Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹373Cr
Rev Gr TTM
Revenue Growth TTM
5.39%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIPULORG
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -19.3 | -4.6 | -0.6 | 34.2 | 27.4 | 5.3 | 7.4 | 10.7 | 10.3 | -1.2 | 0.5 | 11.4 |
| 28 | 34 | 34 | 34 | 37 | 35 | 36 | 38 | 40 | 34 | 35 | 42 |
Operating Profit Operating ProfitCr |
| 10.1 | 7.2 | 7.9 | 8.2 | 7.9 | 8.6 | 9.3 | 9.4 | 8.5 | 10.1 | 10.9 | 9.4 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation DepreciationCr | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 |
| 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 |
|
Growth YoY PAT Growth YoY% | -86.9 | -51.9 | 138.1 | 627.3 | 269.0 | 121.6 | 6.0 | 81.3 | -27.1 | 11.5 | 70.8 | 27.6 |
| 0.9 | 1.4 | 2.7 | 2.1 | 2.7 | 3.0 | 2.7 | 3.5 | 1.8 | 3.4 | 4.6 | 4.0 |
| 0.2 | 0.3 | 0.6 | 0.5 | 0.5 | 0.7 | 0.7 | 0.7 | 0.5 | 0.9 | 1.1 | 1.1 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 18.5 | 0.1 | 8.8 | 38.6 | 13.7 | 2.5 | 28.7 | 12.2 | 0.6 | 12.1 | 8.5 | 2.7 |
| 50 | 50 | 54 | 75 | 84 | 83 | 102 | 117 | 122 | 138 | 148 | 151 |
Operating Profit Operating ProfitCr |
| 4.5 | 5.4 | 5.7 | 5.4 | 7.0 | 9.8 | 13.9 | 12.0 | 8.7 | 7.8 | 8.9 | 9.7 |
Other Income Other IncomeCr | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 3 | 3 |
Depreciation DepreciationCr | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 5 | 6 | 6 | 6 | 6 |
| 1 | 1 | 2 | 3 | 5 | 7 | 10 | 10 | 3 | 5 | 6 | 8 |
| 0 | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 1 | 1 | 2 | 2 |
|
| 25.2 | 31.8 | 75.0 | 38.4 | 57.5 | 35.5 | 43.3 | 1.7 | -73.1 | 78.4 | 32.5 | 28.8 |
| 1.3 | 1.8 | 2.8 | 2.8 | 3.9 | 5.2 | 5.8 | 5.2 | 1.4 | 2.2 | 2.7 | 3.4 |
| 0.8 | 1.1 | 1.9 | 2.2 | 3.0 | 3.2 | 4.6 | 3.7 | 1.2 | 1.7 | 2.7 | 3.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 5 | 5 | 6 | 8 | 8 | 8 | 10 | 10 | 13 | 13 | 13 | 18 |
| 7 | 8 | 12 | 18 | 20 | 25 | 29 | 42 | 40 | 44 | 51 | 68 |
Current Liabilities Current LiabilitiesCr | 23 | 20 | 26 | 44 | 38 | 56 | 56 | 67 | 62 | 74 | 82 | 86 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 0 | 1 | 2 | 7 | 8 | 11 | 8 | 10 | 4 | 10 | 23 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 25 | 21 | 32 | 51 | 45 | 59 | 73 | 86 | 84 | 93 | 101 | 124 |
Non Current Assets Non Current AssetsCr | 12 | 12 | 14 | 20 | 28 | 37 | 34 | 41 | 40 | 43 | 55 | 70 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 15 | 14 | -2 | 2 | 10 | 5 | 1 |
Investing Cash Flow Investing Cash FlowCr | -2 | -11 | -11 | -2 | -11 | -3 | -7 | -15 |
Financing Cash Flow Financing Cash FlowCr | -1 | -2 | 0 | 4 | 5 | -5 | -2 | 15 |
|
Free Cash Flow Free Cash FlowCr | 1 | 3 | 3 | -4 | -10 | 7 | -2 | -15 |
| 436.9 | 422.7 | 290.8 | -30.2 | 35.3 | 541.5 | 144.8 | 14.1 |
CFO To EBITDA CFO To EBITDA% | 131.2 | 236.2 | 153.8 | -12.6 | 15.4 | 87.0 | 41.4 | 4.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 12 | 14 | 56 | 126 | 139 | 71 | 163 | 221 | 116 | 213 | 233 |
Price To Earnings Price To Earnings | 19.1 | 16.6 | 34.8 | 56.2 | 39.4 | 14.9 | 23.8 | 31.6 | 62.2 | 63.6 | 39.5 |
Price To Sales Price To Sales | 0.2 | 0.3 | 1.0 | 1.6 | 1.6 | 0.8 | 1.4 | 1.7 | 0.9 | 1.4 | 1.4 |
Price To Book Price To Book | 1.0 | 1.1 | 3.1 | 5.0 | 4.9 | 2.2 | 4.2 | 4.2 | 2.2 | 3.7 | 2.7 |
| 8.4 | 6.3 | 19.1 | 32.8 | 24.4 | 9.5 | 11.2 | 15.5 | 12.2 | 20.6 | 19.0 |
Profitability Ratios Profitability Ratios |
| 23.4 | 27.9 | 28.5 | 24.1 | 27.1 | 31.7 | 36.4 | 35.5 | 35.8 | 33.5 | 35.5 |
| 4.5 | 5.4 | 5.7 | 5.4 | 7.0 | 9.8 | 13.9 | 12.0 | 8.7 | 7.8 | 8.9 |
| 1.3 | 1.8 | 2.8 | 2.8 | 3.9 | 5.2 | 5.8 | 5.2 | 1.4 | 2.2 | 2.7 |
| 7.8 | 10.5 | 10.7 | 9.8 | 13.3 | 15.4 | 16.4 | 13.8 | 6.4 | 8.0 | 8.2 |
| 5.6 | 7.1 | 9.1 | 8.8 | 12.5 | 14.8 | 17.8 | 13.3 | 3.5 | 5.8 | 6.9 |
