Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vikram Aroma Ltd

VIKRAMAR
BSE
63.00
1.22%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vikram Aroma Ltd

VIKRAMAR
BSE
63.00
1.22%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
20Cr
Close
Close Price
63.00
Industry
Industry
Chemicals - Speciality
PE
Price To Earnings
PS
Price To Sales
0.89
Revenue
Revenue
22Cr
Rev Gr TTM
Revenue Growth TTM
-14.86%
PAT Gr TTM
PAT Growth TTM
-28.83%
Peer Comparison
How does VIKRAMAR stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIKRAMAR
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterDec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
748596565
Growth YoY
Revenue Growth YoY%
30.053.2-34.124.9-49.1
Expenses
ExpensesCr
748596565
Operating Profit
Operating ProfitCr
000000000
OPM
OPM%
4.2-9.6-4.1-4.21.32.99.4-5.35.3
Other Income
Other IncomeCr
000000000
Interest Expense
Interest ExpenseCr
000000000
Depreciation
DepreciationCr
000000000
PBT
PBTCr
0-1-10000-10
Tax
TaxCr
000000000
PAT
PATCr
0-1-100-10-10
Growth YoY
PAT Growth YoY%
-1,200.00.0110.3-72.763.6
NPM
NPM%
0.1-14.9-7.5-6.9-1.2-9.81.2-9.5-0.8
EPS
EPS
0.0-1.9-1.9-1.1-0.3-2.00.2-1.8-0.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
00252822
Growth
Revenue Growth%
12.0-21.4
Expenses
ExpensesCr
00252822
Operating Profit
Operating ProfitCr
00001
OPM
OPM%
1.2-0.82.7
Other Income
Other IncomeCr
00000
Interest Expense
Interest ExpenseCr
00001
Depreciation
DepreciationCr
00111
PBT
PBTCr
00-1-2-1
Tax
TaxCr
00000
PAT
PATCr
000-2-1
Growth
PAT Growth%
100.0-245.422.6
NPM
NPM%
-1.7-5.3-5.3
EPS
EPS
-9,439.00.0-1.4-4.8-3.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
00033
Reserves
ReservesCr
020201818
Current Liabilities
Current LiabilitiesCr
0891210
Non Current Liabilities
Non Current LiabilitiesCr
01000
Total Liabilities
Total LiabilitiesCr
032333331
Current Assets
Current AssetsCr
01111129
Non Current Assets
Non Current AssetsCr
021212123
Total Assets
Total AssetsCr
032333331

Cash Flow

Standalone
Financial YearMar 2022Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
00-3
Investing Cash Flow
Investing Cash FlowCr
0-1-2
Financing Cash Flow
Financing Cash FlowCr
002
Net Cash Flow
Net Cash FlowCr
00-3
Free Cash Flow
Free Cash FlowCr
00-4
CFO To PAT
CFO To PAT%
97.7-109.8177.7
CFO To EBITDA
CFO To EBITDA%
97.7155.21,196.7

