Login
Home
Charts
Search
Watchlist
Products

Vintage Coffee & Beverages Ltd

VINCOFE·BSE
178.05+0.88%Tue, 22 Sept '26 10:26

Vintage Coffee & Beverages Ltd

VINCOFE
BSE
178.05
+0.88%
|Tue, 22 Sept '26 10:26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
2,615Cr
Close
Close Price
178.50
Industry
Industry
FMCG - Coffee
PE
Price To Earnings
32.99
PS
Price To Sales
4.27
Revenue
Revenue
612Cr
Rev Gr TTM
Revenue Growth TTM
67.12%
PAT Gr TTM
PAT Growth TTM
57.99%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
303842447288105102136151165161
Growth YoY
Revenue Growth YoY%
99.5101.8127.8108.8137.8134.3148.0132.789.570.857.258.5
Expenses
ExpensesCr
2431353662728684113122135129
Operating Profit
Operating ProfitCr
67781016191822293132
OPM
OPM%
19.017.817.117.613.818.218.417.816.519.118.519.6
Other Income
Other IncomeCr
001021111242
Interest Expense
Interest ExpenseCr
212121222232
Depreciation
DepreciationCr
111222222333
PBT
PBTCr
3455814171620252828
Tax
TaxCr
011011212677
PAT
PATCr
2445812161418192121
Growth YoY
PAT Growth YoY%
187.9180.5205.0169.2214.2247.1263.7212.8137.453.434.346.1
NPM
NPM%
7.99.510.110.410.514.114.914.013.212.712.712.9
EPS
EPS
0.20.30.40.40.61.01.21.11.21.31.41.4
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
303842447288105102136151165161
Growth YoY
Revenue Growth YoY%
99.5101.8127.8108.8137.8134.3148.0132.789.570.857.258.5
Expenses
ExpensesCr
2431353662728684113122135129
Operating Profit
Operating ProfitCr
67781016191822293132
OPM
OPM%
19.017.817.117.613.818.218.417.816.519.118.519.6
Other Income
Other IncomeCr
001021111242
Interest Expense
Interest ExpenseCr
212121222232
Depreciation
DepreciationCr
111222222333
PBT
PBTCr
3455814171620252828
Tax
TaxCr
011011212677
PAT
PATCr
2445812161418192121
Growth YoY
PAT Growth YoY%
187.9180.5205.0169.2214.2247.1263.7212.8137.453.434.346.1
NPM
NPM%
7.99.510.110.410.514.114.914.013.212.712.712.9
EPS
EPS
0.20.30.40.40.61.01.21.11.21.31.41.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3763131309553612
Growth
Revenue Growth%
71.9108.4135.479.367.1
Expenses
ExpensesCr
4148106256453499
Operating Profit
Operating ProfitCr
-4152553100113
OPM
OPM%
-12.224.519.217.218.018.5
Other Income
Other IncomeCr
101488
Interest Expense
Interest ExpenseCr
4676910
Depreciation
DepreciationCr
3557910
PBT
PBTCr
-125144489101
Tax
TaxCr
11241722
PAT
PATCr
-12412407279
Growth
PAT Growth%
131.5210.3235.179.858.0
NPM
NPM%
-33.56.19.113.013.112.9
EPS
EPS
-1.50.51.13.25.05.4
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
3763131309553612
Growth
Revenue Growth%
71.9108.4135.479.367.1
Expenses
ExpensesCr
4148106256453499
Operating Profit
Operating ProfitCr
-4152553100113
OPM
OPM%
-12.224.519.217.218.018.5
Other Income
Other IncomeCr
101488
Interest Expense
Interest ExpenseCr
4676910
Depreciation
DepreciationCr
3557910
PBT
PBTCr
-125144489101
Tax
TaxCr
11241722
PAT
PATCr
-12412407279
Growth
PAT Growth%
131.5210.3235.179.858.0
NPM
NPM%
-33.56.19.113.013.112.9
EPS
EPS
-1.50.51.13.25.05.4

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
7070105126146
Reserves
ReservesCr
353957173424
Current Liabilities
Current LiabilitiesCr
6061424891
Non Current Liabilities
Non Current LiabilitiesCr
8176805964
Total Liabilities
Total LiabilitiesCr
246246288409725
Current Assets
Current AssetsCr
8689133212400
Non Current Assets
Non Current AssetsCr
160156155197324
Total Assets
Total AssetsCr
246246288409725
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
7070105126146
Reserves
ReservesCr
353957173424
Current Liabilities
Current LiabilitiesCr
6061424891
Non Current Liabilities
Non Current LiabilitiesCr
8176805964
Total Liabilities
Total LiabilitiesCr
246246288409725
Current Assets
Current AssetsCr
8689133212400
Non Current Assets
Non Current AssetsCr
160156155197324
Total Assets
Total AssetsCr
246246288409725

