Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vijay Solvex Ltd

VIJSOLX
BSE
592.50
0.30%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vijay Solvex Ltd

VIJSOLX
BSE
592.50
0.30%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
190Cr
Close
Close Price
592.50
Industry
Industry
Solvent Extraction
PE
Price To Earnings
12.38
PS
Price To Sales
0.09
Revenue
Revenue
2,157Cr
Rev Gr TTM
Revenue Growth TTM
22.62%
PAT Gr TTM
PAT Growth TTM
-31.85%
Peer Comparison
How does VIJSOLX stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIJSOLX
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
621435476513405378432544476460615605
Growth YoY
Revenue Growth YoY%
-24.3-33.8-18.8-9.4-34.8-13.1-9.26.017.621.742.511.2
Expenses
ExpensesCr
617434475518398377426533468458607597
Operating Profit
Operating ProfitCr
411-5716118398
OPM
OPM%
0.70.30.1-1.01.80.31.32.11.70.61.41.3
Other Income
Other IncomeCr
01101210-1030
Interest Expense
Interest ExpenseCr
001000012131
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
420-6826104187
Tax
TaxCr
110010032022
PAT
PATCr
320-672673165
Growth YoY
PAT Growth YoY%
-86.3-65.7-96.9-515.7145.017.02,388.0228.3-59.2-45.1-2.1-28.1
NPM
NPM%
0.50.40.1-1.11.70.51.41.40.60.21.00.9
EPS
EPS
8.75.20.8-18.221.46.019.423.48.83.319.016.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7686636878791,2261,4482,0702,7162,4301,8291,8312,157
Growth
Revenue Growth%
-13.73.727.939.518.143.031.2-10.5-24.70.117.8
Expenses
ExpensesCr
7556486718591,2001,4121,9912,6442,4091,8251,8042,130
Operating Profit
Operating ProfitCr
13141620263678722142728
OPM
OPM%
1.72.12.32.32.12.53.82.60.90.21.51.3
Other Income
Other IncomeCr
0010228118323
Interest Expense
Interest ExpenseCr
652378-444137
Depreciation
DepreciationCr
211222222333
PBT
PBTCr
681416192789762242221
Tax
TaxCr
12566722195146
PAT
PATCr
55910132167571731815
Growth
PAT Growth%
16.466.913.524.462.3223.0-14.0-70.4-82.7526.9-16.9
NPM
NPM%
0.60.81.31.21.01.43.22.10.70.21.00.7
EPS
EPS
14.516.928.232.039.864.6208.6179.353.19.257.647.9

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
7681103121131154238323316319338347
Current Liabilities
Current LiabilitiesCr
80847711310212016218276436480
Non Current Liabilities
Non Current LiabilitiesCr
4466678891089
Total Liabilities
Total LiabilitiesCr
163172190243243284411516405375414440
Current Assets
Current AssetsCr
121130113159156189291360209221257276
Non Current Assets
Non Current AssetsCr
424277848795120157196154156164
Total Assets
Total AssetsCr
163172190243243284411516405375414440

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
44423-385346-22417131-22
Investing Cash Flow
Investing Cash FlowCr
10-180-14-6-5874-54129
Financing Cash Flow
Financing Cash FlowCr
-46-2-532-25-52928-113-3221
Net Cash Flow
Net Cash FlowCr
-110-51435-51143-97028
Free Cash Flow
Free Cash FlowCr
42220-395041-25376321-27
CFO To PAT
CFO To PAT%
950.568.3250.9-366.5416.6220.3-33.070.9416.61,047.1-121.1
CFO To EBITDA
CFO To EBITDA%
338.625.9143.3-185.8206.3128.1-28.056.8338.9711.0-83.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
030015470104288574254257281
Price To Earnings
Price To Earnings
0.05.50.015.05.55.04.310.014.987.315.3
Price To Sales
Price To Sales
0.00.10.00.20.10.10.10.20.10.10.1
Price To Book
Price To Book
0.00.40.01.20.50.71.21.80.80.80.8
EV To EBITDA
EV To EBITDA
3.65.63.012.04.53.34.18.011.438.98.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.111.311.811.09.39.38.56.46.57.67.2
OPM
OPM%
1.72.12.32.32.12.53.82.60.90.21.5
NPM
NPM%
0.60.81.31.21.01.43.22.10.70.21.0
ROCE
ROCE%
8.48.89.48.512.114.723.617.07.41.56.9
ROE
ROE%
5.86.48.58.39.513.227.717.65.30.95.4
ROA
ROA%
