Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vinyoflex Ltd

VINYOFL
BSE
53.80
0.35%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vinyoflex Ltd

VINYOFL
BSE
53.80
0.35%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
23Cr
Close
Close Price
53.80
Industry
Industry
Plastics - Others
PE
Price To Earnings
9.04
PS
Price To Sales
0.59
Revenue
Revenue
39Cr
Rev Gr TTM
Revenue Growth TTM
-8.55%
PAT Gr TTM
PAT Growth TTM
-17.89%
Peer Comparison
How does VINYOFL stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VINYOFL
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
149111412109121191010
Growth YoY
Revenue Growth YoY%
9.1-28.0-12.9-17.0-17.27.1-19.4-9.8-8.4-9.810.7-21.6
Expenses
ExpensesCr
129101210991110898
Operating Profit
Operating ProfitCr
211211021111
OPM
OPM%
14.98.312.612.610.910.13.813.45.09.27.612.9
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
211211021111
Tax
TaxCr
100000000000
PAT
PATCr
111111010111
Growth YoY
PAT Growth YoY%
32.161.864.44.4-29.330.9-69.1-5.1-55.6-13.9100.0-18.8
NPM
NPM%
9.95.98.88.78.47.23.49.24.16.96.19.5
EPS
EPS
3.21.32.22.72.31.70.72.61.01.41.42.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
322931343938354356464239
Growth
Revenue Growth%
-3.0-10.27.68.715.4-3.3-7.923.231.1-18.6-8.4-6.4
Expenses
ExpensesCr
302628313634323951403836
Operating Profit
Operating ProfitCr
333334335543
OPM
OPM%
8.39.59.88.77.410.27.57.89.511.38.48.6
Other Income
Other IncomeCr
000000000011
Interest Expense
Interest ExpenseCr
100000000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
223323235533
Tax
TaxCr
111111111111
PAT
PATCr
122223223433
Growth
PAT Growth%
55.810.28.710.2-4.941.2-34.323.470.66.2-29.8-0.5
NPM
NPM%
4.45.45.45.54.56.74.74.86.28.16.26.6
EPS
EPS
3.33.63.94.34.15.83.84.78.08.56.06.0

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Dec 2025
Equity Capital
Equity CapitalCr
444444444444
Reserves
ReservesCr
679111315171922262831
Current Liabilities
Current LiabilitiesCr
967689943212
Non Current Liabilities
Non Current LiabilitiesCr
110000085110
Total Liabilities
Total LiabilitiesCr
201920212528303435333537
Current Assets
Current AssetsCr
181617192225272929262826
Non Current Assets
Non Current AssetsCr
2223333677712
Total Assets
Total AssetsCr
201920212528303435333537

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
21101-134270
Investing Cash Flow
Investing Cash FlowCr
0000-10-3-3-1-10
Financing Cash Flow
Financing Cash FlowCr
-2-1-100100000
Net Cash Flow
Net Cash FlowCr
00000000061
Free Cash Flow
Free Cash FlowCr
21100-130060
CFO To PAT
CFO To PAT%
159.678.946.122.930.7-30.3165.7186.546.1189.914.6
CFO To EBITDA
CFO To EBITDA%
83.944.925.614.519.0-19.7105.2114.230.1135.010.7

