Login
Home
Charts
Search
Watchlist
Products

Vikas Proppant & Granite Ltd

VIKASPROP·BSE
0.250.00%Tue, 22 Sept '26 15:29

Vikas Proppant & Granite Ltd

VIKASPROP
BSE
0.25
0.00%
|Tue, 22 Sept '26 15:29
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
0.25
Industry
Industry
Granite & Marble
PE
Price To Earnings
PS
Price To Sales
8.30
Revenue
Revenue
2Cr
Rev Gr TTM
Revenue Growth TTM
-93.67%
PAT Gr TTM
PAT Growth TTM
-450.00%

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021
Revenue
RevenueCr
16004213902000
Growth YoY
Revenue Growth YoY%
-98.6-98.8-72.3-84.99,630.86,166.7-100.0-36.2-100.0-100.0
Expenses
ExpensesCr
1002089017000
Operating Profit
Operating ProfitCr
150032400-16000
OPM
OPM%
95.853.966.761.592.634.70.1-1,013.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
150032400-16000
Tax
TaxCr
4-1011100-2000
PAT
PATCr
111021300-14000
Growth YoY
PAT Growth YoY%
3,554.8-85.2-103.2-86.3-88.3134.828.9-104.3-1,168.4-108.288.914.3
NPM
NPM%
70.51,038.5-253.338.354.725.1-2.9-916.8
EPS
EPS
0.20.00.00.00.00.10.00.0-0.30.00.00.0
QuarterMar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021
Revenue
RevenueCr
16004213902000
Growth YoY
Revenue Growth YoY%
-98.6-98.8-72.3-84.99,630.86,166.7-100.0-36.2-100.0-100.0
Expenses
ExpensesCr
1002089017000
Operating Profit
Operating ProfitCr
150032400-16000
OPM
OPM%
95.853.966.761.592.634.70.1-1,013.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
150032400-16000
Tax
TaxCr
4-1011100-2000
PAT
PATCr
111021300-14000
Growth YoY
PAT Growth YoY%
3,554.8-85.2-103.2-86.3-88.3134.828.9-104.3-1,168.4-108.288.914.3
NPM
NPM%
70.51,038.5-253.338.354.725.1-2.9-916.8
EPS
EPS
0.20.00.00.00.00.10.00.0-0.30.00.00.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021TTM
Revenue
RevenueCr
11521914029311630537242
Growth
Revenue Growth%
90.3-35.8108.5-60.3-97.3-100.0-86.8239.2-93.7
Expenses
ExpensesCr
9818812727811240123518
Operating Profit
Operating ProfitCr
173014154-10525-11-16
OPM
OPM%
14.913.99.85.03.3-37.897.772.4-48.3-1,036.1
Other Income
Other IncomeCr
00200000000
Interest Expense
Interest ExpenseCr
22100000000
Depreciation
DepreciationCr
9141414121250000
PBT
PBTCr
61511-8-13-6525-11-16
Tax
TaxCr
160011-4710-2
PAT
PATCr
5910-9-14-1444-11-15
Growth
PAT Growth%
78.1-93.0-38.8-2,383.3-53.792.44,296.7-91.1-390.1-450.0
NPM
NPM%
4.54.20.50.1-7.8-444.483.856.4-48.3-939.4
EPS
EPS
0.30.50.00.0-0.5-0.8-0.11.70.1-0.2-0.3
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021TTM
Revenue
RevenueCr
11521914029311630537242
Growth
Revenue Growth%
90.3-35.8108.5-60.3-97.3-100.0-86.8239.2-93.7
Expenses
ExpensesCr
9818812727811240123518
Operating Profit
Operating ProfitCr
173014154-10525-11-16
OPM
OPM%
14.913.99.85.03.3-37.897.772.4-48.3-1,036.1
Other Income
Other IncomeCr
00200000000
Interest Expense
Interest ExpenseCr
22100000000
Depreciation
DepreciationCr
9141414121250000
PBT
PBTCr
61511-8-13-6525-11-16
Tax
TaxCr
160011-4710-2
PAT
PATCr
5910-9-14-1444-11-15
Growth
PAT Growth%
78.1-93.0-38.8-2,383.3-53.792.44,296.7-91.1-390.1-450.0
NPM
NPM%
4.54.20.50.1-7.8-444.483.856.4-48.3-939.4
EPS
EPS
0.30.50.00.0-0.5-0.8-0.11.70.1-0.2-0.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Sep 2021
Equity Capital
Equity CapitalCr
1818181818181851515151
Reserves
ReservesCr
68777778695554147148136136
Current Liabilities
Current LiabilitiesCr
73496260129239237211205200200
Non Current Liabilities
Non Current LiabilitiesCr
1161141151151171251111
Total Liabilities
Total LiabilitiesCr
274258272270333324314410404389389
Current Assets
Current AssetsCr
97648897171186181193188196196
Non Current Assets
Non Current AssetsCr
177193184173162138133217217193193
Total Assets
Total AssetsCr
274258272270333324314410404389389
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Sep 2021
Equity Capital
Equity CapitalCr
1818181818181851515151
Reserves
ReservesCr
68777778695554147148136136
Current Liabilities
Current LiabilitiesCr
73496260129239237211205200200
Non Current Liabilities
Non Current LiabilitiesCr
1161141151151171251111
Total Liabilities
Total LiabilitiesCr
274258272270333324314410404389389
Current Assets
Current AssetsCr
97648897171186181193188196196
Non Current Assets
Non Current AssetsCr
177193184173162138133217217193193
Total Assets
Total AssetsCr
274258272270333324314410404389389