2.93.14.84.25.37.316.311.14.20.84.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vijay Solvex Limited is a diversified Indian enterprise with a primary focus on the edible oil and vanaspati industry. Headquartered in Rajasthan, the company maintains a significant regional presence through its "SCOOTER" brand. While its core competency lies in oilseed processing, the company also maintains interests in ceramics and renewable energy, though the latter is currently inactive. --- ### **Core Business Segments and Revenue Distribution** The company’s operations are categorized into three distinct segments. The Edible Oil division remains the overwhelming driver of both top-line revenue and operational focus. | Segment | Key Products & Brands | Operational Status | | :--- | :--- | :--- | | **Edible Oil** | **Mustard Oil**, **Vanaspati Ghee**, **Refined Soyabean Oil**, **Multi-Source Edible Oil**, Oil Cake, and De-oiled cake. | **Primary Revenue Driver**; leading regional player with a strong distribution network. | | **Ceramic** | **Insulators** and other ceramic products marketed under the **Jaipur Glass & Potteries** division. | Operational; steady but minor contributor to total revenue. | | **Wind Power** | Electricity generation via a plant in Jaisalmer. | **Inactive**; deemed not financially viable to operate as of Feb 2026. | #### **Historical Segment Revenue (Rs. in Lacs)** | Segment | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Edible Oil** | **181,161.91** | **180,999.65** | **241,380.21** | | **Ceramic** | **1,911.10** | **1,923.63** | **1,632.30** | | **Wind Power** | **0.00** | **0.00** | **0.00** | | **Total Gross Revenue** | **183,073.01** | **182,923.28** | **243,012.51** | --- ### **Manufacturing Infrastructure and Resource Management** The company’s industrial footprint is concentrated in the state of Rajasthan, supported by a permanent workforce of **138 employees** (as of March 2025). * **Oil Division (Alwar):** Located at Old Industrial Area, Itarana Road; the hub for refining and vanaspati production. * **Ceramic Division (Jaipur):** Located at Tonk Road; focuses on high-tension insulators. * **Goenka Products (Jaipur):** Located at Village Panchkodia; supports auxiliary production. * **Energy Assets:** Includes an inactive wind plant in **Jaisalmer** and a functional **30 KW Solar Power Plant** at the registered office for captive consumption. **Operational Efficiency Initiatives:** The company has invested **Rs. 8.82 Lacs** (FY 2024-25) and **Rs. 9.31 Lacs** (FY 2023-24) in energy conservation. Key measures include: * **Heat Recovery:** Recycling steam condensate from the Solvent Extraction Plant as boiler feed water. * **Thermal Optimization:** Utilizing flue gases to preheat inlet water and using outgoing oil in the deodorization section to heat incoming oil in the Refinery and Vanaspati plants. --- ### **Product Strategy and Market Positioning** Vijay Solvex is pivoting its product portfolio to align with the "Health and Wellness" trend in the Indian FMCG sector. * **Health-Centric Portfolio:** Focus on oils enriched with **Omega-3, vitamins, and natural antioxidants** to target consumers concerned with diabetes, obesity, and heart disease. * **Product Breadth:** * **Soft Oils:** Soybean, Mustard, and Sunflower (the core volume drivers). * **Specialty Oils:** Sesame, Coconut, Groundnut, and Rice Bran oil. * **Premium/International Variants:** Olive oil and Flaxseed oil for high-end culinary segments. * **Rural Penetration:** **50% of total volume** is consumed in **Rural India**, providing a buffer against urban market volatility. * **R&D and Technology:** While formal R&D expenditure is **Nil**, the company focuses on **in-house process optimization** to reduce formulation time and improve cost-effectiveness. The company relies on **100% indigenous technology**. --- ### **Macro-Economic Alignment and Growth Targets** The company’s strategy is closely tied to the Indian government’s push for "Atmanirbharta" (Self-reliance) in edible oils. * **Market