Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vikram Thermo (India) Ltd

VIKRAMTH
BSE
151.75
0.07%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vikram Thermo (India) Ltd

VIKRAMTH
BSE
151.75
0.07%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
476Cr
Close
Close Price
151.75
Industry
Industry
Speciality Chemicals
PE
Price To Earnings
13.97
PS
Price To Sales
3.83
Revenue
Revenue
124Cr
Rev Gr TTM
Revenue Growth TTM
-1.70%
PAT Gr TTM
PAT Growth TTM
330.47%
Peer Comparison
How does VIKRAMTH stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIKRAMTH
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
302234242731343427293534
Growth YoY
Revenue Growth YoY%
25.0-13.816.6-9.9-9.643.5-0.540.9-1.0-8.22.9-0.9
Expenses
ExpensesCr
241322152020212120171919
Operating Profit
Operating ProfitCr
6812981212137111515
OPM
OPM%
20.538.435.738.727.437.137.138.924.639.544.744.5
Other Income
Other IncomeCr
00000-231-11000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
581197-1313127111515
Tax
TaxCr
223213233344
PAT
PATCr
46865-16109481111
Growth YoY
PAT Growth YoY%
58.330.356.395.226.1-374.818.740.1-17.4150.213.221.5
NPM
NPM%
12.926.524.426.418.0-50.829.126.315.027.832.032.2
EPS
EPS
1.31.82.62.01.6-5.03.13.21.32.53.53.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
3738454958567493112101126124
Growth
Revenue Growth%
-14.03.317.78.418.8-4.131.825.820.5-9.224.6-1.5
Expenses
ExpensesCr
323137444944567885648276
Operating Profit
Operating ProfitCr
5885912181526374549
OPM
OPM%
14.520.018.710.415.421.224.615.923.436.735.439.1
Other Income
Other IncomeCr
000000011132
Interest Expense
Interest ExpenseCr
000111111111
Depreciation
DepreciationCr
111222233233
PBT
PBTCr
567369161223354447
Tax
TaxCr
22312243691013
PAT
PATCr
34524712917263434
Growth
PAT Growth%
-45.436.110.9-50.288.963.466.7-28.094.654.129.60.9
NPM
NPM%
8.411.010.44.87.613.016.49.415.225.726.727.4
EPS
EPS
1.11.51.70.81.62.43.92.85.48.12.610.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
6666666631313131
Reserves
ReservesCr
2327323337485967588290106
Current Liabilities
Current LiabilitiesCr
10610141513181927212025
Non Current Liabilities
Non Current LiabilitiesCr
12678591110843
Total Liabilities
Total LiabilitiesCr
41415360667392104127143146165
Current Assets
Current AssetsCr
222225253132414960756375
Non Current Assets
Non Current AssetsCr
191828353541515567688390
Total Assets
Total AssetsCr
41415360667392104127143146165

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
2263413156132324
Investing Cash Flow
Investing Cash FlowCr
-3-1-10-8-2-10-19-7-13-9-22
Financing Cash Flow
Financing Cash FlowCr
1-4441-4331-14-4
Net Cash Flow
Net Cash FlowCr
0-2003-1-1120-3
Free Cash Flow
Free Cash FlowCr
-21-5-4241561318-17
CFO To PAT
CFO To PAT%
60.348.0121.6140.885.4180.0123.069.577.289.070.0
CFO To EBITDA
CFO To EBITDA%
34.926.567.764.542.2110.282.041.150.162.452.9

