Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹20Cr
Rev Gr TTM
Revenue Growth TTM
-14.86%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIKRAMAR
VS
| Quarter | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | 30.0 | 53.2 | -34.1 | 24.9 | -49.1 |
| 7 | 4 | 8 | 5 | 9 | 6 | 5 | 6 | 5 |
Operating Profit Operating ProfitCr |
| 4.2 | -9.6 | -4.1 | -4.2 | 1.3 | 2.9 | 9.4 | -5.3 | 5.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | -1 | 0 | 0 | 0 | 0 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | | | | | -1,200.0 | 0.0 | 110.3 | -72.7 | 63.6 |
| 0.1 | -14.9 | -7.5 | -6.9 | -1.2 | -9.8 | 1.2 | -9.5 | -0.8 |
| 0.0 | -1.9 | -1.9 | -1.1 | -0.3 | -2.0 | 0.2 | -1.8 | -0.1 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | | 12.0 | -21.4 |
| 0 | 0 | 25 | 28 | 22 |
Operating Profit Operating ProfitCr |
| | | 1.2 | -0.8 | 2.7 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 |
Depreciation DepreciationCr | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | -1 | -2 | -1 |
| 0 | 0 | 0 | 0 | 0 |
|
| | 100.0 | | -245.4 | 22.6 |
| | | -1.7 | -5.3 | -5.3 |
| -9,439.0 | 0.0 | -1.4 | -4.8 | -3.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 0 | 3 | 3 |
| 0 | 20 | 20 | 18 | 18 |
Current Liabilities Current LiabilitiesCr | 0 | 8 | 9 | 12 | 10 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 1 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 11 | 11 | 12 | 9 |
Non Current Assets Non Current AssetsCr | 0 | 21 | 21 | 21 | 23 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2022 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | -3 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -2 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 2 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | -4 |
| 97.7 | -109.8 | 177.7 |
CFO To EBITDA CFO To EBITDA% | 97.7 | 155.2 | 1,196.7 |
| Financial Year | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 0 | 0 | 24 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | | | 0.0 | 0.9 |
Price To Book Price To Book | 0.0 | 0.0 | 0.0 | 1.1 |
| -1.0 | | -8.6 | -118.0 |
Profitability Ratios Profitability Ratios |
| | | 23.1 | 22.9 |
| | | 1.2 | -0.8 |
| | | -1.7 | -5.3 |
| -1,734.3 | 0.0 | -3.3 | -4.7 |
| 100.1 | 0.0 | -2.2 | -7.0 |
| -1,244.3 | 0.0 | -1.3 | -4.5 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
**Vikram Aroma Limited** is a specialized Indian chemical manufacturer focused on the production, marketing, and export of **Diphenyl Oxide (DPO)** and its derivatives. Following its strategic demerger from **Vikram Thermo (India) Limited**, the company has transitioned into a standalone entity, listing on the **BSE** in **March 2025**. With over **30 years** of operational heritage, the company integrates research-based development with global distribution to serve the fragrance, industrial, and pharmaceutical sectors.
---
### Corporate Genesis and Listing Timeline
The company was formed through a court-sanctioned demerger aimed at unlocking the value of the aromatic chemicals business. The restructuring followed a rigorous regulatory path to independent listing:
* **Demerger Origin:** The **Aromatic Chemical-Diphenyl Oxide business** was carved out of Vikram Thermo (India) Limited via an **NCLT** order sanctioned on **April 26, 2024** (with a retrospective appointed date of **July 01, 2022**).
* **Shareholder Value:** Under the **Scheme of Arrangement**, shareholders received **1 Equity Share** of Vikram Aroma Limited (₹10 face value) for every **10 Equity Shares** held in the parent company.
* **Capital Recognition:** The process resulted in an equity share capital pending allotment of **₹3.14 crore** and the recognition of a **₹22.03 crore Capital Reserve**.
* **BSE Listing Milestones:**
* **June 15, 2024:** Filed listing application with **BSE Limited**.
* **December 9, 2024:** Received **in-principle approval**.
* **March 6, 2025:** Commencement of **equity share trading** on the BSE.
