Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹58Cr
Rev Gr TTM
Revenue Growth TTM
76.13%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VICTMILL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | -100.0 | -16.5 | | | | 14.4 | | 20.6 |
| 21 | 15 | 1 | 1 | 1 | 13 | 1 | 15 | 1 | 14 | 15 | 16 |
Operating Profit Operating ProfitCr |
| 12.9 | 14.3 | | | | 7.8 | | 6.2 | | 12.9 | 16.6 | 14.9 |
Other Income Other IncomeCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 0 | 0 | -1 | 1 | -1 | 1 | 0 | 2 | 3 | 3 |
| 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | 605.5 | 663.9 | -150.0 | 80.0 | -148.9 | -45.8 | -1,920.0 | 1,300.0 | 72.1 | 60.9 | 356.4 | 214.3 |
| 11.4 | 11.9 | | | | 7.8 | | 5.3 | | 10.9 | 14.8 | 13.9 |
| 282.2 | 206.0 | -5.5 | -6.8 | -138.3 | 111.7 | -102.5 | 85.3 | -38.3 | 179.9 | 262.3 | 267.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -100.0 | | | 66.7 | 117.1 | -100.0 | | -100.0 | | -30.4 | 76.2 | 76.1 |
| 1 | 3 | 5 | 9 | 17 | 2 | 17 | 2 | 23 | 17 | 29 | 45 |
Operating Profit Operating ProfitCr |
| | | -0.8 | 1.8 | 13.1 | | 7.5 | | 6.3 | -1.3 | 1.9 | 13.8 |
Other Income Other IncomeCr | 2 | 19 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 1 | 2 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 16 | 1 | 1 | 3 | -1 | 3 | -2 | 3 | 1 | 1 | 9 |
| 0 | 4 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 2 |
|
| -38.4 | 2,039.2 | -94.2 | 51.5 | 141.5 | -127.9 | 452.1 | -167.1 | 237.0 | -68.9 | -23.9 | 1,094.3 |
| | | 13.5 | 12.2 | 13.6 | | 14.3 | | 9.6 | 4.3 | 1.9 | 12.6 |
| 58.1 | 1,243.0 | 71.8 | 108.7 | 262.5 | -73.7 | 258.2 | -173.2 | 237.8 | 73.9 | 56.2 | 671.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 19 | 31 | 35 | 36 | 38 | 33 | 43 | 44 | 53 | 62 | 65 | 71 |
Current Liabilities Current LiabilitiesCr | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 6 | 10 | 15 | 2 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 19 | 18 | 26 | 24 | 16 | 24 | 19 | 43 | 48 | 76 | 69 | 58 |
Non Current Assets Non Current AssetsCr | 4 | 15 | 12 | 16 | 26 | 13 | 28 | 10 | 18 | 5 | 1 | 19 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | -6 | -4 | 5 | 13 | -12 | 14 | -18 | 2 | -17 | -10 |
Investing Cash Flow Investing Cash FlowCr | 6 | 6 | 4 | -4 | -12 | 12 | -13 | 18 | -1 | 17 | 11 |
Financing Cash Flow Financing Cash FlowCr | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -6 | 12 | -4 | 5 | 13 | -13 | 14 | -18 | 2 | -17 | -10 |
| -1,047.5 | -47.0 | -541.9 | 449.5 | 518.0 | 1,719.7 | 537.3 | 1,065.4 | 86.0 | -2,306.2 | -1,846.0 |
CFO To EBITDA CFO To EBITDA% | 454.2 | 180.4 | 9,583.1 | 3,134.0 | 539.4 | 748.8 | 1,023.8 | 857.6 | 130.0 | 7,454.9 | -1,844.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 18 | 29 | 31 | 33 | 24 | 13 | 18 | 21 | 22 | 41 | 59 |
Price To Earnings Price To Earnings | 38.3 | 2.4 | 43.2 | 30.8 | 9.1 | 0.0 | 7.0 | 0.0 | 9.2 | 55.5 | 105.8 |
Price To Sales Price To Sales | | | 5.8 | 3.8 | 1.3 | | 1.0 | | 0.9 | 2.4 | 2.0 |
Price To Book Price To Book | 0.9 | 0.9 | 0.8 | 0.9 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.6 | 0.9 |
| -13.7 | -8.9 | -761.4 | 213.4 | 8.9 | -7.4 | 12.3 | -9.7 | 13.0 | -176.8 | 105.2 |
Profitability Ratios Profitability Ratios |
| | | 25.2 | 18.7 | 22.0 | | 17.0 | | 15.7 | 15.2 | 12.3 |
| | | -0.8 | 1.8 | 13.1 | | 7.5 | | 6.3 | -1.3 | 1.9 |
| | | 13.5 | 12.2 | 13.6 | | 14.3 | | 9.6 | 4.3 | 1.9 |
| 3.7 | 50.2 | 2.9 | 3.8 | 8.6 | -2.1 | 6.5 | -3.7 | 5.6 | 1.9 | 1.5 |
| 2.9 | 38.8 | 2.0 | 2.9 | 6.6 | -2.1 | 5.8 | -3.8 | 4.3 | 1.1 | 0.8 |
| 2.5 | 36.4 | 1.9 | 2.7 | 6.2 | -1.9 | 5.4 | -3.2 | 3.5 | 0.9 | 0.8 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
The Victoria Mills Limited is a Mumbai-based real estate developer that has successfully transitioned from its historical textile roots into a specialized player in the **luxury residential and leisure property** market. The company has carved out a high-margin niche by focusing on the **Alibaug** region, catering to the growing demand for premium second homes among Mumbai’s affluent demographic.
