Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹9Cr
Packaging - Plastic Containers
Rev Gr TTM
Revenue Growth TTM
-7.64%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VINAYAKPOL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 32.2 | 28.8 | -2.9 | -8.6 | -11.2 | -13.8 | 1.6 | 12.2 | -7.6 | 20.7 | -12.1 | -23.0 |
| 6 | 5 | 5 | 5 | 5 | 4 | 5 | 6 | 5 | 5 | 5 | 4 |
Operating Profit Operating ProfitCr |
| 5.1 | 7.6 | 6.5 | 6.3 | 8.8 | 7.1 | 5.9 | 5.3 | 6.0 | 4.5 | 5.3 | 4.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -71.4 | 200.0 | 100.0 | 40.0 | 600.0 | 33.3 | -50.0 | -14.3 | -35.7 | 25.0 | 33.3 | -83.3 |
| 0.3 | 0.6 | 1.1 | 1.3 | 2.5 | 0.9 | 0.5 | 1.0 | 1.8 | 1.0 | 0.8 | 0.2 |
| 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -11.8 | -10.7 | 35.3 | -8.4 | 22.9 | -33.1 | -25.9 | 32.2 | 42.8 | -1.3 | -1.6 | -5.8 |
| 16 | 14 | 19 | 18 | 22 | 14 | 11 | 14 | 21 | 20 | 20 | 19 |
Operating Profit Operating ProfitCr |
| 7.7 | 7.2 | 8.3 | 6.7 | 6.3 | 7.0 | 5.7 | 5.8 | 5.3 | 7.3 | 6.0 | 5.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 29.4 | 12.3 | -19.8 | 9.7 | 266.4 | -94.8 | -1,009.0 | 121.8 | 177.9 | 151.7 | -23.7 | -15.5 |
| 0.7 | 0.8 | 0.5 | 0.6 | 1.8 | 0.1 | -1.7 | 0.3 | 0.5 | 1.4 | 1.1 | 0.9 |
| 0.4 | 0.4 | 0.3 | 0.4 | 1.3 | 0.1 | -0.6 | 0.1 | 0.4 | 1.0 | 0.7 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Current Liabilities Current LiabilitiesCr | 3 | 3 | 5 | 6 | 6 | 5 | 5 | 5 | 6 | 4 | 2 | 3 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 4 | 5 | 6 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 5 | 6 |
Non Current Assets Non Current AssetsCr | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 3 | 5 | 4 | 4 | 3 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 | 2 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | -2 | 0 | 0 | -1 | 0 | 0 | -2 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | -2 | 0 | 1 | 0 | -1 | -1 | -1 | 0 | 2 | -2 | -2 |
|
Free Cash Flow Free Cash FlowCr | 2 | 1 | -1 | 0 | 1 | 1 | 1 | 0 | -2 | 2 | 2 |
| 1,684.4 | 428.1 | 1,102.3 | 486.2 | 197.3 | 9,309.0 | -589.0 | 514.7 | -73.5 | 732.5 | 1,026.5 |
CFO To EBITDA CFO To EBITDA% | 144.5 | 49.4 | 66.1 | 42.9 | 55.3 | 181.2 | 171.5 | 24.6 | -7.4 | 137.5 | 180.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 3 | 0 | 3 | 4 | 2 | 0 | 0 | 5 | 6 | 7 | 8 |
Price To Earnings Price To Earnings | 28.1 | 0.0 | 25.9 | 38.1 | 5.6 | 0.0 | 0.0 | 112.1 | 47.7 | 24.0 | 35.7 |
Price To Sales Price To Sales | 0.2 | 0.0 | 0.1 | 0.2 | 0.1 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.4 |
Price To Book Price To Book | 0.8 | 0.0 | 0.7 | 1.0 | 0.5 | 0.0 | 0.0 | 1.1 | 1.2 | 1.5 | 1.6 |
| 4.1 | 2.1 | 4.4 | 7.3 | 4.7 | 3.6 | 5.2 | 9.6 | 9.9 | 7.3 | 8.3 |
Profitability Ratios Profitability Ratios |
| 33.3 | 41.3 | 33.3 | 35.4 | 33.0 | 41.4 | 46.2 | 39.1 | 35.3 | 37.3 | 38.9 |
| 7.7 | 7.2 | 8.3 | 6.7 | 6.3 | 7.0 | 5.7 | 5.8 | 5.3 | 7.3 | 6.0 |
| 0.7 | 0.8 | 0.5 | 0.6 | 1.8 | 0.1 | -1.7 | 0.3 | 0.5 | 1.4 | 1.1 |
| 9.5 | 7.3 | 7.4 | 4.6 | 10.2 | 4.6 | 0.0 | 3.5 | 5.5 | 8.8 | 8.2 |
| 3.0 | 3.3 | 2.6 | 2.7 | 9.1 | 0.5 | -4.5 | 1.0 | 2.6 | 6.2 | 4.5 |
| 1.4 | 1.5 | 0.9 | 1.0 | 3.8 | 0.2 | -2.0 | 0.4 | 1.0 | 2.8 | 2.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vinayak Polycon International Limited (**VPIL**) is a specialized Indian manufacturer and trader of **Polyethylene Terephthalate (PET)** and **Polypropylene (PP)** packaging solutions. Demerged from Polycon International Limited in **2011**, the company has established a strategic presence in the rigid packaging sector, serving high-growth industries including **Pharmaceuticals, Food & Beverages, and Consumer Goods**.
