Login
Home
Charts
Search
Watchlist
Products

Vijay Solvex Ltd

VIJSOLX·BSE
644.00-0.22%Wed, 23 Sept '26 10:30

Vijay Solvex Ltd

VIJSOLX
BSE
644.00
-0.22%
|Wed, 23 Sept '26 10:30
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
206Cr
Close
Close Price
644.00
Industry
Industry
Solvent Extraction
PE
Price To Earnings
8.65
PS
Price To Sales
0.08
Revenue
Revenue
2,528Cr
Rev Gr TTM
Revenue Growth TTM
32.18%
PAT Gr TTM
PAT Growth TTM
35.73%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
476513405378432544476460615605685623
Growth YoY
Revenue Growth YoY%
-18.8-9.4-34.8-13.1-9.26.017.621.742.511.243.935.2
Expenses
ExpensesCr
475518398377426533468458607597672614
Operating Profit
Operating ProfitCr
1-5716118398149
OPM
OPM%
0.1-1.01.80.31.32.11.70.61.41.32.01.4
Other Income
Other IncomeCr
101210-103000
Interest Expense
Interest ExpenseCr
100001213131
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
0-6826104187108
Tax
TaxCr
001003202232
PAT
PATCr
0-67267316576
Growth YoY
PAT Growth YoY%
-96.9-515.7145.017.02,388.0228.3-59.2-45.1-2.1-28.1142.1426.4
NPM
NPM%
0.1-1.11.70.51.41.40.60.21.00.91.00.9
EPS
EPS
0.8-18.221.46.019.423.48.83.319.016.821.217.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
476513405378432544476460615605685623
Growth YoY
Revenue Growth YoY%
-18.8-9.4-34.8-13.1-9.26.017.621.742.511.243.935.2
Expenses
ExpensesCr
475518398377426533468458607597672614
Operating Profit
Operating ProfitCr
1-5716118398149
OPM
OPM%
0.1-1.01.80.31.32.11.70.61.41.32.01.4
Other Income
Other IncomeCr
101210-103000
Interest Expense
Interest ExpenseCr
100001213131
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
0-6826104187108
Tax
TaxCr
001003202232
PAT
PATCr
0-67267316576
Growth YoY
PAT Growth YoY%
-96.9-515.7145.017.02,388.0228.3-59.2-45.1-2.1-28.1142.1426.4
NPM
NPM%
0.1-1.11.70.51.41.40.60.21.00.91.00.9
EPS
EPS
0.8-18.221.46.019.423.48.83.319.016.821.217.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6636878791,2261,4482,0702,7162,4301,8291,8312,3662,528
Growth
Revenue Growth%
-13.73.727.939.518.143.031.2-10.5-24.70.129.332.2
Expenses
ExpensesCr
6486718591,2001,4121,9912,6442,4091,8251,8042,3332,489
Operating Profit
Operating ProfitCr
14162026367872214273339
OPM
OPM%
2.12.32.32.12.53.82.60.90.21.51.41.5
Other Income
Other IncomeCr
0102281183244
Interest Expense
Interest ExpenseCr
52378-4441388
Depreciation
DepreciationCr
112222223333
PBT
PBTCr
8141619278976224222632
Tax
TaxCr
25667221951478
PAT
PATCr
591013216757173181924
Growth
PAT Growth%
16.466.913.524.462.3223.0-14.0-70.4-82.7526.94.735.7
NPM
NPM%
0.81.31.21.01.43.22.10.70.21.00.80.9
EPS
EPS
16.928.232.039.864.6208.6179.353.19.257.660.374.4
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
6636878791,2261,4482,0702,7162,4301,8291,8312,3662,528
Growth
Revenue Growth%
-13.73.727.939.518.143.031.2-10.5-24.70.129.332.2
Expenses
ExpensesCr
6486718591,2001,4121,9912,6442,4091,8251,8042,3332,489
Operating Profit
Operating ProfitCr
14162026367872214273339
OPM
OPM%
2.12.32.32.12.53.82.60.90.21.51.41.5
Other Income
Other IncomeCr
0102281183244
Interest Expense
Interest ExpenseCr
52378-4441388
Depreciation
DepreciationCr
112222223333
PBT
PBTCr
8141619278976224222632
Tax
TaxCr
25667221951478
PAT
PATCr
591013216757173181924
Growth
PAT Growth%
16.466.913.524.462.3223.0-14.0-70.4-82.7526.94.735.7
NPM
NPM%
0.81.31.21.01.43.22.10.70.21.00.80.9
EPS
EPS
16.928.232.039.864.6208.6179.353.19.257.660.374.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
81103121131154238323316319338349
Current Liabilities
Current LiabilitiesCr
8477113102120162182764364101
Non Current Liabilities
Non Current LiabilitiesCr
466678891089
Total Liabilities
Total LiabilitiesCr
172190243243284411516405375414463
Current Assets
Current AssetsCr
130113159156189291360209221257307
Non Current Assets
Non Current AssetsCr
4277848795120157196154156156
Total Assets
Total AssetsCr
172190243243284411516405375414463
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333333
Reserves
ReservesCr
81103121131154238323316319338349
Current Liabilities
Current LiabilitiesCr
8477113102120162182764364101
Non Current Liabilities
Non Current LiabilitiesCr
466678891089
Total Liabilities
Total LiabilitiesCr
172190243243284411516405375414463
Current Assets
Current AssetsCr
130113159156189291360209221257307
Non Current Assets
Non Current AssetsCr
4277848795120157196154156156
Total Assets
Total AssetsCr
172190243243284411516405375414463

