Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Virat Industries Ltd

VIRAT
BSE
530.60
1.04%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Virat Industries Ltd

VIRAT
BSE
530.60
1.04%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
771Cr
Close
Close Price
530.60
Industry
Industry
Textiles - Socks
PE
Price To Earnings
156.06
PS
Price To Sales
26.18
Revenue
Revenue
29Cr
Rev Gr TTM
Revenue Growth TTM
-0.64%
PAT Gr TTM
PAT Growth TTM
389.16%
Peer Comparison
How does VIRAT stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIRAT
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
101088661268976
Growth YoY
Revenue Growth YoY%
45.176.84.3-40.2-42.4-39.238.1-25.434.943.7-37.5-7.3
Expenses
ExpensesCr
9989561168876
Operating Profit
Operating ProfitCr
111000000010
OPM
OPM%
8.68.97.2-2.55.17.32.05.22.73.610.24.8
Other Income
Other IncomeCr
000000100121
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
110000100122
Tax
TaxCr
000000000010
PAT
PATCr
110000000121
Growth YoY
PAT Growth YoY%
42.1657.1-21.7-142.9-81.5-58.58.3150.080.0300.0366.7883.3
NPM
NPM%
5.45.44.3-2.81.83.73.41.92.310.225.120.2
EPS
EPS
1.21.10.7-0.50.20.40.80.20.41.01.30.8

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
212626342426202538323229
Growth
Revenue Growth%
-5.125.4-0.332.8-29.29.3-25.926.052.8-14.0-2.5-6.9
Expenses
ExpensesCr
172121292123172235313028
Operating Profit
Operating ProfitCr
455533233212
OPM
OPM%
17.619.819.115.011.912.110.711.78.14.83.95.2
Other Income
Other IncomeCr
112201101115
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111222222111
PBT
PBTCr
345512122115
Tax
TaxCr
112101001001
PAT
PATCr
234311112114
Growth
PAT Growth%
-36.645.016.8-1.5-81.3129.2-46.470.119.9-53.219.2348.9
NPM
NPM%
10.111.713.710.22.75.64.15.54.32.32.913.8
EPS
EPS
4.26.17.27.01.43.11.72.73.31.51.83.4

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
5555555555515
Reserves
ReservesCr
810141615171819202122114
Current Liabilities
Current LiabilitiesCr
443634345555
Non Current Liabilities
Non Current LiabilitiesCr
011111000110
Total Liabilities
Total LiabilitiesCr
1719222724272628313132134
Current Assets
Current AssetsCr
1112121413171822252627129
Non Current Assets
Non Current AssetsCr
6710131110865655
Total Assets
Total AssetsCr
1719222724272628313132134

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
45223140-25-1
Investing Cash Flow
Investing Cash FlowCr
-1-4-1-3-1-2000-51
Financing Cash Flow
Financing Cash FlowCr
-2-1-22-21-10-110
Net Cash Flow
Net Cash FlowCr
10-100130-200
Free Cash Flow
Free Cash FlowCr
45-2-42140-24-1
CFO To PAT
CFO To PAT%
189.9173.348.146.4486.899.4528.83.6-106.3688.2-90.7
CFO To EBITDA
CFO To EBITDA%
109.2102.534.631.5110.146.2201.71.7-56.5337.3-67.1