Cash Flow

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2711-36-2315
Investing Cash Flow
Investing Cash FlowCr
-157-1-4-46-128
Financing Cash Flow
Financing Cash FlowCr
186-1143189193
Net Cash Flow
Net Cash FlowCr
2-1312179
Free Cash Flow
Free Cash FlowCr
-18411-37-30
CFO To PAT
CFO To PAT%
220.9291.1-298.2-56.120.2
CFO To EBITDA
CFO To EBITDA%
609.373.1-142.3-42.514.7
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
-2711-36-2315
Investing Cash Flow
Investing Cash FlowCr
-157-1-4-46-128
Financing Cash Flow
Financing Cash FlowCr
186-1143189193
Net Cash Flow
Net Cash FlowCr
2-1312179
Free Cash Flow
Free Cash FlowCr
-18411-37-30
CFO To PAT
CFO To PAT%
220.9291.1-298.2-56.120.2
CFO To EBITDA
CFO To EBITDA%
609.373.1-142.3-42.514.7

Ratios

Consolidated
Standalone
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3941925771,2281,9272,615
Price To Earnings
Price To Earnings
50.048.330.626.733.0
Price To Sales
Price To Sales
10.83.04.44.03.54.3
Price To Book
Price To Book
4.62.14.04.43.44.7
EV To EBITDA
EV To EBITDA
-112.619.026.624.619.722.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.839.329.825.0
OPM
OPM%
-12.224.519.217.218.018.5
NPM
NPM%
-33.56.19.113.013.112.9
ROCE
ROCE%
-3.45.28.113.214.114.1
ROE
ROE%
-11.73.67.413.412.712.7
ROA
ROA%
-5.01.64.29.810.010.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
3941925771,2281,9272,615
Price To Earnings
Price To Earnings
50.048.330.626.733.0
Price To Sales
Price To Sales
10.83.04.44.03.54.3
Price To Book
Price To Book
4.62.14.04.43.44.7
EV To EBITDA
EV To EBITDA
-112.619.026.624.619.722.9
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.839.329.825.0
OPM
OPM%
-12.224.519.217.218.018.5
NPM
NPM%
-33.56.19.113.013.112.9
ROCE
ROCE%
-3.45.28.113.214.114.1
ROE
ROE%
-11.73.67.413.412.712.7
ROA
ROA%
-5.01.64.29.810.010.0
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vintage Coffee & Beverages Ltd is a pure-play instant coffee manufacturer that was born from a reverse takeover - a listed shell acquired in 2021 and recast around two operating businesses with a combined century of coffee expertise. The company makes spray-dried, agglomerated, and increasingly freeze-dried and liquid coffee almost entirely for export, producing private-label and bespoke blends for a tight circle of global B2B customers. Its recurring approach is to build production capacity ahead of demand, fund it from internal cash, and steadily climb the value chain from bulk powder to packaged consumer goods and premium freeze-dried products. # Business segments A single manufacturing engine with two complementary production lines - instant coffee and instant chicory - both feeding the same export-led, private-label model. ## 1. Instant coffee: the core manufacturing engine **A 100% export-oriented factory that turns green beans into bespoke instant coffee for roughly 20 global clients, operating on a cost-plus model that insulates margins from commodity price swings.** - **Built in record time** - the factory in Telangana was commissioned in 12-14 months on a 23-acre site, using state-of-the-art roasting, extraction, evaporation, spray-drying and agglomeration equipment sourced from Brazil and elsewhere. - **Cost-plus pricing protects earnings** - the company charges customers based on its production cost plus a margin, so its profit per kilogram depends on product mix (packed versus bulk) and blend complexity, not on the daily price of green coffee beans. - **Capacity built ahead of orders** - total installed capacity has expanded from 6,500 to 11,000 metric tonnes per year, with the latest 4,500-tonne addition commissioned in March 2026 and funded entirely from internal accruals, so the company can capture demand as it materialises. - **Moving up the value chain** - a fully automated packaging line commissioned ahead of schedule in late 2024 increased consumer-pack exports by 25%, and a greenfield freeze-dried coffee facility with 5,500-tonne annual capacity is under construction for completion by Q2 FY27-128, targeting higher-value segments. ## 2. Instant chicory: the complementary niche line **A smaller, synergistic operation that manufactures chicory powder for Eastern European and African markets, giving the group a foothold in segments where chicory is drunk straight or blended with coffee.** - **A parallel production process** - chicory cubes are roasted, ground, extracted, evaporated and hot-sprayed into soluble powder at a 2-acre plant in Siddipet, Telangana, operated by the wholly-owned subsidiary Delecto Foods. - **First-mover in a niche** - the subsidiary supplies premium private-label instant chicory to a reputed Russian customer positioned in premium retail chains, and sells chicory-coffee blends in value-added packaging into West Africa, giving the group entry into markets where pure coffee alone would not reach. - **Riding a health perception wave** - chicory consumption is growing because it is seen as an economical coffee alternative with perceived benefits for diabetes, liver and gallbladder conditions, particularly in Eastern Europe and India. # Group structure and partners **A listed holding company with two wholly-owned operating subsidiaries, both set to merge into the parent, controlled by a promoter group with deep coffee-industry roots.** - Vintage Coffee and Beverages Ltd (the listed entity) became the holding company for Vintage Coffee Private Limited and Delecto Foods Private Limited through a share swap in July 2021, and a scheme to amalgamate both subsidiaries into the parent is pending regulatory approval. - Vintage Coffee Private Limited runs the main instant-coffee factory as a 100% Export Oriented Unit; Delecto Foods Private Limited runs the chicory plant. - The Chairman and Managing Director, Mr. Balakrishna Tati, holds 18.88% of the company and previously drove export sales at Tata Coffee from US$3 million to US$50 million before co-founding Delecto Foods in 2012. - The promoter group also includes Chin Corp Holding Pte Ltd, a Singapore-incorporated trading entity with an 18.48% stake, and Valbe Foods (India) Private Limited, an agricultural-trading company that does not belong to the promoter and promoter group.

