| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 8 | 6 | 6 | 12 | 6 | 8 | 9 | 7 | 6 | 5 | 9 | |
Growth YoY Revenue Growth YoY% | 4.3 | -40.2 | -42.4 | -39.2 | 38.1 | -25.4 | 34.9 | 43.7 | -37.5 | -7.3 | -34.0 | 9.9 |
| 8 | 9 | 5 | 6 | 11 | 6 | 8 | 8 | 7 | 6 | 5 | 8 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | |
OPM OPM% | 7.2 | -2.5 | 5.1 | 7.3 | 2.0 | 5.2 | 2.7 | 3.6 | 10.2 | 4.8 | -7.1 | 16.1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -21.7 | -142.9 | -81.5 | -58.5 | 8.3 | 150.0 | 80.0 | 300.0 | 366.7 | 883.3 | 483.3 | 142.1 |
NPM NPM% | 4.3 | -2.8 | 1.8 | 3.7 | 3.4 | 1.9 | 2.3 | 10.2 | 25.1 | 20.2 | 20.6 | 22.5 |
| 0.7 | -0.5 | 0.2 | 0.4 | 0.8 | 0.2 | 0.4 | 1.0 | 1.3 | 0.8 | 0.7 | 1.5 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 8 | 6 | 6 | 12 | 6 | 8 | 9 | 7 | 6 | 5 | 9 | |
Growth YoY Revenue Growth YoY% | 4.3 | -40.2 | -42.4 | -39.2 | 38.1 | -25.4 | 34.9 | 43.7 | -37.5 | -7.3 | -34.0 | 9.9 |
| 8 | 9 | 5 | 6 | 11 | 6 | 8 | 8 | 7 | 6 | 5 | 8 | |
| 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 2 | |
OPM OPM% | 7.2 | -2.5 | 5.1 | 7.3 | 2.0 | 5.2 | 2.7 | 3.6 | 10.2 | 4.8 | -7.1 | 16.1 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 2 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 3 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 2 | |
Growth YoY PAT Growth YoY% | -21.7 | -142.9 | -81.5 | -58.5 | 8.3 | 150.0 | 80.0 | 300.0 | 366.7 | 883.3 | 483.3 | 142.1 |
NPM NPM% | 4.3 | -2.8 | 1.8 | 3.7 | 3.4 | 1.9 | 2.3 | 10.2 | 25.1 | 20.2 | 20.6 | 22.5 |
| 0.7 | -0.5 | 0.2 | 0.4 | 0.8 | 0.2 | 0.4 | 1.0 | 1.3 | 0.8 | 0.7 | 1.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 26 | 26 | 34 | 24 | 26 | 20 | 25 | 38 | 32 | 32 | 27 | 28 |
Growth Revenue Growth% | 25.4 | -0.3 | 32.8 | -29.2 | 9.3 | -25.9 | 26.0 | 52.8 | -14.0 | -2.5 | -15.3 | -19.3 |
| 21 | 21 | 29 | 21 | 23 | 17 | 22 | 35 | 31 | 30 | 26 | 25 | |
| 5 | 5 | 5 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 1 | 2 | |
OPM OPM% | 19.8 | 19.1 | 15.0 | 11.9 | 12.1 | 10.7 | 11.7 | 8.1 | 4.8 | 3.9 | 3.6 | 7.9 |
| 1 | 2 | 2 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 |
PBT PBTCr | 4 | 5 | 5 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 7 | 8 |
| 1 | 2 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 2 | |
PAT PATCr | 3 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 5 | 6 |
Growth PAT Growth% | 45.0 | 16.8 | -1.5 | -81.3 | 129.2 | -46.4 | 70.1 | 19.9 | -53.2 | 19.2 | 446.0 | 293.6 |
NPM NPM% | 11.7 | 13.7 | 10.2 | 2.7 | 5.6 | 4.1 | 5.5 | 4.3 | 2.3 | 2.9 | 18.4 | 22.4 |