---
### Core Product Portfolio and Industrial Applications
Vikram Aroma Limited specializes in the discovery and manufacturing of **Diphenyl Oxide (DPO)**, a versatile chemical intermediate. The company’s expertise spans the entire lifecycle from R&D to global marketing.
| Product / Segment | Primary Industrial Applications |
| :--- | :--- |
| **Diphenyl Oxide (DPO)** | Essential perfumery component for **detergents, soaps, toiletries**, and **essence sticks**. |
| **Heat Transfer Fluids** | High-temperature thermal mediums for specialized industrial processes. |
| **Specialty Surfactants** | Critical inputs for the **textiles, mining, petroleum**, and **agriculture** sectors. |
| **Pharmaceutical Intermediates** | High-purity **reaction solvents** used in drug synthesis. |
| **Industrial Additives** | Key components in the production of **fire retardants**. |
---
### Manufacturing Infrastructure and Quality Standards
The company operates a dedicated aromatic chemical facility designed for global compliance and high-volume output.
* **Location:** **Indrad, Chhatal-Kadi Road, Mehsana, Gujarat**.
* **Certifications:** The plant is highly regulated, holding **ISO 9001:2015** (Quality), **ISO 14001:2015** (Environment), and **ISO 45001:2018** (Occupational Health & Safety).
* **Global Compliance:** To facilitate international trade, the facility maintains **Halal** and **Kosher** certifications, ensuring its products meet the requirements of diverse global markets.
---
### Geographic Revenue Distribution
While the company operates in a single primary segment—**Manufacturing of Chemicals**—it has successfully diversified its geographic footprint, showing a notable surge in international demand.
| Metric (₹ in lakhs) | India (Domestic) | Rest of World (Export) | Total |
| :--- | :--- | :--- | :--- |
| **Revenue (FY 2024-25)** | **1,748.80** | **1,064.78** | **2,813.58** |
| **Revenue (FY 2023-24)** | **1,861.84** | **650.45** | **2,512.29** |
| **Segment Assets (Mar 2025)** | **2,147.59** | **Nil** | **2,147.59** |
*Key Observation:* Export revenue grew by approximately **63.7%** year-on-year, signaling a strategic shift toward global market penetration.
---
### Financial Performance and Ratio Analysis
The company is currently in a capital-intensive growth phase following its demerger, which is reflected in its recent financial metrics.
| Key Financial Ratio | FY 2024-25 | FY 2023-24 | Analysis |
| :--- | :--- | :--- | :--- |
| **Operating Profit Margin** | **(1.80)%** | **1.40%** | Shift to negative margin due to expansion costs. |
| **Net Profit Margin** | **(5.33)%** | **(1.73)%** | Widening loss margin during transition. |
| **Return on Equity (RoE)** | **(0.07)** | **(0.02)** | Impacted by increased annual losses. |
| **Debt Equity Ratio** | **0.12** | **0.00** | Introduction of **short-term loans**. |
| **Current Ratio** | **1.03** | **1.24** | Tightening liquidity cushion. |
| **Debtors Turnover** | **8.36** | **7.94** | **Improved** collection efficiency. |
| **Inventory Turnover** | **5.14** | **5.37** | Slight slowdown in stock movement. |
| **Interest Coverage Ratio** | **(3.35)** | **(8.98)** | Improved, though still negative. |
---
### Strategic Growth and Capital Allocation
The Board of Directors has adopted a "growth-first" philosophy to stabilize the entity post-listing.
* **Dividend Policy:** The Board **did not recommend a dividend** for **FY 2024-25**, opting to retain all earnings to fund **business expansion** and resource preservation.
* **Managerial Remuneration:** To retain leadership during this critical phase, the company proposed an increase in remuneration for the **Director & CFO** effective **April 1, 2025**, including a **10% annual increment**.
* **Regulatory Flexibility:** The company has adopted **Schedule V of the Companies Act, 2013**, allowing it to pay managerial remuneration even in periods of **inadequacy of profits**, ensuring leadership stability during the turnaround.
---
### Risk Management and Mitigation Framework
Vikram Aroma faces a complex landscape of market and financial risks, managed through a structured framework overseen by the **Audit Committee**.
* **Competitive Landscape:** The primary threat is **import competition** from massive global plants. The company mitigates this by leveraging **low-cost skilled manpower** and the **lower CAPEX** requirements of operating in India.
* **Currency and Market Risk:** The company has significant exposure to **foreign currency payables and receivables**. Currently, it **does not use derivative instruments** for hedging, leaving it exposed to exchange rate volatility.
* **Liquidity Management:** To manage obligations, the company secured undrawn borrowing facilities of **₹99.76 Lakhs** as of March 2025.
* **Credit Risk:** Managed via the **Expected Credit Loss (ECL) model** under **Ind AS 109** and a strict provision matrix based on historical default data.
* **Accounting Transitions:** The company continues to manage the impact of **Deferred Tax Liabilities** arising from depreciation differences between **Previous GAAP and Ind AS** regarding Property, Plant, and Equipment (PPE).