Cash Flow

Standalone
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Operating Cash Flow
Operating Cash FlowCr
2815283-12-74410-16
Investing Cash Flow
Investing Cash FlowCr
-16-30-5-3005-83024
Financing Cash Flow
Financing Cash FlowCr
19-20-23010039-10-8
Net Cash Flow
Net Cash FlowCr
32-340002-2000
Free Cash Flow
Free Cash FlowCr
13-15230-12-2-39108
CFO To PAT
CFO To PAT%
555.1164.74,310.7874.68.9-12.5671.1100.0266.4138.7
CFO To EBITDA
CFO To EBITDA%
165.849.4201.723.4-20.7-146.81,466.285.8207.7138.7
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021
Operating Cash Flow
Operating Cash FlowCr
2815283-12-74410-16
Investing Cash Flow
Investing Cash FlowCr
-16-30-5-3005-83024
Financing Cash Flow
Financing Cash FlowCr
19-20-23010039-10-8
Net Cash Flow
Net Cash FlowCr
32-340002-2000
Free Cash Flow
Free Cash FlowCr
13-15230-12-2-39108
CFO To PAT
CFO To PAT%
555.1164.74,310.7874.68.9-12.5671.1100.0266.4138.7
CFO To EBITDA
CFO To EBITDA%
165.849.4201.723.4-20.7-146.81,466.285.8207.7138.7