| 1.9 | 2.8 | 3.5 | 3.2 | 4.8 | 5.0 | 6.4 | 5.5 | 1.5 | 2.5 | 2.9 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
### **Overview**
Vipul Organics Limited is a BSE-listed specialty chemicals company headquartered in Mumbai, India. It is one of the leading Indian manufacturers of **pigments, dyes, lake colours, pigment intermediates (fast salts), and dye intermediates**, with a diverse product portfolio serving over **50 countries** globally. With five decades of manufacturing excellence and a strong focus on innovation, sustainability, and vertical integration, the company has evolved into a globally competitive player in the specialty chemicals sector.
---
### **Core Business & Product Portfolio**
Vipul Organics specializes in high-performance, eco-friendly colorants and specialty chemicals for a broad range of industrial applications across **paints, plastics, textiles, printing inks, paper, leather, cosmetics, food, and pharmaceuticals**.
#### **Key Product Brands:**
- **SunTone®**: Organic pigments for coatings, plastics, and industrial applications.
- **SunCoat® / SunPRINT®**: Water-based pigment dispersions (especially for textiles and digital printing), VOC-free and OEKO-TEX® ECO PASSPORT certified.
- **SunActive® (SunACTIE)**: Reactive dyes for textile dyeing and printing; ZDHC Level 3 certified.
- **SunPulp®**: Pigment dispersions tailored for paper and pulp applications.
- **SunDirect® (SurDIRECT)**: Direct dyes for paper coating and textile applications.
- **SunLAKE**: Lake colours for food, cosmetics, and pharmaceuticals.
- **SurFAST**: Fast bases and salts used in pigment dispersions and textile applications.
- **SurAT**: Vat dyes for cotton.
The company produces over 170 pigment dispersion products and 100+ reactive dyes that are **ZDHC Level 3 certified**, making it one of the few globally recognized suppliers of sustainable colorants for compliance with international standards such as **GOTS, Bluesign®, and H&M/Inditex supply chains**.
---
### **Strategic Growth & Diversification**
#### **1. Entry into the Automotive Sector**
- Vipul Organics has successfully developed a **specialty organic intermediate** used in **automotive components** such as **shock absorbers and bumper extensions**.
- The compound enhances **durability, wear resistance, and impact strength**.
- After an 18-month customer approval process, the company secured its **first commercial order (Rs. 10 million)** in mid-2025 and has begun exports.
- **Cumulative exports in this category have reached Rs. 40 million** by November 2025, with repeat orders reflecting strong global customer confidence.
- This marks a strategic entry into the **higher-margin automotive chemicals segment**, opening a new revenue stream and reducing reliance on traditional end markets.
#### **2. Expansion into Membrane Technology**
- The company has launched a new vertical through **Adimem Technologies**, a dedicated venture focused on **advanced membrane manufacturing and water treatment solutions**.
- **Dr. Vatsal Shah (PhD, Imperial College London)** leads R&D and production.
- Utilizing proprietary **Reverse Phase Transition (RPT)** technology combining NIPS and TIPS methods, Adimem produces **high-flux, low-fouling, durable hollow fiber and flat sheet membranes**.
- Core Product: **ARISE™ MBR Membranes** used in:
- Municipal and industrial STPs/ETPs
- Zero Liquid Discharge (ZLD) systems
- Decentralized water reuse projects
- Launch of **Arise Box™**: Plug-and-play, containerized MBR systems for rapid deployment in remote or space-constrained areas.
- The **global membrane market** is valued at **$7.41 billion (2025)** and projected to reach **$11.48 billion by 2033 (CAGR: 5.62%)**.