Opportunity:** The Indian edible oil market is projected to grow from **USD 4.39 billion (2024)** to **USD 6.49 billion (2030)** at a **CAGR of 6.79%**. * **National Missions:** The company stands to benefit from the **National Mission on Edible Oils - Oilseeds (NMEO-Oilseeds)**, a **₹10,103 crore** initiative aiming to increase domestic production to **6.97 crore tonnes** by **2030-31**. * **Supply Chain Integration:** Alignment with the **SATHI Portal** for seed traceability and the establishment of **65 new seed hubs** nationally to reduce the current **57% import dependency**. --- ### **Financial Health and Capital Structure** FY 2024-25 marked a period of significant margin expansion despite flat revenue growth. #### **Key Financial Metrics (Standalone)** | Metric | FY 2024-25 | FY 2023-24 | % Change | | :--- | :--- | :--- | :--- | | **Total Revenue** | **₹1,830.73 Cr** | **₹1,829.23 Cr** | **+0.08%** | | **EBITDA** | **₹28.53 Cr** | **₹7.03 Cr** | **+305.83%** | | **Profit After Tax (PAT)** | **₹18.37 Cr** | **₹2.35 Cr** | **+680.50%** | | **Consolidated PAT** | **₹18.43 Cr** | **₹2.94 Cr** | **+526.86%** | #### **Liquidity and Debt Profile** The company maintains a **net-debt-free** status, with cash reserves significantly exceeding gross borrowings. * **Cash & Bank Balances:** **₹94.07 Cr** (as of March 31, 2025). * **Adjusted Net Debt:** **(₹61.07 Cr)** (Negative debt). * **Total Equity:** **₹341.67 Cr**. * **Credit Facilities:** Secured working capital limits from **SBI (₹10.54 Cr)** and **HDFC Bank (₹22.46 Cr)**, backed by hypothecation of assets and personal guarantees from directors. --- ### **Governance and Strategic Partnerships** **Leadership Stability:** The Board has secured management continuity by re-appointing the core leadership for **3-year terms** (2025–2028): * **Shri Vijay Data** (Managing Director) * **Shri Daya Kishan Data** (Whole Time Director) **Related Party Ecosystem:** The company relies heavily on a network of related entities for procurement and distribution. For **FY 2025-26**, significant transaction ceilings have been approved: * **Deepak Vegpro Private Limited:** Up to **Rs. 1,100 Crore**. * **Raghuvar (India) Limited:** Up to **Rs. 300 Crore**. * **VDSD Foods Private Limited:** Up to **Rs. 300 Crore**. --- ### **Risk Factors and Legal Contingencies** Investors should note several high-impact risks ranging from commodity volatility to complex litigation. **1. Market and Regulatory Risks:** * **Import Vulnerability:** India’s **60-70%** import reliance exposes the company to global supply shocks and export bans from Indonesia/Malaysia. * **Duty Fluctuations:** Frequent changes in **Import Duty Structures** (e.g., the **May 2025** custom duty cut) impact inventory valuation and margins. **2. Legal and Compliance Headwinds:** * **PMLA Proceedings:** The company is impleaded as **Accused No. 8** in a supplementary complaint before the **Special Judge PMLA, Patna**. * **Trademark Disputes:** Ongoing litigation to protect the **"SCOOTER"** brand and artwork from infringement. * **International Arbitration:** A **FOSFA** award of **US$ 400,000** plus interest in favor of **ADM International SARL** is currently being challenged. * **Taxation:** Pending disputes totaling **Rs. 466.73 Lacs** across Income Tax, Custom Duty, and GST. **3. Operational and Structural Risks:** * **Asset Impairment:** The **Sri Ganganagar Cotton Complex** and the **Jaisalmer Wind Plant** are currently non-viable. * **Shareholding Irregularity:** **1.41% (31,020 shares)** of promoter holdings remain in **physical form** due to a legal dispute following the death of a Karta, preventing full dematerialization compliance. * **Credit Concentration:** A default of **Rs. 9.58 Crores** by **Aetos Agro Merchants Pvt. Ltd.** has led to an IBC Section 9 filing by the company.