Ratios

Standalone
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5922151511111959033412013
Price To Earnings
Price To Earnings
11.62.422.638.113.482.5
Price To Sales
Price To Sales
0.50.10.10.10.13.411.248.05.18.3
Price To Book
Price To Book
0.70.20.10.20.10.10.33.01.70.60.1
EV To EBITDA
EV To EBITDA
9.94.98.78.230.2-97.7-259.312.777.7-14.8-3.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.814.610.75.44.1-15.9100.0100.05.15.1
OPM
OPM%
14.913.99.85.03.3-37.897.772.4-48.3-1,036.1
NPM
NPM%
4.54.20.50.1-7.8-444.483.856.4-48.3-939.4
ROCE
ROCE%
3.67.80.90.4-4.0-7.1-3.119.72.0-4.8-6.8
ROE
ROE%
6.09.60.70.4-10.4-19.0-1.522.42.0-6.1-7.8
ROA
ROA%
1.93.50.20.1-2.7-4.3-0.310.81.0-2.9-3.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2012Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
5922151511111959033412013
Price To Earnings
Price To Earnings
11.62.422.638.113.482.5
Price To Sales
Price To Sales
0.50.10.10.10.13.411.248.05.18.3
Price To Book
Price To Book
0.70.20.10.20.10.10.33.01.70.60.1
EV To EBITDA
EV To EBITDA
9.94.98.78.230.2-97.7-259.312.777.7-14.8-3.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
15.814.610.75.44.1-15.9100.0100.05.15.1
OPM
OPM%
14.913.99.85.03.3-37.897.772.4-48.3-1,036.1
NPM
NPM%
4.54.20.50.1-7.8-444.483.856.4-48.3-939.4
ROCE
ROCE%
3.67.80.90.4-4.0-7.1-3.119.72.0-4.8-6.8
ROE
ROE%
6.09.60.70.4-10.4-19.0-1.522.42.0-6.1-7.8
ROA
ROA%
1.93.50.20.1-2.7-4.3-0.310.81.0-2.9-3.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vikas Proppant & Granite Ltd began life in 1994 as a guar-gum exporter, but when that industry collapsed after 2013 it pivoted to a niche industrial idea: crushing granite waste into tiny ceramic beads called proppants, which are pumped into oil wells to keep fractures open during extraction. The recurring approach is to take a raw-material advantage - first guar seeds in Haryana, then granite rubble near Jodhpur - and try to turn it into a specialised product for a global market, though the company has spent more of its recent life in corporate restructuring than in production. # Business segments A single operating idea - mining and processing granite into oilfield proppants - that has been dormant, while the company itself has been under insolvency resolution. ## 1. Proppant manufacturing: oilfield ceramics from granite waste **The company set out to make hydraulic-fracturing proppants from discarded granite cuttings, but the plant has not run in recent reporting periods.** - **Waste turned into a premium product** - proppants are tiny, high-strength spheres that hold open cracks in oil-bearing rock during fracking, and the company planned to manufacture them from waste cuttings of granite stone rather than from virgin raw materials, which would have lowered input costs. - **Located at the source** - the mining site and the majority of the company’s fixed assets sit at Kaprada in Jodhpur district, Rajasthan, one of India’s richest granite regions, so transport costs on heavy stone were meant to be minimal. - **An in-house lab that kept working** - the company maintained a research and development centre focused on upgrading existing products to meet international specifications, developing environmentally friendlier processes, and finding ways to use non-renewable resources more responsibly, even while the plant was idle. - **Dependent on policy and price** - the business is exposed to government mining regulations and to price fluctuation, which the company itself flagged as a persistent uncertainty for the industry. - **Idle when it should have been producing** - as of the quarters ending June 2021 and December 2021, the plant was not in operation, and by FY21 the company’s entire reported turnover came from selling guar gum, not proppants or granite. # Group structure and partners **A standalone company with no subsidiaries, a concentrated promoter holding, and a board that was suspended when the company entered insolvency in August 2022.** - **No group companies** - the company has no subsidiary, joint venture or associate, so all its activities sit inside a single corporate entity. - **Tight promoter ownership** - as of FY21, the promoter group held roughly 22% of the shares, with Bimla Devi Jindal alone holding over 19% and Kamini Jindal holding another 2.6%. - **An employee stock plan in place** - under the Vikas Gran Employees Stock Option Plan 2018, the company allotted 85 lakh shares to an employee welfare trust during FY21. - **Management reset, then suspended** - after the sudden death of promoter B.D. Aggarwal in September 2020, a new board took charge in June 2021 led by Executive Managing Director Jaswinder Singh, but its powers were suspended in August 2022 when the NCLT admitted an insolvency petition filed by an operational creditor over a default of about ₹1.23 crore for supplied guar beans. - **Resolution professional now in control** - an interim resolution professional was appointed, later replaced by Mr. Arpan Maheshkumar Shah, and in February 2023 a resolution plan submitted by Mr. Kailashchand Mittal was approved by 100% of the committee of creditors, with an application filed before the NCLT for final approval.

Documents — Vikas Proppant & Granite Ltd

  • Q3 FY2022 Quarterly Result (Dec 2021, PDF): https://www.stockscans.in/document/g4kcyixh6lhx2ad7vi0w476p.pdf
  • Q2 FY2022 Quarterly Result (Sep 2021, PDF): https://www.stockscans.in/document/zprdxehvmm3dpn2f5qu3bf1k.pdf
  • Q4 FY2021 Quarterly Result (Mar 2021, PDF): https://www.stockscans.in/document/hzixlsgm0aojnrev1fucyuj1.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/fn3u8ndc12r9kaoif7h32z3z.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/dussyn2tviqgeqc863v8alk4.pdf