Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vinayak Polycon International Ltd

VINAYAKPOL
BSE
27.76
9.98%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vinayak Polycon International Ltd

VINAYAKPOL
BSE
27.76
9.98%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
27.76
Industry
Industry
Packaging - Plastic Containers
PE
Price To Earnings
42.71
PS
Price To Sales
0.43
Revenue
Revenue
20Cr
Rev Gr TTM
Revenue Growth TTM
-7.64%
PAT Gr TTM
PAT Growth TTM
-29.63%
Peer Comparison
How does VINAYAKPOL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VINAYAKPOL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
656564665555
Growth YoY
Revenue Growth YoY%
32.228.8-2.9-8.6-11.2-13.81.612.2-7.620.7-12.1-23.0
Expenses
ExpensesCr
655554565554
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
5.17.66.56.38.87.15.95.36.04.55.34.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-71.4200.0100.040.0600.033.3-50.0-14.3-35.725.033.3-83.3
NPM
NPM%
0.30.61.11.32.50.90.51.01.81.00.80.2
EPS
EPS
0.10.10.20.20.50.10.10.20.30.20.10.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
171521192316121522222120
Growth
Revenue Growth%
-11.8-10.735.3-8.422.9-33.1-25.932.242.8-1.3-1.6-5.8
Expenses
ExpensesCr
161419182214111421202019
Operating Profit
Operating ProfitCr
112111111211
OPM
OPM%
7.77.28.36.76.37.05.75.85.37.36.05.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111111111111
PBT
PBTCr
000010000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth
PAT Growth%
29.412.3-19.89.7266.4-94.8-1,009.0121.8177.9151.7-23.7-15.5
NPM
NPM%
0.70.80.50.61.80.1-1.70.30.51.41.10.9
EPS
EPS
0.40.40.30.41.30.1-0.60.10.41.00.70.7

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
333333333333
Reserves
ReservesCr
111111111222
Current Liabilities
Current LiabilitiesCr
335665556423
Non Current Liabilities
Non Current LiabilitiesCr
212200002211
Total Liabilities
Total LiabilitiesCr
8811111110991210910
Current Assets
Current AssetsCr
456776667656
Non Current Assets
Non Current AssetsCr
445544435443
Total Assets
Total AssetsCr
8811111110991210910

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
21111210022
Investing Cash Flow
Investing Cash FlowCr
00-200-100-200
Financing Cash Flow
Financing Cash FlowCr
-2010-1-1-102-2-2
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
21-101110-222
CFO To PAT
CFO To PAT%
1,684.4428.11,102.3486.2197.39,309.0-589.0514.7-73.5732.51,026.5
CFO To EBITDA
CFO To EBITDA%
144.549.466.142.955.3181.2171.524.6-7.4137.5180.3