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
59131611111112244327
Price To Earnings
Price To Earnings
3.75.57.88.65.94.26.86.07.011.710.4
Price To Sales
Price To Sales
0.20.30.40.50.30.30.30.30.40.90.6
Price To Book
Price To Book
0.50.81.01.10.60.50.50.50.91.40.8
EV To EBITDA
EV To EBITDA
3.74.75.76.85.14.16.55.95.57.35.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
20.422.523.523.821.926.221.019.922.127.426.2
OPM
OPM%
8.39.59.88.77.410.27.57.89.511.38.4
NPM
NPM%
4.45.45.45.54.56.74.74.86.28.16.2
ROCE
ROCE%
16.216.316.314.612.414.49.110.115.716.410.6
ROE
ROE%
14.113.512.812.310.512.97.88.813.112.27.9
ROA
ROA%
6.98.38.68.97.18.95.55.99.811.17.4
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vinyoflex Limited is a specialized Indian manufacturer dedicated exclusively to the production of **PVC Film**. Headquartered in **Rajkot, Gujarat**, the company operates a high-capacity manufacturing facility in **Shapar (Veraval)**. As a standalone entity with **zero debt**, Vinyoflex is currently undergoing a strategic leadership transition aimed at reversing recent volume contractions through aggressive market expansion and international trade. --- ### **Core Manufacturing Operations & Resource Efficiency** The company’s operations are concentrated at its facility on **National Highway-27, Shapar**, strategically located near the G.E.B. Sub Station for infrastructure reliability. Vinyoflex monitors its operational health through rigorous tracking of resource intensity per unit of output. **Production and Consumption Trends:** The company has experienced a decline in total output over the last three fiscal cycles, accompanied by an increase in the resource intensity required to produce each kilogram of PVC film. | Metric | FY 2024-25 (Approx) | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total PVC Film Production** | **3,480,360 Kg** | **3,955,319 Kg** | **4,426,920 Kg** | | **Electricity Consumed** | **2,230,256 Units** | **2,062,964 Units** | **2,295,280 Units** | | **Electricity per Kg of PVC** | **0.64 Units** | **0.52 Units** | **0.52 Units** | | **G.N. Husk/Saw Dust Consumed** | **1,466,935 Kg** | **1,447,410 Kg** | **1,371,320 Kg** | | **Fuel per Kg of PVC** | **0.42 Kg** | **0.37 Kg** | **0.31 Kg** | | **Avg. Electricity Rate (per Unit)** | **Rs. 8.86** | **Rs. 9.26** | **Rs. 8.45** | **Operational Infrastructure:** * **Energy Mix:** The production process relies on a combination of **Grid Electricity** and solid fuels (**G.N. Husk / Saw Dust**). Notably, the company does not utilize diesel generators, wind turbines, or furnace oil. * **Capacity Status:** While the company has recently **enhanced its production capacity**, these assets are currently **underutilized**. Management indicates that full utilization is dependent on a recovery in broader market demand. --- ### **Strategic Leadership & Growth Pillars** Effective **July 29, 2024**, Vinyoflex initiated a significant leadership change by appointing **Mr. Rahul Mansukhbhai Patel** as **Executive Director and CEO**. This move signals a shift from steady-state operations to a growth-oriented "Business Expansion" phase. **Key Strategic Drivers:** * **Marketing-Led Expansion:** The new CEO brings **10+ years of marketing expertise**, intended to enhance brand visibility and domestic market penetration. * **Global Footprint:** A primary objective is the expansion of the **Export Business**, leveraging institutional knowledge of **International Trade** to enter new geographic territories. * **Performance Alignment:** To ensure management goals match shareholder interests, the company has implemented an **Annual Performance Based Variable Pay** structure for top executives, capped at **100% of Annual Salary**. * **Governance Structure:** The Board consists of **6 Directors** (3 Executive, 3 Independent), ensuring a balance of operational control and independent oversight. Financials are strictly maintained under **Ind-AS** (Indian Accounting Standards). --- ### **Financial Performance & Capital Allocation** Vinyoflex maintains a conservative financial profile characterized by a **Zero Debt** status. Because the company does not carry external debt, it has not sought formal credit ratings. **Financial Summary (Three-Year Trend):** The company has seen a contraction in revenue and net profit in the most recent fiscal year, attributed to a "sluggish market situation." | Metric (INR Crore) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :---: | :---: | :---: | | **Revenue from Operations** | **42.39** | **46.05** | **56.12** | | **Net Profit After Tax (PAT)** | **2.58** | **3.68** | **3.47** | | **Provision for Taxation** | **0.82** | **1.22** | **1.16** | | **Retained Earnings (Closing)** | **28.49** | **25.90** | **22.22** | **Capital Allocation Policy:** * **Dividend Strategy:** The Board has **not recommended a dividend** for the last three fiscal years (**FY 2023–2025**). * **Reinvestment:** The stated policy is to **plough back 100% of profits** into business operations to fund future expansion and navigate market volatility. * **Corporate Structure:** Vinyoflex operates as a standalone entity with **no subsidiaries or joint ventures**. --- ### **Ecosystem & Related Party Integration** The company operates within a cluster of associate concerns, facilitating streamlined supply chain and administrative functions. All transactions are conducted at **arm’s length**. **Key Associate Entities:** * **Roto Screentech Private Limited** * **Roselin Leather Private Limited** * **Polytrans Lemicoat Private Limited** These relationships involve perpetual transactions including **rent, purchases, and sales**, providing a stable operational ecosystem for the core PVC Film business. --- ### **Risk Management & Market Challenges** Vinyoflex utilizes a **Unitary Framework** for **Enterprise Risk Management (ERM)**, overseen by the **Audit and Risk Management Committee**. This framework integrates risk assessment directly into the **Annual and Strategic Business Plans**. **Primary Risk Matrix:** | Risk Category | Specific Threats | | :--- | :--- | | **Economic** | High **Inflation Rates** and rising **Interest Rates** affecting consumer spending and capital costs. | | **Industrial** | Volatility in **Raw Material Prices** which directly impacts profit margins. | | **Operational** | Challenges in managing **multi-site operations** and the current **underutilization of enhanced capacity**. | **Strategic Constraints:** The company is currently navigating a **sluggish market**, which has led to a decrease in **PAT** by **Rs. 1.1 crore** in the most recent fiscal year. Management’s immediate focus is the integration of **Risk Management Policy and Guidelines** across all divisions to ensure the company can respond dynamically to fluctuating input costs and monetary pressures.