| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 0 | 0 | 0 | 41 | 43 | 0 | 0 | 54 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 261.0 | 32.1 | -100.0 | |||||||||
| 9 | 1 | 0 | 0 | 10 | 10 | 0 | 0 | 11 | 8 | 15 | 0 | |
| 2 | -1 | 0 | 0 | 31 | 33 | 0 | 0 | 42 | -8 | -15 | 0 | |
OPM OPM% | 15.9 | 76.1 | 77.2 | 78.6 | ||||||||
| 0 | 0 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | -10 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | -1 | 0 | 0 | 31 | -14 | 0 | 0 | 27 | -18 | -15 | 0 |
| 0 | 0 | 0 | 0 | 5 | 0 | -1 | 0 | 7 | 0 | -6 | 0 | |
| 2 | -1 | -1 | 0 | 25 | -14 | 1 | 0 | 20 | -18 | -9 | 0 | |
Growth YoY PAT Growth YoY% | 5,633.3 | -2,000.0 | -790.0 | -90.9 | 1,375.0 | -1,573.8 | 205.6 | -85.7 | -21.1 | -27.9 | -1,072.3 | -20.5 |
NPM NPM% | 15.3 | 62.5 | -32.9 | 37.3 | ||||||||
| 34.3 | -16.8 | -17.8 | -4.1 | 507.4 | -665.3 | 18.8 | -7.8 | 400.5 | -166.4 | -182.8 | -9.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 0 | 0 | 0 | 41 | 43 | 0 | 0 | 54 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 261.0 | 32.1 | -100.0 | |||||||||
| 9 | 1 | 0 | 0 | 10 | 10 | 0 | 0 | 11 | 8 | 15 | 0 | |
| 2 | -1 | 0 | 0 | 31 | 33 | 0 | 0 | 42 | -8 | -15 | 0 | |
OPM OPM% | 15.9 | 76.1 | 77.2 | 78.6 | ||||||||
| 0 | 0 | 0 | 0 | 0 | -47 | 0 | 0 | 0 | -10 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 2 | -1 | 0 | 0 | 31 | -14 | 0 | 0 | 27 | -18 | -15 | 0 |
| 0 | 0 | 0 | 0 | 5 | 0 | -1 | 0 | 7 | 0 | -6 | 0 | |
| 2 | -1 | -1 | 0 | 25 | -14 | 1 | 0 | 20 | -18 | -9 | 0 | |
Growth YoY PAT Growth YoY% | 5,633.3 | -2,000.0 | -790.0 | -90.9 | 1,375.0 | -1,573.8 | 205.6 | -85.7 | -21.1 | -27.9 | -1,072.3 | -20.5 |
NPM NPM% | 15.3 | 62.5 | -32.9 | 37.3 | ||||||||
| 34.3 | -16.8 | -17.8 | -4.1 | 507.4 | -665.3 | 18.8 | -7.8 | 400.5 | -166.4 | -182.8 | -9.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 30 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 11 | 83 | 54 | 54 |
Growth Revenue Growth% | -100.0 | -100.0 | 641.0 | -35.6 | -35.6 | |||||||
| 38 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 10 | 20 | 36 | 35 | |
| -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 63 | 18 | 19 | |
OPM OPM% | -25.1 | 6.0 | 7.1 | 76.1 | 33.1 | 34.8 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | ||
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 15 | 15 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | -7 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 16 | 2 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 | 1 | |
PAT PATCr | -7 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 1 | -8 |
Growth PAT Growth% | -1,08,020.0 | 91.3 | -10.6 | 56.8 | 100.6 | -18,647.8 | 24.3 | -12.5 | 119.9 | 21,217.3 | -89.3 | -163.8 |
NPM NPM% | -24.6 | 0.0 | 0.5 | 14.4 | 2.4 | -14.1 | ||||||
| 149.0 | -12.9 | -14.3 | -6.2 | 0.0 | -6.7 | -5.0 | -5.7 | 1.1 | 240.9 | 41.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 30 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 11 | 83 | 54 | 54 |
Growth Revenue Growth% | -100.0 | -100.0 | 641.0 | -35.6 | -35.6 | |||||||
| 38 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 10 | 20 | 36 | 35 | |
| -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 63 | 18 | 19 | |
OPM OPM% | -25.1 | 6.0 | 7.1 | 76.1 | 33.1 | 34.8 | ||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | ||
Interest Expense Interest ExpenseCr | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 15 | 15 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
PBT PBTCr | -7 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | 16 | 2 | -7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 1 | 1 | |
PAT PATCr | -7 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 1 | -8 |
Growth PAT Growth% | -1,08,020.0 | 91.3 | -10.6 | 56.8 | 100.6 | -18,647.8 | 24.3 | -12.5 | 119.9 | 21,217.3 | -89.3 | -163.8 |