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
30342005678
Price To Earnings
Price To Earnings
28.10.025.938.15.60.00.0112.147.724.035.7
Price To Sales
Price To Sales
0.20.00.10.20.10.00.00.30.30.30.4
Price To Book
Price To Book
0.80.00.71.00.50.00.01.11.21.51.6
EV To EBITDA
EV To EBITDA
4.12.14.47.34.73.65.29.69.97.38.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
33.341.333.335.433.041.446.239.135.337.338.9
OPM
OPM%
7.77.28.36.76.37.05.75.85.37.36.0
NPM
NPM%
0.70.80.50.61.80.1-1.70.30.51.41.1
ROCE
ROCE%
9.57.37.44.610.24.60.03.55.58.88.2
ROE
ROE%
3.03.32.62.79.10.5-4.51.02.66.24.5
ROA
ROA%
1.41.50.91.03.80.2-2.00.41.02.82.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vinayak Polycon International Limited (**VPIL**) is a specialized Indian manufacturer and trader of **Polyethylene Terephthalate (PET)** and **Polypropylene (PP)** packaging solutions. Demerged from Polycon International Limited in **2011**, the company has established a strategic presence in the rigid packaging sector, serving high-growth industries including **Pharmaceuticals, Food & Beverages, and Consumer Goods**. --- ### **Strategic Manufacturing Footprint & Operational Infrastructure** The company operates a dual-hub manufacturing strategy designed to minimize logistics costs and provide pan-India serviceability. | Manufacturing Unit | Location | Strategic Market Focus | | :--- | :--- | :--- | | **Unit 1** | **Chengalpattu (near Chennai), Tamil Nadu** | Primary hub for the **Southern Indian market**. | | **Unit 2** | **Jaipur, Rajasthan** | Primary hub for the **Northern Indian market**. | **Operational Standards:** * **Asset Management:** Property, Plant, and Equipment (PPE) undergo physical verification via a phased **three-year cycle**. The company maintains a lean balance sheet with **zero Intangible Assets**. * **Inventory & Receivables:** Inventory is verified at "reasonable intervals." Trade receivables are non-interest bearing, typically governed by credit terms of **30 to 90 days**. * **Human Capital:** As of March 31, 2024, the company employs **44 personnel** (10 Officers and 34 non-executive staff). To mitigate the risk of skill obsolescence, the company mandates **30 hours of training per year** for middle and senior management. --- ### **Product Portfolio & Market Positioning** VPIL operates within a **single reportable segment**: the manufacturing and trading of plastic containers and closures. The company is positioning itself as a "deep value manufacturer" by capitalizing on the shift from traditional packaging to high-performance plastics. * **Core Products:** **PET Bottles, PET Jars, PET Preforms, PP Caps, and Lids.** * **Value Proposition:** Focus on **transparency (clear visibility)**, **durability (unbreakable)**, and **child-safe** packaging. * **Strategic R&D:** A dedicated product development team focuses on **Import Substitution** and the introduction of new plastic items to drive future revenue. * **Sustainability:** Emphasis on the **recyclability of PET** and the transition toward environmentally friendly manufacturing processes to meet evolving ESG expectations. --- ### **Technological Integration & Cost Leadership** To maintain margins in a competitive industry, VPIL prioritizes technological absorption and energy efficiency. * **Equipment Modernization:** Transitioning to **servo-controlled and fully electric** molding machines to reduce energy consumption. * **Capacity Expansion:** Recent investments include the acquisition of an **ASB 70 DPH Machine** (funded via a **Rs. 1.8 Crore** term loan) to enhance production capabilities. * **Energy Efficiency:** Systematic replacement of conventional lighting with **LEDs** and optimization of power and fuel consumption to lower the overall **Cost of Goods Sold (COGS)**. * **Wastage Control:** Implementation of innovative technologies to reduce material wastage and optimize **Capital Expenditure (CAPEX)**. --- ### **Financial Performance & Credit Profile** VPIL’s recent financial trajectory reflects a transitory phase characterized by high maintenance costs and a challenging macroeconomic environment. **Comparative Financial Summary (Rs. in Lakhs):** | Metric | 9M FY26 (Unaud.) | FY 2024-25 (Aud.) | FY 2023-24 (Aud.) | FY 2022-23 (Aud.) | | :--- | :--- | :--- | :--- | :--- | | **Total Income** | **1,482.83** | **2,119.74** | **2,153.00** | **2,187.00** | | **Total Expenses** | **1,470.94** | **2,089.48** | **2,113.00** | **2,166.00** | | **Profit After Tax (PAT)** | **11.03** | **22.48** | **29.45** | **11.70** | | **EPS (Basic/Diluted)** | **0.36** | **0.73** | **0.96** | **0.38** | **Key Financial Observations:** * **Profitability Impact:** FY 2024-25 saw a reduction in PAT due to a one-time substantial increment in **repair and maintenance costs** for Plant & Machinery. * **Capital Structure:** Paid-up Equity Share Capital remains stable at **Rs. 308.13 Lakhs**. * **Debt Management:** * **Cash Credit:** Secured from **Bank of Baroda** at **10.25% p.a.**, backed by fixed asset mortgages and director guarantees. * **Term Loan:** Repayment for the ASB machine is structured at **Rs. 2.50 Lakhs/month** plus interest. * **Liquidity:** Trade receivables improved significantly from **Rs. 3.84 Crore** (FY24) to **Rs. 2.36 Crore** (FY25), indicating a tightening of the collection cycle. --- ### **Governance & Leadership Continuity** The company is led by a stable management team, recently re-appointed to ensure strategic continuity through **2028**. | Executive | Designation | Tenure | | :--- | :--- | :--- | | **Mr. Bharat Kumar Baid** | Managing Director | **April 1, 2025 – March 31, 2028** | | **Mr. Vikram Baid** | Executive Director | **April 1, 2025 – March 31, 2028** | --- ### **Risk Mitigation & Compliance Framework** VPIL operates a formal **Risk Management Policy** overseen by the Audit Committee to address operational and regulatory threats. **1. Market & Financial Risks:** * **Raw Material Volatility:** Mitigated through **variable sales contracts** where prices are adjusted monthly or on a **3-month weighted average**. * **Interest Rate Risk:** Exposure is limited to floating-rate cash credit facilities linked to the **1-year MCLR**. * **Currency Risk:** **Zero foreign currency risk**, as all transactions and debts are denominated in **INR**. **2. Regulatory & Compliance Challenges:** The company has identified and is addressing specific lapses noted in **2024-2025**: * **SEBI PIT Regulations:** Non-compliance regarding the **Structured Digital Database (SDD)** for financial data entries. * **SEBI Listing Regulations:** Delayed disclosures regarding the **resignation of the internal auditor** under Regulation 30. **3. Competitive & Macro Risks:** * **Technological Obsolescence:** Managed through continuous monitoring of industry disruptions and investment in state-of-the-art equipment. * **Economic Policy:** Vulnerability to **new taxes** or changes in **Government Policies** regarding plastic usage. * **Industry Consolidation:** Monitoring the rising trend of takeovers and stressed company resolutions that could alter the competitive landscape.