Documents — Vintage Coffee & Beverages Ltd

  • Q1 FY2027 Earnings Call Transcript (Jun 2026, PDF): https://www.stockscans.in/document/rc7xtbjdtrf9dqe81iqnkv1a.pdf
  • Q4 FY2026 Earnings Call Transcript (Mar 2026, PDF): https://www.stockscans.in/document/dik5gs51tlrx3t5bjbrevnou.pdf
  • Q3 FY2026 Earnings Call Transcript (Dec 2025, PDF): https://www.stockscans.in/document/m4myvs9px9cpkpus1veb1um1.pdf
  • Q2 FY2026 Earnings Call Transcript (Sep 2025, PDF): https://www.stockscans.in/document/48e84qcjnqja97dw8d58bc6k.pdf
  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/ma0iez3m7bnbpgxnewf8w6j8.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/g8ci4b2h5kbi07c2rbmkt7kp.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/1ksoe4jqi3275x5rzx3euzao.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/ua9viid15htl11wpyun9jf31.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/7zxfrhzh5rmpw7z83crqykyu.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/5p1tuw8ydsvtn05x19k6sc6a.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/b85xi4wfmoguxbau58wi15hd.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/bagrvb4dch332vqd8lxlcdtl.pdf
  • Q3 FY2026 Investor Presentation (Dec 2025, PDF): https://www.stockscans.in/document/9trqq7e2hpnrmsvyzrt416uc.pdf
  • Q2 FY2026 Investor Presentation (Sep 2025, PDF): https://www.stockscans.in/document/e4hcfy5ldn41ujd3m26z0ynu.pdf
  • Q1 FY2026 Investor Presentation (Jun 2025, PDF): https://www.stockscans.in/document/djdz5i2qmuidm14m0p59rfjl.pdf
  • Q4 FY2025 Investor Presentation (Mar 2025, PDF): https://www.stockscans.in/document/egwiag5go9tuymp2otjasyri.pdf
  • Q3 FY2025 Investor Presentation (Dec 2024, PDF): https://www.stockscans.in/document/fbr0gfin9kyedwvyq8j5daiq.pdf
  • Q2 FY2025 Investor Presentation (Sep 2024, PDF): https://www.stockscans.in/document/gvox8cmj349mbg747cdj8mjn.pdf
  • Q3 FY2024 Investor Presentation (Dec 2023, PDF): https://www.stockscans.in/document/e1h9xo0kw7shu5eryxwkym20.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/0id3v5in60nlo9j3nyhsg8vl.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/ztcv9oypk4iv2ewkbc05jdka.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/1lno1zkdbe96nzci6r093btx.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/awp8xq43d4cs0kynn6i4tu7j.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/gk2asx9oz9s51p9vtklcxk2h.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/sb08as6teqns1d57qdi5lzra.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/lpvym63hmlisxk3gttw2l1zk.pdf

Concall Transcript Summaries — Vintage Coffee & Beverages Ltd

  • Q1 FY2027 Concall Transcript Summary (Jun 2026): https://www.stockscans.in/company/BSE%3AVINCOFE/transcript-notes/202606/rc7xtbjdtrf9dqe81iqnkv1a.pdf
  • Q4 FY2026 Concall Transcript Summary (Mar 2026): https://www.stockscans.in/company/BSE%3AVINCOFE/transcript-notes/202603/dik5gs51tlrx3t5bjbrevnou.pdf
  • Q3 FY2026 Concall Transcript Summary (Dec 2025): https://www.stockscans.in/company/BSE%3AVINCOFE/transcript-notes/202512/m4myvs9px9cpkpus1veb1um1.pdf
  • Q2 FY2026 Concall Transcript Summary (Sep 2025): https://www.stockscans.in/company/BSE%3AVINCOFE/transcript-notes/202509/48e84qcjnqja97dw8d58bc6k.pdf