Ratios

Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
00024
Price To Earnings
Price To Earnings
0.00.00.00.0
Price To Sales
Price To Sales
0.00.9
Price To Book
Price To Book
0.00.00.01.1
EV To EBITDA
EV To EBITDA
-1.0-8.6-118.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.122.9
OPM
OPM%
1.2-0.8
NPM
NPM%
-1.7-5.3
ROCE
ROCE%
-1,734.30.0-3.3-4.7
ROE
ROE%
100.10.0-2.2-7.0
ROA
ROA%
-1,244.30.0-1.3-4.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
**Vikram Aroma Limited** is a specialized Indian chemical manufacturer focused on the production, marketing, and export of **Diphenyl Oxide (DPO)** and its derivatives. Following its strategic demerger from **Vikram Thermo (India) Limited**, the company has transitioned into a standalone entity, listing on the **BSE** in **March 2025**. With over **30 years** of operational heritage, the company integrates research-based development with global distribution to serve the fragrance, industrial, and pharmaceutical sectors. --- ### Corporate Genesis and Listing Timeline The company was formed through a court-sanctioned demerger aimed at unlocking the value of the aromatic chemicals business. The restructuring followed a rigorous regulatory path to independent listing: * **Demerger Origin:** The **Aromatic Chemical-Diphenyl Oxide business** was carved out of Vikram Thermo (India) Limited via an **NCLT** order sanctioned on **April 26, 2024** (with a retrospective appointed date of **July 01, 2022**). * **Shareholder Value:** Under the **Scheme of Arrangement**, shareholders received **1 Equity Share** of Vikram Aroma Limited (₹10 face value) for every **10 Equity Shares** held in the parent company. * **Capital Recognition:** The process resulted in an equity share capital pending allotment of **₹3.14 crore** and the recognition of a **₹22.03 crore Capital Reserve**. * **BSE Listing Milestones:** * **June 15, 2024:** Filed listing application with **BSE Limited**. * **December 9, 2024:** Received **in-principle approval**. * **March 6, 2025:** Commencement of **equity share trading** on the BSE. --- ### Core Product Portfolio and Industrial Applications Vikram Aroma Limited specializes in the discovery and manufacturing of **Diphenyl Oxide (DPO)**, a versatile chemical intermediate. The company’s expertise spans the entire lifecycle from R&D to global marketing. | Product / Segment | Primary Industrial Applications | | :--- | :--- | | **Diphenyl Oxide (DPO)** | Essential perfumery component for **detergents, soaps, toiletries**, and **essence sticks**. | | **Heat Transfer Fluids** | High-temperature thermal mediums for specialized industrial processes. | | **Specialty Surfactants** | Critical inputs for the **textiles, mining, petroleum**, and **agriculture** sectors. | | **Pharmaceutical Intermediates** | High-purity **reaction solvents** used in drug synthesis. | | **Industrial Additives** | Key components in the production of **fire retardants**. | --- ### Manufacturing Infrastructure and Quality Standards The company operates a dedicated aromatic chemical facility designed for global compliance and high-volume output. * **Location:** **Indrad, Chhatal-Kadi Road, Mehsana, Gujarat**. * **Certifications:** The plant is highly regulated, holding **ISO 9001:2015** (Quality), **ISO 14001:2015** (Environment), and **ISO 45001:2018** (Occupational Health & Safety). * **Global Compliance:** To facilitate international trade, the facility maintains **Halal** and **Kosher** certifications, ensuring its products meet the requirements of diverse global markets. --- ### Geographic Revenue Distribution While the company operates in a single primary segment—**Manufacturing of Chemicals**—it has successfully diversified its geographic footprint, showing a notable surge in international demand. | Metric (₹ in lakhs) | India (Domestic) | Rest of World (Export) | Total | | :--- | :--- | :--- | :--- | | **Revenue (FY 2024-25)** | **1,748.80** | **1,064.78** | **2,813.58** | | **Revenue (FY 2023-24)** | **1,861.84** | **650.45** | **2,512.29** | | **Segment Assets (Mar 2025)** | **2,147.59** | **Nil** | **2,147.59** | *Key Observation:* Export revenue grew by approximately **63.7%** year-on-year, signaling a strategic shift toward global market penetration. --- ### Financial Performance and Ratio Analysis The company is currently in a capital-intensive growth phase following its demerger, which is reflected in its recent financial metrics. | Key Financial Ratio | FY 2024-25 | FY 2023-24 | Analysis | | :--- | :--- | :--- | :--- | | **Operating Profit Margin** | **(1.80)%** | **1.40%** | Shift to negative margin due to expansion costs. | | **Net Profit Margin** | **(5.33)%** | **(1.73)%** | Widening loss margin during transition. | | **Return on Equity (RoE)** | **(0.07)** | **(0.02)** | Impacted by increased annual losses. | | **Debt Equity Ratio** | **0.12** | **0.00** | Introduction of **short-term loans**. | | **Current Ratio** | **1.03** | **1.24** | Tightening liquidity cushion. | | **Debtors Turnover** | **8.36** | **7.94** | **Improved** collection efficiency. | | **Inventory Turnover** | **5.14** | **5.37** | Slight slowdown in stock movement. | | **Interest Coverage Ratio** | **(3.35)** | **(8.98)** | Improved, though still negative. | --- ### Strategic Growth and Capital Allocation The Board of Directors has adopted a "growth-first" philosophy to stabilize the entity post-listing. * **Dividend Policy:** The Board **did not recommend a dividend** for **FY 2024-25**, opting to retain all earnings to fund **business expansion** and resource preservation. * **Managerial Remuneration:** To retain leadership during this critical phase, the company proposed an increase in remuneration for the **Director & CFO** effective **April 1, 2025**, including a **10% annual increment**. * **Regulatory Flexibility:** The company has adopted **Schedule V of the Companies Act, 2013**, allowing it to pay managerial remuneration even in periods of **inadequacy of profits**, ensuring leadership stability during the turnaround. --- ### Risk Management and Mitigation Framework Vikram Aroma faces a complex landscape of market and financial risks, managed through a structured framework overseen by the **Audit Committee**. * **Competitive Landscape:** The primary threat is **import competition** from massive global plants. The company mitigates this by leveraging **low-cost skilled manpower** and the **lower CAPEX** requirements of operating in India. * **Currency and Market Risk:** The company has significant exposure to **foreign currency payables and receivables**. Currently, it **does not use derivative instruments** for hedging, leaving it exposed to exchange rate volatility. * **Liquidity Management:** To manage obligations, the company secured undrawn borrowing facilities of **₹99.76 Lakhs** as of March 2025. * **Credit Risk:** Managed via the **Expected Credit Loss (ECL) model** under **Ind AS 109** and a strict provision matrix based on historical default data. * **Accounting Transitions:** The company continues to manage the impact of **Deferred Tax Liabilities** arising from depreciation differences between **Previous GAAP and Ind AS** regarding Property, Plant, and Equipment (PPE).