| 6.1 | 7.2 | 7.0 | 1.4 | 3.1 | 1.7 | 2.7 | 3.3 | 1.5 | 1.8 | 3.8 | 4.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 26 | 26 | 34 | 24 | 26 | 20 | 25 | 38 | 32 | 32 | 27 | 28 |
Growth Revenue Growth% | 25.4 | -0.3 | 32.8 | -29.2 | 9.3 | -25.9 | 26.0 | 52.8 | -14.0 | -2.5 | -15.3 | -19.3 |
| 21 | 21 | 29 | 21 | 23 | 17 | 22 | 35 | 31 | 30 | 26 | 25 | |
| 5 | 5 | 5 | 3 | 3 | 2 | 3 | 3 | 2 | 1 | 1 | 2 | |
OPM OPM% | 19.8 | 19.1 | 15.0 | 11.9 | 12.1 | 10.7 | 11.7 | 8.1 | 4.8 | 3.9 | 3.6 | 7.9 |
| 1 | 2 | 2 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 6 | 7 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 |
PBT PBTCr | 4 | 5 | 5 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 7 | 8 |
| 1 | 2 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 2 | 2 | |
PAT PATCr | 3 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 5 | 6 |
Growth PAT Growth% | 45.0 | 16.8 | -1.5 | -81.3 | 129.2 | -46.4 | 70.1 | 19.9 | -53.2 | 19.2 | 446.0 | 293.6 |
NPM NPM% | 11.7 | 13.7 | 10.2 | 2.7 | 5.6 | 4.1 | 5.5 | 4.3 | 2.3 | 2.9 | 18.4 | 22.4 |
| 6.1 | 7.2 | 7.0 | 1.4 | 3.1 | 1.7 | 2.7 | 3.3 | 1.5 | 1.8 | 3.8 | 4.3 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 15 |
Reserves ReservesCr | 10 | 14 | 16 | 15 | 17 | 18 | 19 | 20 | 21 | 22 | 116 |
| 4 | 3 | 6 | 3 | 4 | 3 | 4 | 5 | 5 | 5 | 4 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | |
| 19 | 22 | 27 | 24 | 27 | 26 | 28 | 31 | 31 | 32 | 135 | |
| 12 | 12 | 14 | 13 | 17 | 18 | 22 | 25 | 26 | 27 | 130 | |
| 7 | 10 | 13 | 11 | 10 | 8 | 6 | 5 | 6 | 5 | 5 | |
| 19 | 22 | 27 | 24 | 27 | 26 | 28 | 31 | 31 | 32 | 135 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 15 |
Reserves ReservesCr | 10 | 14 | 16 | 15 | 17 | 18 | 19 | 20 | 21 | 22 | 116 |
| 4 | 3 | 6 | 3 | 4 | 3 | 4 | 5 | 5 | 5 | 4 | |
| 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | |
| 19 | 22 | 27 | 24 | 27 | 26 | 28 | 31 | 31 | 32 | 135 | |
| 12 | 12 | 14 | 13 | 17 | 18 | 22 | 25 | 26 | 27 | 130 | |
| 7 | 10 | 13 | 11 | 10 | 8 | 6 | 5 | 6 | 5 | 5 | |
| 19 | 22 | 27 | 24 | 27 | 26 | 28 | 31 | 31 | 32 | 135 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 2 | 2 | 3 | 1 | 4 | 0 | -2 | 5 | -1 | 3 | |
| -4 | -1 | -3 | -1 | -2 | 0 | 0 | 0 | -5 | 1 | -47 | |
| -1 | -2 | 2 | -2 | 1 | -1 | 0 | -1 | 1 | 0 | 100 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 | 1 | 3 | 0 | -2 | 0 | 0 | 55 |
Free Cash Flow Free Cash FlowCr | 5 | -2 | -4 | 2 | 1 | 4 | 0 | -2 | 4 | -1 | 2 |
CFO To PAT CFO To PAT% | 173.3 | 48.1 | 46.4 | 486.8 | 99.4 | 528.8 | 3.6 | -106.3 | 688.2 | -90.7 | 51.5 |
