Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹23Cr
Rev Gr TTM
Revenue Growth TTM
-8.55%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VINYOFL
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 9.1 | -28.0 | -12.9 | -17.0 | -17.2 | 7.1 | -19.4 | -9.8 | -8.4 | -9.8 | 10.7 | -21.6 |
| 12 | 9 | 10 | 12 | 10 | 9 | 9 | 11 | 10 | 8 | 9 | 8 |
Operating Profit Operating ProfitCr |
| 14.9 | 8.3 | 12.6 | 12.6 | 10.9 | 10.1 | 3.8 | 13.4 | 5.0 | 9.2 | 7.6 | 12.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2 | 1 | 1 | 2 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 32.1 | 61.8 | 64.4 | 4.4 | -29.3 | 30.9 | -69.1 | -5.1 | -55.6 | -13.9 | 100.0 | -18.8 |
| 9.9 | 5.9 | 8.8 | 8.7 | 8.4 | 7.2 | 3.4 | 9.2 | 4.1 | 6.9 | 6.1 | 9.5 |
| 3.2 | 1.3 | 2.2 | 2.7 | 2.3 | 1.7 | 0.7 | 2.6 | 1.0 | 1.4 | 1.4 | 2.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -3.0 | -10.2 | 7.6 | 8.7 | 15.4 | -3.3 | -7.9 | 23.2 | 31.1 | -18.6 | -8.4 | -6.4 |
| 30 | 26 | 28 | 31 | 36 | 34 | 32 | 39 | 51 | 40 | 38 | 36 |
Operating Profit Operating ProfitCr |
| 8.3 | 9.5 | 9.8 | 8.7 | 7.4 | 10.2 | 7.5 | 7.8 | 9.5 | 11.3 | 8.4 | 8.6 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2 | 2 | 3 | 3 | 2 | 3 | 2 | 3 | 5 | 5 | 3 | 3 |
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
|
| 55.8 | 10.2 | 8.7 | 10.2 | -4.9 | 41.2 | -34.3 | 23.4 | 70.6 | 6.2 | -29.8 | -0.5 |
| 4.4 | 5.4 | 5.4 | 5.5 | 4.5 | 6.7 | 4.7 | 4.8 | 6.2 | 8.1 | 6.2 | 6.6 |
| 3.3 | 3.6 | 3.9 | 4.3 | 4.1 | 5.8 | 3.8 | 4.7 | 8.0 | 8.5 | 6.0 | 6.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 6 | 7 | 9 | 11 | 13 | 15 | 17 | 19 | 22 | 26 | 28 | 31 |
Current Liabilities Current LiabilitiesCr | 9 | 6 | 7 | 6 | 8 | 9 | 9 | 4 | 3 | 2 | 1 | 2 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 1 | 1 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 18 | 16 | 17 | 19 | 22 | 25 | 27 | 29 | 29 | 26 | 28 | 26 |
Non Current Assets Non Current AssetsCr | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 6 | 7 | 7 | 7 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 2 | 1 | 1 | 0 | 1 | -1 | 3 | 4 | 2 | 7 | 0 |
Investing Cash Flow Investing Cash FlowCr | 0 | 0 | 0 | 0 | -1 | 0 | -3 | -3 | -1 | -1 | 0 |
Financing Cash Flow Financing Cash FlowCr | -2 | -1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | 2 | 1 | 1 | 0 | 0 | -1 | 3 | 0 | 0 | 6 | 0 |
| 159.6 | 78.9 | 46.1 | 22.9 | 30.7 | -30.3 | 165.7 | 186.5 | 46.1 | 189.9 | 14.6 |
CFO To EBITDA CFO To EBITDA% | 83.9 | 44.9 | 25.6 | 14.5 | 19.0 | -19.7 | 105.2 | 114.2 | 30.1 | 135.0 | 10.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 9 | 13 | 16 | 11 | 11 | 11 | 12 | 24 | 43 | 27 |
Price To Earnings Price To Earnings | 3.7 | 5.5 | 7.8 | 8.6 | 5.9 | 4.2 | 6.8 | 6.0 | 7.0 | 11.7 | 10.4 |
Price To Sales Price To Sales | 0.2 | 0.3 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.9 | 0.6 |
Price To Book Price To Book | 0.5 | 0.8 | 1.0 | 1.1 | 0.6 | 0.5 | 0.5 | 0.5 | 0.9 | 1.4 | 0.8 |
| 3.7 | 4.7 | 5.7 | 6.8 | 5.1 | 4.1 | 6.5 | 5.9 | 5.5 | 7.3 | 5.8 |
Profitability Ratios Profitability Ratios |
| 20.4 | 22.5 | 23.5 | 23.8 | 21.9 | 26.2 | 21.0 | 19.9 | 22.1 | 27.4 | 26.2 |
| 8.3 | 9.5 | 9.8 | 8.7 | 7.4 | 10.2 | 7.5 | 7.8 | 9.5 | 11.3 | 8.4 |
| 4.4 | 5.4 | 5.4 | 5.5 | 4.5 | 6.7 | 4.7 | 4.8 | 6.2 | 8.1 | 6.2 |
| 16.2 | 16.3 | 16.3 | 14.6 | 12.4 | 14.4 | 9.1 | 10.1 | 15.7 | 16.4 | 10.6 |
| 14.1 | 13.5 | 12.8 | 12.3 | 10.5 | 12.9 | 7.8 | 8.8 | 13.1 | 12.2 | 7.9 |
| 6.9 | 8.3 | 8.6 | 8.9 | 7.1 | 8.9 | 5.5 | 5.9 | 9.8 | 11.1 | 7.4 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vinyoflex Limited is a specialized Indian manufacturer dedicated exclusively to the production of **PVC Film**. Headquartered in **Rajkot, Gujarat**, the company operates a high-capacity manufacturing facility in **Shapar (Veraval)**. As a standalone entity with **zero debt**, Vinyoflex is currently undergoing a strategic leadership transition aimed at reversing recent volume contractions through aggressive market expansion and international trade.
