Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹5Cr
Rev Gr TTM
Revenue Growth TTM
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VINTAGES
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | | | | | | | | | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| | | | | | | | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 0.0 | -200.0 | 50.0 | -114.3 | 900.0 | 33.3 | 0.0 | 0.0 | 0.0 | 75.0 | -200.0 | 200.0 |
| | | | | | | | | | | | |
| 0.0 | -0.2 | 0.0 | 0.0 | 0.2 | -0.1 | 0.0 | 0.0 | 0.2 | 0.0 | -0.1 | 0.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -5.6 | 3.0 | 6.9 | -11.3 | -99.8 | -100.0 | | -100.0 | | | | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 27.2 | 5.2 | -8.0 | -31.9 | -79,020.9 | | -61,700.0 | | | | | |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| -5.6 | -13.0 | -87.3 | -645.0 | -177.4 | 109.1 | -40.0 | -704.2 | 311.7 | -90.9 | 539.3 | 179.3 |
| 55.2 | 46.6 | 5.5 | -34.1 | -52,291.5 | | 2,400.0 | | | | | |
| 0.1 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 5 | 11 | 10 | 14 |
Current Liabilities Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Non Current Assets Non Current AssetsCr | 4 | 4 | 4 | 4 | 4 | 7 | 9 | 9 | 10 | 18 | 16 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 81.0 | -74.3 | 18,582.8 | 91.2 | 36.8 | 80.0 | -950.0 | -134.5 | 165.8 | 692.9 | 76.0 |
CFO To EBITDA CFO To EBITDA% | 164.2 | -667.2 | -12,970.1 | 97.5 | 24.3 | -5.6 | 37.0 | -24.3 | -61.3 | -15.7 | -12.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 0 | 5 | 5 | 0 | 0 | 0 | 2 | 3 | 4 | 7 | 6 |
Price To Earnings Price To Earnings | 0.0 | 230.0 | 1,445.0 | 0.0 | 0.0 | 0.0 | 428.0 | 0.0 | 120.1 | 1,870.0 | 307.6 |
Price To Sales Price To Sales | 0.0 | 101.2 | 106.0 | 0.0 | | 0.0 | 39.3 | 81.5 | 39.1 | 62.4 | 62.7 |
Price To Book Price To Book | 0.0 | 1.2 | 1.3 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | 0.5 | 0.4 |
| -2.0 | 1,982.4 | -1,137.8 | 36.0 | -0.4 | -0.4 | -26.2 | -40.5 | -41.7 | -54.8 | -51.6 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | | 100.0 | | | | |
| 27.2 | 5.2 | -8.0 | -31.9 | -79,020.9 | | -61,700.0 | | | | |
| 55.2 | 46.6 | 5.5 | -34.1 | -52,291.5 | | 2,400.0 | | | | |
| 0.8 | 0.2 | 0.1 | -0.4 | -1.1 | 0.1 | 0.0 | -0.1 | 0.4 | 0.1 | 0.1 |
| 0.6 | 0.5 | 0.1 | -0.4 | -1.1 | 0.1 | 0.0 | -0.2 | 0.4 | 0.0 | 0.1 |
| 0.6 | 0.5 | 0.1 | -0.4 | -1.1 | 0.1 | 0.0 | -0.2 | 0.3 | 0.0 | 0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vintage Securities Limited is an Indian **Non-Banking Financial Company (NBFC)** currently navigating a transitional phase characterized by organizational restructuring and a lean operational model. Operating in a sector increasingly dominated by large-scale institutional players, the company is focused on maintaining high governance standards while seeking the scale necessary for long-term viability.
---
### **Strategic Positioning and Scale Challenges**
The company operates as a small-scale NBFC with a deliberately limited scope of business. Management has been transparent regarding the structural hurdles facing the entity, noting that the future outlook remains challenging unless the company can **acquire significant size** to compete effectively.
* **Market Reality:** The company acknowledges that there are currently **limited business opportunities** available for NBFCs of its current size.
* **Competitive Landscape:** The industry is characterized by the dominance of **large-scale participants**, making it difficult for smaller entities to capture significant market share without substantial capital infusion.
* **Operational Leanliness:** The company maintains a simplified corporate structure with **no subsidiaries, joint ventures, or associate companies**.
---
### **Financial Performance and Capital Structure**
Vintage Securities has maintained a consistent business model with no changes in the nature of its operations over the last three fiscal years. While revenue remains modest, the company achieved a notable increase in **Profit after Tax (PAT)** in **FY 2024-25**, primarily driven by a reduction in tax liabilities.
