Cause Notices and summons (2024-2025) regarding transaction disclosures and oral statements from the Managing Director.
* **Audit Concerns:** Statutory auditors issued an **"Emphasis of Matter"** in May 2025 regarding the lack of **external confirmations** for creditors, debtors, and advances.
**2. Market and Operational Risks:**
* **Input Inflation:** Volatility in **cement and steel** prices. VGIL mitigates this through **advance procurement** during price troughs.
* **Interest Rate Sensitivity:** High rates impact the **borrowing capacity** of the middle-class target demographic.
* **Credit Risk:** Managed by setting **individual risk limits** and requiring **Bank Guarantees or Letters of Credit** from commercial partners.
* **Liquidity Management:** The company maintains a mix of operating cash flows and a **₹100 Crore borrowing power** to ensure project continuity.
---
### **Market Outlook: 2025 and Beyond**
The outlook for VGIL remains cautiously optimistic, driven by a **106% increase** in tourist arrivals and rapid urbanization in India. While the company faces headwinds from **tightening credit norms** and regulatory scrutiny, its migration to the **BSE Mainboard** and its aggressive **debt-to-equity restructuring** position it to capitalize on the sustained demand for affordable, tech-enabled housing in Maharashtra’s Tier I and II cities.