Cash Flow

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
423-385346-22417131-22-61
Investing Cash Flow
Investing Cash FlowCr
0-180-14-6-5874-541294
Financing Cash Flow
Financing Cash FlowCr
-2-532-25-52928-113-322126
Net Cash Flow
Net Cash FlowCr
10-51435-51143-97028-31
Free Cash Flow
Free Cash FlowCr
220-395041-25376321-27
CFO To PAT
CFO To PAT%
68.3250.9-366.5416.6220.3-33.070.9416.61,047.1-121.1-317.9
CFO To EBITDA
CFO To EBITDA%
25.9143.3-185.8206.3128.1-28.056.8338.9711.0-83.7-186.6
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
423-385346-22417131-22-61
Investing Cash Flow
Investing Cash FlowCr
0-180-14-6-5874-541294
Financing Cash Flow
Financing Cash FlowCr
-2-532-25-52928-113-322126
Net Cash Flow
Net Cash FlowCr
10-51435-51143-97028-31
Free Cash Flow
Free Cash FlowCr
220-395041-25376321-27
CFO To PAT
CFO To PAT%
68.3250.9-366.5416.6220.3-33.070.9416.61,047.1-121.1-317.9
CFO To EBITDA
CFO To EBITDA%
25.9143.3-185.8206.3128.1-28.056.8338.9711.0-83.7-186.6