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
413566584245103123192478548
Price To Earnings
Price To Earnings
13.68.614.124.99.56.28.514.111.318.867.8
Price To Sales
Price To Sales
1.10.91.51.20.70.81.41.31.74.74.3
Price To Book
Price To Book
1.41.11.81.51.00.81.61.72.14.24.5
EV To EBITDA
EV To EBITDA
7.84.68.413.45.73.96.29.37.912.912.4
Profitability Ratios
Profitability Ratios
GPM
GPM%
34.944.647.637.039.250.052.338.349.361.459.4
OPM
OPM%
14.520.018.710.415.421.224.615.923.436.735.4
NPM
NPM%
8.411.010.44.87.613.016.49.415.225.726.7
ROCE
ROCE%
14.920.117.47.713.417.721.714.322.429.735.3
ROE
ROE%
10.813.212.66.110.313.318.411.818.922.927.8
ROA
ROA%
7.710.48.83.96.79.913.18.313.318.323.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vikram Thermo (India) Limited (VTIL) is a research-driven, specialized manufacturer of pharmaceutical excipients and specialty polymers. Established in **1985**, the company has evolved from a diversified chemical manufacturer into a focused player in the high-value **Pharma Polymers** space. Following a strategic demerger in **2024**, the company has streamlined its operations to capitalize on the rapid growth of the global and domestic pharmaceutical industries. --- ### **Strategic Corporate Restructuring: The 2024 Demerger** In **May 2024**, Vikram Thermo successfully executed a Scheme of Arrangement to separate its two distinct business verticals. This move was designed to unlock shareholder value, isolate business-specific risks, and allow for dedicated management focus on the core pharmaceutical excipient business. | Feature | Details | | :--- | :--- | | **Demerged Business** | **Aromatic Chemicals (Diphenyl Oxide)** | | **Resulting Company** | **Vikram Aroma Limited (VAL)** | | **Effective Date** | **May 4, 2024** | | **Share Entitlement** | **1 equity share** of VAL for every **10 shares** held in Vikram Thermo | | **Financial Impact** | **INR 25.34 crore** recognized as an exceptional loss on transfer of net assets | | **Listing Status** | Vikram Aroma Limited commenced trading on **BSE** on **March 6, 2025** | Post-demerger, Vikram Thermo operates as a pure-play pharmaceutical polymer entity, while the aromatic chemicals business (used in soaps, detergents, and heat transfer fluids) resides within the newly listed Vikram Aroma Limited. --- ### **Core Product Portfolio & Brand Architecture** The company’s revenue is driven by five primary brands, focusing on methacrylic acid and ethyl acrylate-based co-polymers used for drug delivery and cosmetic formulations. * **DRCOAT (Ready-To-Use Coating Systems):** A flagship range of complete coating solutions for **solid oral dosages**. These are optimized for modern pharmaceutical processes to reduce processing time and improve consistency. * **DRUGCOAT (Basic Pharma Polymers):** Specialized co-polymers used for **enteric coating** (acid resistance), **taste masking**, and **sustained release** formulations. * **APION (Ion Exchange Resins):** High-performance polymers used for the **taste masking** of bitter active pharmaceutical ingredients (APIs) and achieving **superfast tablet disintegration**. * **AQUAPOL (Cosmetic Polymers):** Synthetic polymers acting as **thickening and gelling agents** for personal care products, including shampoos, lotions, and hair gels. * **DPO (Diphenyl Oxide):** While the primary production has moved to the demerged entity, VTIL historically utilized this aromatic chemical for heat transfer fluids and fire retardants. --- ### **Operational Infrastructure & R&D Excellence** Vikram Thermo leverages a robust manufacturing and research base in Gujarat, India, providing a competitive edge through lower capital costs and access to skilled scientific manpower. * **Unit-I (Dhanot):** The primary manufacturing site located in Gandhinagar, operating under **EXCIPACT GMP** standards to ensure global pharmaceutical compliance. * **Application Lab (Chhatral):** A dedicated **1,045 sq. m. F&D division** focused on formulation development. This facility allows the company to provide **complimentary technical support** to clients, integrating its products into customer-specific formulations. * **Human Capital:** The R&D center is managed by a multidisciplinary team of pharmacists, research scientists, and chemical engineers focused on polymer synthesis and emerging drug delivery technologies. --- ### **Financial Performance & Market Presence** The company has demonstrated strong financial resilience, achieving record results in the lead-up to its restructuring. **Key Financial Metrics (FY 2023-24 & 2024-25):** * **Revenue (FY24):** **INR 126.39 Crore** (Best-ever performance). * **Profit After Tax (FY24):** **INR 25.38 Crore**. * **Proposed Dividend (FY25):** **INR 1 per share** (**10%** on par value), totaling an outflow of **INR 3.14 Crore**. * **Paid-up Equity Capital:** **INR 31.36 Crore**. * **Authorized Share Capital:** Expanded to **INR 32.00 Crore**. **Geographical Revenue Distribution (FY 2024-25):** | Region | Revenue (INR Lakhs) | | :--- | :--- | | **India (Domestic)** | **9,096.73** | | **Rest of World (Exports)** | **3,978.32** | | **Total Segment Revenue** | **13,075.05** | --- ### **Regulatory Compliance & Quality Standards** To maintain its status as a global supplier, the company adheres to stringent international regulatory frameworks: * **Certifications:** Holds **EXCIPACT**, **GMP**, **ISO 9001:2008**, and **Halal** certifications. * **Global Access:** The company has successfully filed **US-DMF (Drug Master Files)**, a critical requirement for supplying excipients to the regulated United States pharmaceutical market. * **Governance:** Maintains an **unmodified audit opinion** with quarterly internal audits reported directly to the Audit Committee. * **Corporate Social Responsibility:** Spent **INR 52 Lakhs** in FY25, exceeding the statutory **2%** requirement. --- ### **Risk Profile & Mitigation Strategies** Vikram Thermo manages a complex risk landscape through a structured framework overseen by the Board. * **Raw Material Volatility:** As primary inputs are **petrochemical-based**, the company is sensitive to global petroleum price fluctuations. * **Credit & Liquidity Risk:** * Standard credit terms range from **30-90 days**. * **Expected Credit Loss (ECL)** provisions stood at **INR 3.01 Crore** as of March 2024. * Maintains undrawn borrowing facilities of **INR 13.31 Crore** to ensure liquidity. * **Market Competition:** Faces pressure from large-scale global manufacturers and international imports. The company mitigates this through its **service-integrated model**, providing technical formulation support that creates high switching costs for customers. * **Currency & Interest Sensitivity:** * A **5%** shift in the **USD** exchange rate impacts Profit Before Tax by approximately **INR 1.35 Lakh**. * The company **does not use derivative instruments** for speculation, focusing on natural hedges and conservative cash management. * **Debt Security:** Borrowings are secured by **Industrial Units I & II**, trade receivables, and mutual fund investments, supported by personal guarantees from the directors.