---
### **Core Manufacturing Operations & Resource Efficiency**
The company’s operations are concentrated at its facility on **National Highway-27, Shapar**, strategically located near the G.E.B. Sub Station for infrastructure reliability. Vinyoflex monitors its operational health through rigorous tracking of resource intensity per unit of output.
**Production and Consumption Trends:**
The company has experienced a decline in total output over the last three fiscal cycles, accompanied by an increase in the resource intensity required to produce each kilogram of PVC film.
| Metric | FY 2024-25 (Approx) | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Total PVC Film Production** | **3,480,360 Kg** | **3,955,319 Kg** | **4,426,920 Kg** |
| **Electricity Consumed** | **2,230,256 Units** | **2,062,964 Units** | **2,295,280 Units** |
| **Electricity per Kg of PVC** | **0.64 Units** | **0.52 Units** | **0.52 Units** |
| **G.N. Husk/Saw Dust Consumed** | **1,466,935 Kg** | **1,447,410 Kg** | **1,371,320 Kg** |
| **Fuel per Kg of PVC** | **0.42 Kg** | **0.37 Kg** | **0.31 Kg** |
| **Avg. Electricity Rate (per Unit)** | **Rs. 8.86** | **Rs. 9.26** | **Rs. 8.45** |
**Operational Infrastructure:**
* **Energy Mix:** The production process relies on a combination of **Grid Electricity** and solid fuels (**G.N. Husk / Saw Dust**). Notably, the company does not utilize diesel generators, wind turbines, or furnace oil.
* **Capacity Status:** While the company has recently **enhanced its production capacity**, these assets are currently **underutilized**. Management indicates that full utilization is dependent on a recovery in broader market demand.
---
### **Strategic Leadership & Growth Pillars**
Effective **July 29, 2024**, Vinyoflex initiated a significant leadership change by appointing **Mr. Rahul Mansukhbhai Patel** as **Executive Director and CEO**. This move signals a shift from steady-state operations to a growth-oriented "Business Expansion" phase.
**Key Strategic Drivers:**
* **Marketing-Led Expansion:** The new CEO brings **10+ years of marketing expertise**, intended to enhance brand visibility and domestic market penetration.
* **Global Footprint:** A primary objective is the expansion of the **Export Business**, leveraging institutional knowledge of **International Trade** to enter new geographic territories.
* **Performance Alignment:** To ensure management goals match shareholder interests, the company has implemented an **Annual Performance Based Variable Pay** structure for top executives, capped at **100% of Annual Salary**.
* **Governance Structure:** The Board consists of **6 Directors** (3 Executive, 3 Independent), ensuring a balance of operational control and independent oversight. Financials are strictly maintained under **Ind-AS** (Indian Accounting Standards).
---
### **Financial Performance & Capital Allocation**
Vinyoflex maintains a conservative financial profile characterized by a **Zero Debt** status. Because the company does not carry external debt, it has not sought formal credit ratings.
**Financial Summary (Three-Year Trend):**
The company has seen a contraction in revenue and net profit in the most recent fiscal year, attributed to a "sluggish market situation."
| Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :---: | :---: | :---: |
| **Revenue from Operations** | **42.39** | **46.05** | **56.12** |
| **Net Profit After Tax (PAT)** | **2.58** | **3.68** | **3.47** |
| **Provision for Taxation** | **0.82** | **1.22** | **1.16** |
| **Retained Earnings (Closing)** | **28.49** | **25.90** | **22.22** |
**Capital Allocation Policy:**
* **Dividend Strategy:** The Board has **not recommended a dividend** for the last three fiscal years (**FY 2023–2025**).
* **Reinvestment:** The stated policy is to **plough back 100% of profits** into business operations to fund future expansion and navigate market volatility.
* **Corporate Structure:** Vinyoflex operates as a standalone entity with **no subsidiaries or joint ventures**.
---
### **Ecosystem & Related Party Integration**
The company operates within a cluster of associate concerns, facilitating streamlined supply chain and administrative functions. All transactions are conducted at **arm’s length**.
**Key Associate Entities:**
* **Roto Screentech Private Limited**
* **Roselin Leather Private Limited**
* **Polytrans Lemicoat Private Limited**
These relationships involve perpetual transactions including **rent, purchases, and sales**, providing a stable operational ecosystem for the core PVC Film business.
---
### **Risk Management & Market Challenges**
Vinyoflex utilizes a **Unitary Framework** for **Enterprise Risk Management (ERM)**, overseen by the **Audit and Risk Management Committee**. This framework integrates risk assessment directly into the **Annual and Strategic Business Plans**.
**Primary Risk Matrix:**
| Risk Category | Specific Threats |
| :--- | :--- |
| **Economic** | High **Inflation Rates** and rising **Interest Rates** affecting consumer spending and capital costs. |
| **Industrial** | Volatility in **Raw Material Prices** which directly impacts profit margins. |
| **Operational** | Challenges in managing **multi-site operations** and the current **underutilization of enhanced capacity**. |
**Strategic Constraints:**
The company is currently navigating a **sluggish market**, which has led to a decrease in **PAT** by **Rs. 1.1 crore** in the most recent fiscal year. Management’s immediate focus is the integration of **Risk Management Policy and Guidelines** across all divisions to ensure the company can respond dynamically to fluctuating input costs and monetary pressures.