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
273853802911187710871151
Price To Earnings
Price To Earnings
14.212.615.123.144.97.322.956.666.894.2166.3
Price To Sales
Price To Sales
1.31.52.12.41.20.40.93.12.92.24.8
Price To Book
Price To Book
2.02.62.93.91.40.50.83.24.32.85.7
EV To EBITDA
EV To EBITDA
6.66.310.315.89.82.95.824.534.341.3117.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
67.168.869.563.259.961.359.859.160.154.258.5
OPM
OPM%
17.619.819.115.011.912.110.711.78.14.83.9
NPM
NPM%
10.111.713.710.22.75.64.15.54.32.32.9
ROCE
ROCE%
22.429.627.422.85.68.94.37.39.04.24.7
ROE
ROE%
15.720.419.117.03.26.83.55.76.53.03.4
ROA
ROA%
12.115.716.112.82.75.63.14.85.32.42.9
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
*(Proposed Name Change: Brham Well-being & Lifestyle Corporation Limited)* Virat Industries Limited is a specialized Indian manufacturer and exporter of premium hosiery, currently undergoing a fundamental strategic transformation. Historically a niche player in the high-end sock market, the company is transitioning under new leadership into a diversified conglomerate with interests spanning luxury lifestyle, wellness, and international holding structures. --- ### **Strategic Reorientation & Corporate Transformation** Following a change in management control in **2024-2025**, the company is pivoting its business model to reflect the vision of the new promoter group. * **New Leadership & Control:** Following a preferential allotment and open offer, **Mr. Bhavook Chandraprakash Tripathi**, **Brahm Precision Materials Pvt Ltd**, and **BT Capital Managers Private Limited** became the new Promoters. The Board was reconstituted in **September 2025**, with **Shri. Vilas Potdar** appointed as Chairman. * **Rebranding:** The company is rebranding to **Brham Well-being & Lifestyle Corporation Limited** (superseding the previously proposed "Brahm Corporation Limited"). * **Diversification Roadmap:** Recent amendments to the Memorandum of Association (May 2025) authorize expansion into: * **Luxury Lifestyle:** High-end handbags and fashion. * **Wellness:** Sports skills optimization centers, fitness centers, and spa businesses. * **Food Distribution:** Sea food and meat distribution. * **Industrial:** Engineering and automotive ancillary products. * **Global Expansion:** The company has incorporated a Wholly Owned Subsidiary (WOS) in the **UAE** named **BRHAM HOLDING FZ-LLC** with an approved investment of up to **AED 18,363,000** (approx. **$5 million USD**). --- ### **Core Manufacturing: Premium Hosiery & Technical Socks** Despite the diversification, the manufacturing of socks remains the principal business and primary revenue driver. The company operates as a high-end contract manufacturer for reputed global brands. * **Product Portfolio:** * **Technical Athletic Wear:** Specialized football socks for professional clubs in the **UK and Europe**. * **Dress Socks:** Premium fashion socks for men, ladies, and children. * **Sustainable Range:** Products made from **Bamboo** (antibacterial), **BCI cotton**, **organic cotton**, and **recycled polyester**. * **Specialized Materials:** **Merino wool** socks tailored for cold-climate European markets. * **Manufacturing Infrastructure:** * **Integrated Facility:** A modern unit in **Navsari, Gujarat**, featuring imported knitting machines and a centralized air conditioning plant maintained at **27°C to 30°C** for power efficiency. * **Capacity Upgrades:** Recent installation of a **pillar-based mezzanine floor** in raw material stores and ongoing equipment upgrades to reduce power costs. * **Operational Metrics:** * **Export Orientation:** Approximately **91% to 93%** of production is exported. * **Key Clients:** Long-term relationships (some **20+ years**) with **Federation of Migros Co-operative Society**, **Buffalo Private Label Limited**, **T.K. Max**, and **HM Sox Limited**. --- ### **Financial Performance & Capital Structure** The company has significantly strengthened its balance sheet through capital infusion and debt reduction. | Metric | Details | | :--- | :--- | | **Paid-up Capital** | Increased to **₹14.52 Crores** (as of Jan 2026) | | **Preferential Allotment** | **95,99,999** shares issued at **₹104** per share (Total: **₹99.84 Cr**) | | **Debt Status** | **Debt-free** (excluding vehicle loans) as of March 31, 2025 | | **Investment Limit** | Increased to **₹500 Crores** for organic/inorganic growth | | **Power Efficiency** | Maintained a power factor of **0.999**; Boiler efficiency at **88%** | **Comparative Financial Summary:** | Particulars (₹ in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Profit Before Tax (PBT)** | **123.00** | **103.57** | **218.00** | | **Socks Manufactured** | **69.80 Lakh Pairs** | **65.42 Lakh Pairs** | **97.04 Lakh Pairs** | | **Athletic Socks Exported** | **6.13 Lakh Pairs** | **3.05 Lakh Pairs** | *N/A* | | **Return on Capital Employed** | **14.57%** | **4.13%** | **4.73%** | --- ### **Market Dynamics & Growth Drivers** * **Trade Policy Tailwinds:** The company benefits from **Free Trade Agreements (FTAs)** with the **UAE, Australia, and Switzerland**, which can reduce import duties for customers by approximately **10.6%**. * **Regional Advantages:** Proximity to the **PM MITRA** textile park in Navsari provides a supportive ecosystem for manufacturing. * **Shift to High-Value Goods:** Strategy focuses on "difficult to copy" technical socks (e.g., football socks priced above **₹100/pair**) to improve average realized price and margins. * **Inorganic Growth:** Management is authorized to negotiate acquisitions of companies within the **Brahm Group** to accelerate the new diversification strategy. --- ### **Risk Factors & Mitigation** Investors should consider the following challenges associated with the company’s operations and transition: * **Macroeconomic Pressures:** * **Labor & Energy:** Minimum wages in Gujarat rose by **30%** in 2023-24; electricity rates increased to **₹8.49 per KWH**. * **Logistics:** Geopolitical conflict in the **Red Sea** has increased freight costs and transit times. * **Global Competition:** Intense price competition from **China** and **Turkey**. Competitors like **Vietnam** and **Sri Lanka** benefit from duty-free access to the EU, whereas Indian exports face a **10.6% duty**. * **Transition & Compliance Risks:** * **Minimum Public Shareholding (MPS):** If the open offer results in public holding falling below **25%**, the promoters must restore it within statutory timelines. * **Execution Risk:** The pivot into luxury lifestyle and wellness represents a significant departure from the core textile competency. * **Financial Volatility:** * **Currency Risk:** Primary exposure to **GBP** and **USD**; the company uses forward contracts to hedge trade receivables (e.g., **GBP 30,000** hedged as of March 2025). * **Dividend Policy:** The Board has recently opted to **conserve cash** to fund expansion, resulting in no dividend recommendations for recent cycles.