Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Victoria Mills Ltd

VICTMILL
BSE
5,932.10
0.54%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Victoria Mills Ltd

VICTMILL
BSE
5,932.10
0.54%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
58Cr
Close
Close Price
5,932.10
Industry
Industry
Construction - Housing
PE
Price To Earnings
8.83
PS
Price To Sales
1.11
Revenue
Revenue
53Cr
Rev Gr TTM
Revenue Growth TTM
76.13%
PAT Gr TTM
PAT Growth TTM
-1,639.53%
Peer Comparison
How does VICTMILL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VICTMILL
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
2417000140160161819
Growth YoY
Revenue Growth YoY%
-100.0-16.514.420.6
Expenses
ExpensesCr
2115111131151141516
Operating Profit
Operating ProfitCr
32-1-1-11-11-1233
OPM
OPM%
12.914.37.86.212.916.614.9
Other Income
Other IncomeCr
001000000011
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
3300-11-110233
Tax
TaxCr
110000000111
PAT
PATCr
3200-11-110233
Growth YoY
PAT Growth YoY%
605.5663.9-150.080.0-148.9-45.8-1,920.01,300.072.160.9356.4214.3
NPM
NPM%
11.411.97.85.310.914.813.9
EPS
EPS
282.2206.0-5.5-6.8-138.3111.7-102.585.3-38.3179.9262.3267.5

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
005919018024173053
Growth
Revenue Growth%
-100.066.7117.1-100.0-100.0-30.476.276.1
Expenses
ExpensesCr
135917217223172945
Operating Profit
Operating ProfitCr
-1-3002-21-22017
OPM
OPM%
-0.81.813.17.56.3-1.31.913.8
Other Income
Other IncomeCr
2191111212212
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
116113-13-23119
Tax
TaxCr
040010001002
PAT
PATCr
112113-13-22117
Growth
PAT Growth%
-38.42,039.2-94.251.5141.5-127.9452.1-167.1237.0-68.9-23.91,094.3
NPM
NPM%
13.512.213.614.39.64.31.912.6
EPS
EPS
58.11,243.071.8108.7262.5-73.7258.2-173.2237.873.956.2671.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
111111111111
Reserves
ReservesCr
193135363833434453626571
Current Liabilities
Current LiabilitiesCr
21121126101522
Non Current Liabilities
Non Current LiabilitiesCr
111111122223
Total Liabilities
Total LiabilitiesCr
233438404237475366807077
Current Assets
Current AssetsCr
191826241624194348766958
Non Current Assets
Non Current AssetsCr
415121626132810185119
Total Assets
Total AssetsCr
233438404237475366807077