NPM NPM% | -24.6 | 0.0 | 0.5 | 14.4 | 2.4 | -14.1 | ||||||
| 149.0 | -12.9 | -14.3 | -6.2 | 0.0 | -6.7 | -5.0 | -5.7 | 1.1 | 240.9 | 41.9 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | -6 | -3 | -3 | -4 | -4 | -4 | -4 | -5 | -5 | 7 | -1 |
| 90 | 90 | 90 | 88 | 83 | 83 | 84 | 95 | 81 | 51 | 17 | |
| 8 | 18 | 27 | 38 | 48 | 51 | 50 | 47 | 58 | 65 | 71 | |
| 103 | 105 | 114 | 123 | 128 | 130 | 130 | 137 | 135 | 124 | 88 | |
| 97 | 97 | 105 | 115 | 121 | 122 | 122 | 130 | 128 | 118 | 81 | |
| 5 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 7 | |
| 103 | 105 | 114 | 123 | 128 | 130 | 130 | 137 | 135 | 124 | 88 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves ReservesCr | -6 | -3 | -3 | -4 | -4 | -4 | -4 | -5 | -5 | 7 | -1 |
| 90 | 90 | 90 | 88 | 83 | 83 | 84 | 95 | 81 | 51 | 17 | |
| 8 | 18 | 27 | 38 | 48 | 51 | 50 | 47 | 58 | 65 | 71 | |
| 103 | 105 | 114 | 123 | 128 | 130 | 130 | 137 | 135 | 124 | 88 | |
| 97 | 97 | 105 | 115 | 121 | 122 | 122 | 130 | 128 | 118 | 81 | |
| 5 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 7 | |
| 103 | 105 | 114 | 123 | 128 | 130 | 130 | 137 | 135 | 124 | 88 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 0 | -14 | -14 | -3 | -2 | -1 | 4 | -60 | 40 | 12 | |
| 0 | 0 | 6 | 3 | -7 | -1 | 2 | -1 | -5 | 0 | -2 | |
| -20 | 0 | 9 | 11 | 10 | 2 | -1 | -3 | 65 | -40 | -9 | |
Net Cash Flow Net Cash FlowCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 23 | 0 | -14 | -14 | -3 | -2 | -1 | 4 | -65 | 40 | |
CFO To PAT CFO To PAT% | -304.8 | -45.9 | 2,008.4 | 4,419.4 | -1,91,077.5 | 512.5 | 244.3 | -1,283.3 | -1,06,968.5 | 335.4 | 931.0 |
CFO To EBITDA CFO To EBITDA% | -299.1 | -567.7 | 15,734.3 | 23,606.7 | -1,054.3 | 1,135.2 | 584.7 | -2,663.2 | -7,576.4 | 63.7 | 67.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 23 | 0 | -14 | -14 | -3 | -2 | -1 | 4 | -60 | 40 | 12 | |
| 0 | 0 | 6 | 3 | -7 | -1 | 2 | -1 | -5 | 0 | -2 | |
| -20 | 0 | 9 | 11 | 10 | 2 | -1 | -3 | 65 | -40 | -9 | |
Net Cash Flow Net Cash FlowCr | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Free Cash Flow Free Cash FlowCr | 23 | 0 | -14 | -14 | -3 | -2 | -1 | 4 | -65 | 40 | |
CFO To PAT CFO To PAT% | -304.8 | -45.9 | 2,008.4 | 4,419.4 | -1,91,077.5 | 512.5 | 244.3 | -1,283.3 | -1,06,968.5 | 335.4 | 931.0 |
CFO To EBITDA CFO To EBITDA% | -299.1 | -567.7 | 15,734.3 | 23,606.7 | -1,054.3 | 1,135.2 | 584.7 | -2,663.2 | -7,576.4 | 63.7 | 67.6 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | |||||||||||
Price To Earnings Price To Earnings | 0.5 | |||||||||||
Price To Sales Price To Sales | 0.0 | |||||||||||
Price To Book Price To Book | -3.0 | |||||||||||
EV To EBITDA EV To EBITDA | ||||||||||||
GPM GPM% | -23.2 | 12.9 | 9.4 | 83.3 | ||||||||
OPM OPM% | -25.1 | 6.0 | 7.1 | 76.1 | 33.1 | 34.8 | ||||||
NPM NPM% | -24.6 | 0.0 | 0.5 | 14.4 | 2.4 | -14.1 | ||||||
ROCE ROCE% | -273.9 | -0.4 | -0.4 | -0.1 | 0.1 | -0.9 | -0.8 | -0.9 | 1.1 | 86.6 | 24.6 | 24.6 |
ROE ROE% | 143.8 | 29.1 | 24.4 | 9.5 | -0.1 | 9.3 | 6.6 | 6.9 | -1.4 | 150.8 | -330.8 | -330.8 |
ROA ROA% | -7.3 | -0.6 | -0.6 | -0.3 | 0.0 | -0.3 | -0.2 | -0.2 | 0.0 | 9.7 | 1.5 | 1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 1 | |||||||||||
Price To Earnings Price To Earnings | 0.5 | |||||||||||
Price To Sales Price To Sales | 0.0 | |||||||||||
Price To Book Price To Book | -3.0 | |||||||||||
EV To EBITDA EV To EBITDA | ||||||||||||
GPM GPM% | -23.2 | 12.9 | 9.4 | 83.3 | ||||||||
OPM OPM% | -25.1 | 6.0 | 7.1 | 76.1 | 33.1 | 34.8 | ||||||
NPM NPM% | -24.6 | 0.0 | 0.5 | 14.4 | 2.4 | -14.1 | ||||||
ROCE ROCE% | -273.9 | -0.4 | -0.4 | -0.1 | 0.1 | -0.9 | -0.8 | -0.9 | 1.1 | 86.6 | 24.6 | 24.6 |
ROE ROE% | 143.8 | 29.1 | 24.4 | 9.5 | -0.1 | 9.3 | 6.6 | 6.9 | -1.4 | 150.8 | -330.8 | -330.8 |
ROA ROA% | -7.3 | -0.6 | -0.6 | -0.3 | 0.0 | -0.3 | -0.2 | -0.2 | 0.0 | 9.7 | 1.5 | 1.5 |
Documents — Victoria Enterprises Ltd