Ratios

Consolidated
Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3015470104288574254257281135206
Price To Earnings
Price To Earnings
5.515.05.55.04.310.014.987.315.37.08.7
Price To Sales
Price To Sales
0.10.20.10.10.10.20.10.10.10.10.1
Price To Book
Price To Book
0.41.20.50.71.21.80.80.80.80.40.6
EV To EBITDA
EV To EBITDA
5.612.04.53.34.18.011.438.98.34.45.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.56.05.34.85.25.74.03.13.03.6
OPM
OPM%
2.12.32.32.12.53.82.60.90.21.51.41.5
NPM
NPM%
0.81.31.21.01.43.22.10.70.21.00.80.9
ROCE
ROCE%
8.89.48.512.114.723.617.07.41.56.98.18.1
ROE
ROE%
6.48.58.39.513.227.717.65.30.95.45.55.5
ROA
ROA%
3.14.84.25.37.316.311.14.20.84.54.24.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3015470104288574254257281135206
Price To Earnings
Price To Earnings
5.515.05.55.04.310.014.987.315.37.08.7
Price To Sales
Price To Sales
0.10.20.10.10.10.20.10.10.10.10.1
Price To Book
Price To Book
0.41.20.50.71.21.80.80.80.80.40.6
EV To EBITDA
EV To EBITDA
5.612.04.53.34.18.011.438.98.34.45.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
8.56.05.34.85.25.74.03.13.03.6
OPM
OPM%
2.12.32.32.12.53.82.60.90.21.51.41.5
NPM
NPM%
0.81.31.21.01.43.22.10.70.21.00.80.9
ROCE
ROCE%
8.89.48.512.114.723.617.07.41.56.98.18.1
ROE
ROE%
6.48.58.39.513.227.717.65.30.95.45.55.5
ROA
ROA%
3.14.84.25.37.316.311.14.20.84.54.24.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vijay Solvex Ltd is fundamentally a regional Indian edible-oil manufacturer that turns oilseeds and imported crude oils into the everyday vanaspati and refined oils sold under its “SCOOTER” brand, with a ceramics sideline and a mothballed wind farm on the side. Incorporated in 1987 and anchored in Alwar, Rajasthan, the company is steered by a managing director with 45 years in the oil trade and a former presidency of the Solvent Extractors’ Association of India. The recurring approach that explains everything else is a tightly woven promoter-group ecosystem: the company buys from, sells to, and shares directors with a cluster of related edible-oil entities, using those relationships to chase market opportunities while keeping its own manufacturing footprint regional. # Business segments Two engines that share a promoter ecosystem - a dominant edible-oil manufacturer that feeds India’s kitchens and a small ceramics unit making insulators, while a wind-power project sits idle. ## 1. Edible oils and vanaspati: the kitchen staple that runs the company **A regional manufacturer sells branded vanaspati ghee and refined oils into a national market that imports more than half its edible oil, making the business a processor of both domestic oilseeds and imported crude oils.** - **Processes oilseeds and crude oils** - the company takes in domestically grown soybean, rapeseed-mustard, groundnut and sunflower, alongside crude palm, soya and sunflower oils shipped from Indonesia, Malaysia, Argentina and Brazil, then refines, bleaches and de-odorises them into practically colourless, odourless and tasteless oils that are interchangeable in the kitchen. - **Sells to homes and commercial kitchens** - its customer base spans households buying from kirana stores and supermarkets, plus the food-processing and HoReCa sectors including quick-service restaurants, cloud kitchens and food-delivery services, all reached through a multi-channel mix of conventional retail, modern retail, e-commerce and direct-to-consumer routes. - **Competes in a commodity market with thin defences** - the company faces “intense competition from low priced and unscrupulous brands” in a fragmented market crowded with regional players, where domestic prices are directly linked to the price of imported palm and soybean oil because India imports nearly 60-70% of its total edible oil consumption. - **Hedges against volatile raw-material costs** - because global prices, currency swings and import-duty changes can reshape its input costs overnight, the company uses forward exchange contracts to hedge foreign-exchange risk and has adopted measures to hedge commodity-price fluctuations. - **Operates inside a promoter-group trading web** - in the ordinary course of business, the company buys from and sells to three related edible-oil entities - Deepak Vegpro, Raghuvar (India) and VDSD Foods - with transactions with Deepak Vegpro exceeding/may exceed 10% of consolidated turnover, a structure the company says is necessary to “capitalize the market opportunities”. ## 2. Ceramics: a small insulator workshop inside an oil company **Operating as “Jaipur Glass & Potteries,” this unit makes insulators that are “well accepted in India” and contributes a steady but modest stream of sales from a handful of large customers.** - **A distinct manufacturing unit on Tonk Road** - the ceramics division sits at a separate Jaipur site and is overseen by a whole-time director who is a mechanical engineer with around 31 years of experience in both the oil and ceramic industries. - **Concentrated customer base** - in FY22, four customers each accounted for more than 10% of the division’s sales, meaning the unit’s fortunes are tied to a small set of buyers. - **Steady but small contributor** - the division’s sale performance has grown from roughly Rs. 10.4 crore in FY20 to about Rs. 19.1 crore in FY25, a meaningful niche but one that sits in the shadow of the edible-oils engine. # Wind power: an idle asset in the Jaisalmer desert **A wind-power plant that once fed electricity to the grid and the company’s own factories has been idle for years because running it costs more than it earns.** - **Built as a captive-plus-grid project** - the generators at Village Hansua, Jaisalmer, were designed to sell 60% of output to the state utility RVPNL and use the remaining 40% for captive consumption at the oil division in Alwar and the ceramics division in Jaipur, paying a 2% wheeling charge to the grid. - **Shut down because the economics broke** - by October 2021 the plant was not in operation because the service provider’s operating cost exceeded the revenue generated; it has remained idle through FY23, FY24 and FY25 as the segment was “not financially viable to run,” and its effect on overall revenue is described as “very marginal”. # Group structure and partners **Vijay Solvex is one node in a dense network of promoter-controlled edible-oil companies, with overlapping directorships, cross-shareholdings and material related-party transactions that blur the boundary between the listed company and its sister entities.** - **Promoters hold a commanding stake** - the promoter and promoter group collectively held 68.962% of the equity as of March 2026, with the largest individual holdings spread across Vijay Data, Vijay Agro Mills, Daya Kishan Data and Gaurav Enclave, among 22 promoter entities and individuals. - **Related-party transactions are structural, not incidental** - three promoter-group entities in the same edible-oil business - Deepak Vegpro, Raghuvar (India) and VDSD Foods - are the counterparties to material sale-and-purchase transactions approved at up to Rs. 1,100 crore, Rs. 300 crore and Rs. 300 crore respectively for FY26, all on an arm’s-length basis in the ordinary course of business. - **Directors sit across the group** - the managing director’s son Saurabh Data is also managing director of Deepak Vegpro, while another director, Ram Prakash Mahawar, is in the senior management of Deepak Vegpro and brings around 48 years of oil-industry experience from stints at Swaika Vanaspati, Rasoi and Bhiwani Vanaspati before joining the group entity in 2012. - **A web of cross-investments** - the company holds shares in associate and trade-investment entities including Raghuvar (India), Vijay International, Vijay Agro Mills, Data Foods, Deepak Vegpro and Saurabh Agrotech, while a suspended capital work-in-progress for a “Sri Ganganagar Cotton Complex” and a refinery under progress sit on the books.

Documents — Vijay Solvex Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ga853kjkn1t278m3gcu0lh8w.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/yr7t6undf7c53ml2vkq4vmci.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/87a433qlsxyydo4ppiepbg6u.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/112at5tcbm4e49ff9y0ldqne.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/opvmc3mapz3v3fa0ru4beth9.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/3t0djgg6wdm7nhz4ta1ib205.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/7meuz6bf3c2sovex3pf5wys7.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/0ih5n8f50wm9zcm433kymsuk.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/3bko2icvgzvnr3zdho4do0em.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/e8t2iel4f69kiupwn0llvi4d.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/lb4512nymlvula5u0zb7huiy.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/qzvbhpqy5as97sw1qrjubd8v.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/4qq82wek3zzx3fbveaktvm7v.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/jnvrpdlwymm3ymu9kaqxjg3k.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/u4g8q19ifik7nif5udlirjj0.pdf