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-6-4513-1214-182-17-10
Investing Cash Flow
Investing Cash FlowCr
664-4-1212-1318-11711
Financing Cash Flow
Financing Cash FlowCr
-1-10-1-1-100000
Net Cash Flow
Net Cash FlowCr
00001-11-10-10
Free Cash Flow
Free Cash FlowCr
-612-4513-1314-182-17-10
CFO To PAT
CFO To PAT%
-1,047.5-47.0-541.9449.5518.01,719.7537.31,065.486.0-2,306.2-1,846.0
CFO To EBITDA
CFO To EBITDA%
454.2180.49,583.13,134.0539.4748.81,023.8857.6130.07,454.9-1,844.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
1829313324131821224159
Price To Earnings
Price To Earnings
38.32.443.230.89.10.07.00.09.255.5105.8
Price To Sales
Price To Sales
5.83.81.31.00.92.42.0
Price To Book
Price To Book
0.90.90.80.90.60.40.40.50.40.60.9
EV To EBITDA
EV To EBITDA
-13.7-8.9-761.4213.48.9-7.412.3-9.713.0-176.8105.2
Profitability Ratios
Profitability Ratios
GPM
GPM%
25.218.722.017.015.715.212.3
OPM
OPM%
-0.81.813.17.56.3-1.31.9
NPM
NPM%
13.512.213.614.39.64.31.9
ROCE
ROCE%
3.750.22.93.88.6-2.16.5-3.75.61.91.5
ROE
ROE%
2.938.82.02.96.6-2.15.8-3.84.31.10.8
ROA
ROA%
2.536.41.92.76.2-1.95.4-3.23.50.90.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
The Victoria Mills Limited is a Mumbai-based real estate developer that has successfully transitioned from its historical textile roots into a specialized player in the **luxury residential and leisure property** market. The company has carved out a high-margin niche by focusing on the **Alibaug** region, catering to the growing demand for premium second homes among Mumbai’s affluent demographic. --- ### **Strategic Focus: The Alibaug Luxury Niche** The company’s primary value proposition lies in its concentrated geographic and product strategy. Rather than pursuing mass-market volume, Victoria Mills focuses on high-end, **ready-to-move-in luxury villas**. * **Product Differentiation:** Unlike standardized housing projects, each villa features a **unique design**, emphasizing exclusivity and architectural individuality. * **Geographic Advantage:** Operations are centered in **Alibaug**, a premier coastal destination. The company is a direct beneficiary of major infrastructure tailwinds that have drastically reduced travel time from Mumbai, including: * **MTHL (Atal Setu/Trans Harbour Link)** * **RORO (Roll-on/Roll-off) ferry services** * **Proposed Rewas bridge** * **Revenue Recognition Model:** Income is recognized at a **point in time** when control of the residential unit passes to the customer, typically synchronized with final regulatory approvals. * **Inventory Strategy:** The company maintains a lean but high-value inventory consisting of **Work in Progress (WIP)**, which encompasses strategic land acquisition costs and direct project development expenses. --- ### **Corporate Restructuring & Operational Consolidation** A pivotal milestone in the company’s recent history is the **amalgamation of its wholly-owned subsidiary, Victoria Land Private Limited**, into the parent entity. This merger was approved by the **NCLT Mumbai Bench** on **December 18, 2023**, with a retrospective **Appointed Date of April 1, 2022**. **Strategic Objectives of the Merger:** * **Resource Pooling:** Consolidating **immovable properties** (some with ownership records dating back to **1937**) and financial resources under a single balance sheet to improve the scale of real estate operations. * **Capital Optimization:** As the transferor was a wholly-owned subsidiary, all shares held by the parent were **cancelled and extinguished**, resulting in a simplified capital base with no new share issuance. * **Efficiency Gains:** The elimination of administrative redundancies and the reduction of legal entities have created a leaner corporate structure, aimed at improving margins and reducing overhead. --- ### **Project Pipeline & Asset Portfolio** The company maintains a controlled development cycle, ensuring financial stability while progressing on high-value units. | Project Status | Details | | :--- | :--- | | **Ongoing Construction** | **Four independent villas** currently under development (as of August 2025). | | **Recent Completions** | **Two villas** scheduled for completion during the 2024-25 cycle. | | **Land Bank** | Recent strategic acquisitions of land parcels for phased future developments. | | **Historical Assets** | Significant holdings of immovable property with clear titles dating back to **1937**. | --- ### **Financial Performance & Capital Management** Victoria Mills operates with a conservative financial philosophy, characterized by low leverage and a consistent return of capital to shareholders. **Key Financial Metrics (Three-Year Trend):** | Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Profit/Loss Before Dep. & Tax** | - | **135.00** | **289.00** | | **Net Profit / (Loss)** | - | **72.83** | **233.97** | | **Cash & Cash Equivalents** | **55.45** | - | **133.11** | | **Paid-up Equity Capital** | **98.56** | **98.56** | **98.56** | | **Earnings Per Share (₹)** | - | - | **237.39** | | **Dividend Per Share (₹)** | **50.00** | **50.00** | **50.00** | **Investment & Liquidity Profile:** * **Financial Investments:** As of March 2023, the group held **Level 1 financial investments** (Equity and Mutual Funds) valued at **₹3,872.34 lakhs**. * **Equity Portfolio:** The company maintains a diversified portfolio valued at **₹2,213.20 Lakhs** (as of March 2023), including blue-chip holdings in **Sundaram Fasteners**, **Sun Pharmaceutical Industries**, and **State Bank of India**. * **Low Leverage:** The company has **not been sanctioned working capital limits exceeding ₹5 crore** from banks, suggesting a self-funded or low-debt operational model. * **Dividend Consistency:** Despite fluctuations in net profit, the board has maintained a steady dividend of **₹50 per equity share** (Face Value **₹100**) for three consecutive years. --- ### **Governance & Leadership Structure** The company is led by **Shri Aditya Mangaldas (Managing Director)**, who holds a significant **44.86%** stake, ensuring strong alignment between management and shareholder interests. * **Leadership Continuity:** Mr. Mangaldas was re-appointed for a **3-year term** effective **April 1, 2024**, with a structured salary scale ranging from **₹6,60,000 to ₹8,00,000** per month. * **Capital Structure:** The paid-up capital is stable at **₹98.56 Lakhs** (98,560 shares). The company has issued no **ESOPs**, **Sweat Equity**, or **Differential Voting Rights**. * **Internal Controls:** The company employs a **Vigil Mechanism/Whistle Blower Policy**. Property, Plant, and Equipment (PPE) undergo regular physical verification; the **2025 Auditor’s Report** confirmed no material discrepancies. --- ### **Risk Assessment & Regulatory Compliance** While the company maintains a stable legal profile with **no pending material litigations**, it has navigated minor administrative and regulatory challenges. **Regulatory Track Record:** * **Fines & Penalties:** In March 2023, the company paid a fine of **₹23,600** for the late submission of **Related Party Transaction** disclosures. * **Compliance Vacancies:** A temporary absence of a **Company Secretary/Compliance Officer** occurred between October 2022 and February 2023, which was resolved with a new appointment on **February 14, 2023**. * **Insider Trading:** A **Warning Letter** was issued by SEBI (PIT) to a Designated Person for an inadvertent violation of the **Trading Window Closure**. * **Asset Integrity:** Management has confirmed there are no proceedings pending under the **Benami Transactions (Prohibition) Act**. * **Credit Risk:** The company maintains strict oversight of receivables. Notably, **₹100.26 Lakhs** in trade receivables were classified as **disputed and credit impaired** in 2023, for which a **100% provision** was proactively made.