- Membrane operations are based at the **greenfield facility in Sayakha, Gujarat**, leveraging the company's expertise in **zero-liquid discharge and specialty chemistry**.
---
### **Manufacturing & Capacity Expansion**
#### **Existing Facilities (Maharashtra):**
1. **Palghar Plant**:
- Produces: Ortho Dianisidine (Di HCl), OT Base, 5COT (Red TR), Fast Bases, Vat Dyes, Pigment Intermediates
- Recognized as the **world’s largest producer of Blue B Base (Ortho Dianisidine)**
2. **Tarapur Plant**:
- Specializes in pigment powders and dispersions
- One of India’s largest **Zero Liquid Discharge (ZLD)** facilities in pigments industry
3. **Ambernath Plant**:
- Manufactures naphthols, reactive, acid, direct dyes, pigment powders & dispersions
- Recently completed a **27,000 sq. ft. expansion (₹13 crore investment)**
- Doubled dispersion capacity; now the **largest fast salts producer globally**
#### **Greenfield Facility – Sayakha, Gujarat**
- **Location**: Bharuch district, near Dahej Port and Delhi-Mumbai Industrial Corridor (DMIC)
- **Land Area**: ~26,000 sq. m (24,633 sq. m acquired via GIDC)
- **Investment**: Part of broader expansion plan (₹2.5 crore allocated for land development)
- **Scope**:
- Pigment powders, intermediates, high-performance dispersions
- Dedicated membrane R&D and production unit
- Forward and backward integration to ensure cost efficiency and quality
- **Phase I Timeline**:
- Civil work: 60% complete (Sep 2025)
- Regulatory approvals secured
- Production of pigment powders to begin in **Q3 FY 2025–26 (Oct–Dec 2025)**
- **Strategic Impact**:
- Will make Vipul Organics **one of the largest pigment producers outside China**
- Expected to **triple total pigment output** and position the company among the **world’s top-tier integrated pigment manufacturers**
---
### **Global Presence & Market Strategy**
- Exports to **over 50 countries** across Asia, Africa, Europe, North and South America.
- **20% of revenue** comes from the **U.S. and Central America**, prompting strategic initiatives to strengthen regional presence.
- **U.S. Market Expansion**:
- Established **Vipul Organics USA Inc.** in Delaware (May 2025)
- Set up sales office and **warehouse in Belton, South Carolina (125,000 sq ft)** via subsidiary **Vercolos Pigments Inc.** (founded 2021)
- Enables faster fulfillment, improved logistics, and real-time customer engagement
- **Distribution Partnerships**:
- Exclusive U.S. distributor: **Vercolos Pigments Inc.** (since Jun 2022)
- Participation in key global events like **American Coatings Show (2024)** and **PAPEREX** to promote B2B visibility
---
### **Sustainability & Innovation**
- **Environmental Leadership**:
- All facilities ISO 9001:2015 certified; multiple units with ZLD plants
- Emulsion paste technology reduces raw material use by 10%, lowers waste, and improves efficiency
- VOC-free, formaldehyde-free, and ethoxylate-free product lines
- **R&D Focus**:
- In-house R&D center developing next-gen solutions for **cosmetics, food-grade colorants, digital printing, and green packaging**
- Invested in a **state-of-the-art application lab** for paper, textile, and paint industries
- R&D-led breakthroughs: Automotive intermediates, food-safe pigments, and membrane technology
- **Circular Economy Vision**:
- Expansion into membrane manufacturing supports **industrial circularity, water stewardship, and ZLD compliance**
- Products aligned with global ESG trends and tightening regulations
---
### **Financial & Operational Performance**
- **FY24 Revenue Growth**: +12%, driven by demand from paper, paints, and international markets
- **Profitability Uplift**: EBITDA +8%, Net Profit +69% – reflecting improved margins from value-added products and scale
- **Paper Industry Segment**:
- Revenue target: ₹50 crore over next 3 years
- Already preferred supplier to leading Indian paper mills (e.g., Tamil Nadu Paper Ltd, Andhra Paper)
- Launched **SunPulp® Dispersions** and **SunDirect® Dyes**; received 7 trial orders at PAPEREX 2023
- **Strategic Shifts**:
- Capitalizing on **European supply chain disruptions** due to energy crisis and high costs (“Europe Plus” strategy)
- Targeting **niche, high-margin markets** with customized, fast-to-market solutions
- Reducing import dependence via **backward integration** in raw materials
---
### **Leadership & Vision**
- Promoter-led with **third-generation leadership**: **Mr. Mihir V. Shah (B.Pharm, MBA)** driving expansion into paper, agri, and cosmetics
- Strong emphasis on **innovation, sustainability, and operational agility**
- Strategic Goal: To become the **preferred global partner for sustainable, high-performance specialty chemicals**