---
### **Strategic Manufacturing Footprint & Operational Infrastructure**
The company operates a dual-hub manufacturing strategy designed to minimize logistics costs and provide pan-India serviceability.
| Manufacturing Unit | Location | Strategic Market Focus |
| :--- | :--- | :--- |
| **Unit 1** | **Chengalpattu (near Chennai), Tamil Nadu** | Primary hub for the **Southern Indian market**. |
| **Unit 2** | **Jaipur, Rajasthan** | Primary hub for the **Northern Indian market**. |
**Operational Standards:**
* **Asset Management:** Property, Plant, and Equipment (PPE) undergo physical verification via a phased **three-year cycle**. The company maintains a lean balance sheet with **zero Intangible Assets**.
* **Inventory & Receivables:** Inventory is verified at "reasonable intervals." Trade receivables are non-interest bearing, typically governed by credit terms of **30 to 90 days**.
* **Human Capital:** As of March 31, 2024, the company employs **44 personnel** (10 Officers and 34 non-executive staff). To mitigate the risk of skill obsolescence, the company mandates **30 hours of training per year** for middle and senior management.
---
### **Product Portfolio & Market Positioning**
VPIL operates within a **single reportable segment**: the manufacturing and trading of plastic containers and closures. The company is positioning itself as a "deep value manufacturer" by capitalizing on the shift from traditional packaging to high-performance plastics.
* **Core Products:** **PET Bottles, PET Jars, PET Preforms, PP Caps, and Lids.**
* **Value Proposition:** Focus on **transparency (clear visibility)**, **durability (unbreakable)**, and **child-safe** packaging.
* **Strategic R&D:** A dedicated product development team focuses on **Import Substitution** and the introduction of new plastic items to drive future revenue.
* **Sustainability:** Emphasis on the **recyclability of PET** and the transition toward environmentally friendly manufacturing processes to meet evolving ESG expectations.
---
### **Technological Integration & Cost Leadership**
To maintain margins in a competitive industry, VPIL prioritizes technological absorption and energy efficiency.
* **Equipment Modernization:** Transitioning to **servo-controlled and fully electric** molding machines to reduce energy consumption.
* **Capacity Expansion:** Recent investments include the acquisition of an **ASB 70 DPH Machine** (funded via a **Rs. 1.8 Crore** term loan) to enhance production capabilities.
* **Energy Efficiency:** Systematic replacement of conventional lighting with **LEDs** and optimization of power and fuel consumption to lower the overall **Cost of Goods Sold (COGS)**.
* **Wastage Control:** Implementation of innovative technologies to reduce material wastage and optimize **Capital Expenditure (CAPEX)**.
---
### **Financial Performance & Credit Profile**
VPIL’s recent financial trajectory reflects a transitory phase characterized by high maintenance costs and a challenging macroeconomic environment.
**Comparative Financial Summary (Rs. in Lakhs):**
| Metric | 9M FY26 (Unaud.) | FY 2024-25 (Aud.) | FY 2023-24 (Aud.) | FY 2022-23 (Aud.) |
| :--- | :--- | :--- | :--- | :--- |
| **Total Income** | **1,482.83** | **2,119.74** | **2,153.00** | **2,187.00** |
| **Total Expenses** | **1,470.94** | **2,089.48** | **2,113.00** | **2,166.00** |
| **Profit After Tax (PAT)** | **11.03** | **22.48** | **29.45** | **11.70** |
| **EPS (Basic/Diluted)** | **0.36** | **0.73** | **0.96** | **0.38** |
**Key Financial Observations:**
* **Profitability Impact:** FY 2024-25 saw a reduction in PAT due to a one-time substantial increment in **repair and maintenance costs** for Plant & Machinery.
* **Capital Structure:** Paid-up Equity Share Capital remains stable at **Rs. 308.13 Lakhs**.
* **Debt Management:**
* **Cash Credit:** Secured from **Bank of Baroda** at **10.25% p.a.**, backed by fixed asset mortgages and director guarantees.
* **Term Loan:** Repayment for the ASB machine is structured at **Rs. 2.50 Lakhs/month** plus interest.
* **Liquidity:** Trade receivables improved significantly from **Rs. 3.84 Crore** (FY24) to **Rs. 2.36 Crore** (FY25), indicating a tightening of the collection cycle.
---
### **Governance & Leadership Continuity**
The company is led by a stable management team, recently re-appointed to ensure strategic continuity through **2028**.
| Executive | Designation | Tenure |
| :--- | :--- | :--- |
| **Mr. Bharat Kumar Baid** | Managing Director | **April 1, 2025 – March 31, 2028** |
| **Mr. Vikram Baid** | Executive Director | **April 1, 2025 – March 31, 2028** |
---
### **Risk Mitigation & Compliance Framework**
VPIL operates a formal **Risk Management Policy** overseen by the Audit Committee to address operational and regulatory threats.
**1. Market & Financial Risks:**
* **Raw Material Volatility:** Mitigated through **variable sales contracts** where prices are adjusted monthly or on a **3-month weighted average**.
* **Interest Rate Risk:** Exposure is limited to floating-rate cash credit facilities linked to the **1-year MCLR**.
* **Currency Risk:** **Zero foreign currency risk**, as all transactions and debts are denominated in **INR**.
**2. Regulatory & Compliance Challenges:**
The company has identified and is addressing specific lapses noted in **2024-2025**:
* **SEBI PIT Regulations:** Non-compliance regarding the **Structured Digital Database (SDD)** for financial data entries.
* **SEBI Listing Regulations:** Delayed disclosures regarding the **resignation of the internal auditor** under Regulation 30.
**3. Competitive & Macro Risks:**
* **Technological Obsolescence:** Managed through continuous monitoring of industry disruptions and investment in state-of-the-art equipment.
* **Economic Policy:** Vulnerability to **new taxes** or changes in **Government Policies** regarding plastic usage.
* **Industry Consolidation:** Monitoring the rising trend of takeovers and stressed company resolutions that could alter the competitive landscape.