#### **Four-Year Financial Summary (Rs. in Lakhs)**
| Metric | FY 2024-25 | FY 2023-24 | FY 2022-23 | FY 2021-22 |
| :--- | :---: | :---: | :---: | :---: |
| **Profit before Depreciation & Exceptional Items** | **1.97** | **2.02** | **3.54** | **(0.95)** |
| **Interest Expenses** | **NIL** | **NIL** | **NIL** | **NIL** |
| **Depreciation and Amortization** | **NIL** | **NIL** | **NIL** | **NIL** |
| **Profit before Tax (PBT)** | **1.97** | **2.02** | **3.54** | **(0.95)** |
| **Net Current Tax Expenses** | **0.18** | **1.74** | **0.47** | **0.50** |
| **Profit after Tax (PAT)** | **1.79** | **0.28** | **3.07** | **(1.45)** |
#### **Equity and Shareholding Data**
* **Authorised Share Capital:** **Rs. 4,50,00,000** (comprising **45,00,000** Equity shares of **Rs. 10** each).
* **Paid-up Capital:** **Rs. 3,66,68,000** (comprising **36,66,800** Equity shares of **Rs. 10** each fully paid up).
* **Dividend Policy:** The Board has recommended **no dividend** for the reported periods, opting to retain earnings to meet **capital requirements** and fund potential future growth.
* **Earnings Per Share (EPS):** Reported at **0.08** for **FY 2022-23**.
---
### **Governance Framework and Leadership Stability**
A primary strategic priority for the company is the strengthening of its **Key Managerial Personnel (KMP)** framework and the optimization of board-level oversight to ensure compliance with **SEBI (LODR) Regulations, 2015**.
#### **Board Composition**
The Board maintains a mix of executive and non-executive leadership to separate governance from management functions.
* **Total Board Strength:** **4 Members**
* **Executive Representation:** **1 Executive Director**
* **Non-Executive Oversight:** **3 Non-Executive Directors** (exceeding **50%** of total strength).
* **Independence:** **2 Independent Directors** provide oversight.
* **Diversity:** The Board includes at least **one Woman Director**.
#### **Key Appointments and Committees**
* **Executive Leadership:** **Shri. Dinesh Kumar Pandey** was appointed as **Manager & KMP** for a **5-year tenure** effective **November 10, 2023**, to provide long-term direction.
* **Secretarial Audit:** **Mrs. Shruti Agarwal** (Practicing Company Secretary) has been appointed for a five-year term (**FY 2025-26 to 2029-30**).
* **Statutory Committees:** The company maintains an **Audit Committee** (3 Directors, chaired by an Independent Director), a **Nomination & Remuneration Committee**, and a **Stakeholders Relationship Committee**.
---
### **Asset Management and Operational Integrity**
The company emphasizes rigorous internal controls to protect its asset base and ensure regulatory adherence.
* **Physical Assets:** The company holds **immovable properties** in its own name. Management conducts **annual physical verification** of all Property, Plant, and Equipment.
* **Liability Management:** Auditors have confirmed that no **material uncertainty** exists regarding the company's ability to meet its liabilities within **one year** of the balance sheet date.
* **Employee Obligations:** The company reports **zero liabilities** for **Gratuity, Retirement Benefits, or Leave Encashment**, reflecting a lean or outsourced workforce model.
* **Ethical Standards:** Operations are governed by a **Whistle Blower Policy**, a **Code of Ethics**, and a **Policy on Prevention of Insider Trading**. There were **zero reported instances** of sexual harassment in recent cycles.
---
### **Risk Profile and Industry Headwinds**
Vintage Securities operates in a high-risk environment where external economic shifts significantly impact its target demographic.
| Risk Category | Impact and Context |
| :--- | :--- |
| **Credit Risk** | High sensitivity to the income levels of **self-employed individuals and small businesses** who rely on cash transactions. |
| **Market & Liquidity Risk** | Exposure to **interest rate volatility**; operations are managed through a mix of cash and strategic borrowings. |
| **Regulatory Risk** | Continuous adaptation required for **IND AS** specifications and **SEBI Regulation 30 & 33** compliance. |
| **Industry Growth** | NBFC credit growth has moderated to **17-19%** (down from **19-22%**) due to weak retail credit off-take. |
**Key Mitigants:**
* **Zero Pending Litigation:** No legal proceedings are currently pending that would materially impact the financial position.
* **No Derivative Exposure:** The company does not hold **long-term or derivative contracts** that could result in material foreseeable losses.
* **Zero Interest Burden:** The company currently operates with **zero interest expenses**, providing a buffer against immediate debt-related distress.