---
### **Strategic Focus: The Alibaug Luxury Niche**
The company’s primary value proposition lies in its concentrated geographic and product strategy. Rather than pursuing mass-market volume, Victoria Mills focuses on high-end, **ready-to-move-in luxury villas**.
* **Product Differentiation:** Unlike standardized housing projects, each villa features a **unique design**, emphasizing exclusivity and architectural individuality.
* **Geographic Advantage:** Operations are centered in **Alibaug**, a premier coastal destination. The company is a direct beneficiary of major infrastructure tailwinds that have drastically reduced travel time from Mumbai, including:
* **MTHL (Atal Setu/Trans Harbour Link)**
* **RORO (Roll-on/Roll-off) ferry services**
* **Proposed Rewas bridge**
* **Revenue Recognition Model:** Income is recognized at a **point in time** when control of the residential unit passes to the customer, typically synchronized with final regulatory approvals.
* **Inventory Strategy:** The company maintains a lean but high-value inventory consisting of **Work in Progress (WIP)**, which encompasses strategic land acquisition costs and direct project development expenses.
---
### **Corporate Restructuring & Operational Consolidation**
A pivotal milestone in the company’s recent history is the **amalgamation of its wholly-owned subsidiary, Victoria Land Private Limited**, into the parent entity. This merger was approved by the **NCLT Mumbai Bench** on **December 18, 2023**, with a retrospective **Appointed Date of April 1, 2022**.
**Strategic Objectives of the Merger:**
* **Resource Pooling:** Consolidating **immovable properties** (some with ownership records dating back to **1937**) and financial resources under a single balance sheet to improve the scale of real estate operations.
* **Capital Optimization:** As the transferor was a wholly-owned subsidiary, all shares held by the parent were **cancelled and extinguished**, resulting in a simplified capital base with no new share issuance.
* **Efficiency Gains:** The elimination of administrative redundancies and the reduction of legal entities have created a leaner corporate structure, aimed at improving margins and reducing overhead.
---
### **Project Pipeline & Asset Portfolio**
The company maintains a controlled development cycle, ensuring financial stability while progressing on high-value units.
| Project Status | Details |
| :--- | :--- |
| **Ongoing Construction** | **Four independent villas** currently under development (as of August 2025). |
| **Recent Completions** | **Two villas** scheduled for completion during the 2024-25 cycle. |
| **Land Bank** | Recent strategic acquisitions of land parcels for phased future developments. |
| **Historical Assets** | Significant holdings of immovable property with clear titles dating back to **1937**. |
---
### **Financial Performance & Capital Management**
Victoria Mills operates with a conservative financial philosophy, characterized by low leverage and a consistent return of capital to shareholders.
**Key Financial Metrics (Three-Year Trend):**
| Metric (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Profit/Loss Before Dep. & Tax** | - | **135.00** | **289.00** |
| **Net Profit / (Loss)** | - | **72.83** | **233.97** |
| **Cash & Cash Equivalents** | **55.45** | - | **133.11** |
| **Paid-up Equity Capital** | **98.56** | **98.56** | **98.56** |
| **Earnings Per Share (₹)** | - | - | **237.39** |
| **Dividend Per Share (₹)** | **50.00** | **50.00** | **50.00** |
**Investment & Liquidity Profile:**
* **Financial Investments:** As of March 2023, the group held **Level 1 financial investments** (Equity and Mutual Funds) valued at **₹3,872.34 lakhs**.
* **Equity Portfolio:** The company maintains a diversified portfolio valued at **₹2,213.20 Lakhs** (as of March 2023), including blue-chip holdings in **Sundaram Fasteners**, **Sun Pharmaceutical Industries**, and **State Bank of India**.
* **Low Leverage:** The company has **not been sanctioned working capital limits exceeding ₹5 crore** from banks, suggesting a self-funded or low-debt operational model.
* **Dividend Consistency:** Despite fluctuations in net profit, the board has maintained a steady dividend of **₹50 per equity share** (Face Value **₹100**) for three consecutive years.
---
### **Governance & Leadership Structure**
The company is led by **Shri Aditya Mangaldas (Managing Director)**, who holds a significant **44.86%** stake, ensuring strong alignment between management and shareholder interests.
* **Leadership Continuity:** Mr. Mangaldas was re-appointed for a **3-year term** effective **April 1, 2024**, with a structured salary scale ranging from **₹6,60,000 to ₹8,00,000** per month.
* **Capital Structure:** The paid-up capital is stable at **₹98.56 Lakhs** (98,560 shares). The company has issued no **ESOPs**, **Sweat Equity**, or **Differential Voting Rights**.
* **Internal Controls:** The company employs a **Vigil Mechanism/Whistle Blower Policy**. Property, Plant, and Equipment (PPE) undergo regular physical verification; the **2025 Auditor’s Report** confirmed no material discrepancies.
---
### **Risk Assessment & Regulatory Compliance**
While the company maintains a stable legal profile with **no pending material litigations**, it has navigated minor administrative and regulatory challenges.
**Regulatory Track Record:**
* **Fines & Penalties:** In March 2023, the company paid a fine of **₹23,600** for the late submission of **Related Party Transaction** disclosures.
* **Compliance Vacancies:** A temporary absence of a **Company Secretary/Compliance Officer** occurred between October 2022 and February 2023, which was resolved with a new appointment on **February 14, 2023**.
* **Insider Trading:** A **Warning Letter** was issued by SEBI (PIT) to a Designated Person for an inadvertent violation of the **Trading Window Closure**.
* **Asset Integrity:** Management has confirmed there are no proceedings pending under the **Benami Transactions (Prohibition) Act**.
* **Credit Risk:** The company maintains strict oversight of receivables. Notably, **₹100.26 Lakhs** in trade receivables were classified as **disputed and credit impaired** in 2023, for which a **100% provision** was proactively made.