CFO To EBITDA CFO To EBITDA% | 102.5 | 34.6 | 31.5 | 110.1 | 46.2 | 201.7 | 1.7 | -56.5 | 337.3 | -67.1 | 266.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 2 | 2 | 3 | 1 | 4 | 0 | -2 | 5 | -1 | 3 | |
| -4 | -1 | -3 | -1 | -2 | 0 | 0 | 0 | -5 | 1 | -47 | |
| -1 | -2 | 2 | -2 | 1 | -1 | 0 | -1 | 1 | 0 | 100 | |
Net Cash Flow Net Cash FlowCr | 0 | -1 | 0 | 0 | 1 | 3 | 0 | -2 | 0 | 0 | 55 |
Free Cash Flow Free Cash FlowCr | 5 | -2 | -4 | 2 | 1 | 4 | 0 | -2 | 4 | -1 | 2 |
CFO To PAT CFO To PAT% | 173.3 | 48.1 | 46.4 | 486.8 | 99.4 | 528.8 | 3.6 | -106.3 | 688.2 | -90.7 | 51.5 |
CFO To EBITDA CFO To EBITDA% | 102.5 | 34.6 | 31.5 | 110.1 | 46.2 | 201.7 | 1.7 | -56.5 | 337.3 | -67.1 | 266.5 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 38 | 53 | 80 | 29 | 11 | 18 | 77 | 108 | 71 | 151 | 485 | 562 |
Price To Earnings Price To Earnings | 12.6 | 15.1 | 23.1 | 44.9 | 7.3 | 22.9 | 56.6 | 66.8 | 94.2 | 166.3 | 98.2 | 91.0 |
Price To Sales Price To Sales | 1.5 | 2.1 | 2.4 | 1.2 | 0.4 | 0.9 | 3.1 | 2.9 | 2.2 | 4.8 | 18.1 | 20.3 |
Price To Book Price To Book | 2.6 | 2.9 | 3.9 | 1.4 | 0.5 | 0.8 | 3.2 | 4.3 | 2.8 | 5.7 | 3.7 | 4.3 |
EV To EBITDA EV To EBITDA | 6.3 | 10.3 | 15.8 | 9.8 | 2.9 | 5.8 | 24.5 | 34.3 | 41.3 | 117.7 | 388.6 | 195.5 |
GPM GPM% | 52.9 | 49.6 | 41.5 | 42.5 | 39.9 | 43.3 | 41.6 | 33.7 | 34.0 | 35.5 | 39.9 | 39.9 |
OPM OPM% | 19.8 | 19.1 | 15.0 | 11.9 | 12.1 | 10.7 | 11.7 | 8.1 | 4.8 | 3.9 | 3.6 | 7.9 |
NPM NPM% | 11.7 | 13.7 | 10.2 | 2.7 | 5.6 | 4.1 | 5.5 | 4.3 | 2.3 | 2.9 | 18.4 | 22.4 |
ROCE ROCE% | 29.6 | 27.4 | 22.8 | 5.6 | 8.9 | 4.3 | 7.3 | 9.0 | 4.2 | 4.7 | 5.1 | 5.1 |
ROE ROE% | 20.4 | 19.1 | 17.0 | 3.2 | 6.8 | 3.5 | 5.7 | 6.5 | 3.0 | 3.4 | 3.8 | 3.8 |
ROA ROA% | 15.7 | 16.1 | 12.8 | 2.7 | 5.6 | 3.1 | 4.8 | 5.3 | 2.4 | 2.9 | 3.7 | 3.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 38 | 53 | 80 | 29 | 11 | 18 | 77 | 108 | 71 | 151 | 485 | 562 |
Price To Earnings Price To Earnings | 12.6 | 15.1 | 23.1 | 44.9 | 7.3 | 22.9 | 56.6 | 66.8 | 94.2 | 166.3 | 98.2 | 91.0 |
Price To Sales Price To Sales | 1.5 | 2.1 | 2.4 | 1.2 | 0.4 | 0.9 | 3.1 | 2.9 | 2.2 | 4.8 | 18.1 | 20.3 |
Price To Book Price To Book | 2.6 | 2.9 | 3.9 | 1.4 | 0.5 | 0.8 | 3.2 | 4.3 | 2.8 | 5.7 | 3.7 | 4.3 |
EV To EBITDA EV To EBITDA | 6.3 | 10.3 | 15.8 | 9.8 | 2.9 | 5.8 | 24.5 | 34.3 | 41.3 | 117.7 | 388.6 | 195.5 |
GPM GPM% | 52.9 | 49.6 | 41.5 | 42.5 | 39.9 | 43.3 | 41.6 | 33.7 | 34.0 | 35.5 | 39.9 | 39.9 |
OPM OPM% | 19.8 | 19.1 | 15.0 | 11.9 | 12.1 | 10.7 | 11.7 | 8.1 | 4.8 | 3.9 | 3.6 | 7.9 |
NPM NPM% | 11.7 | 13.7 | 10.2 | 2.7 | 5.6 | 4.1 | 5.5 | 4.3 | 2.3 | 2.9 | 18.4 | 22.4 |
ROCE ROCE% | 29.6 | 27.4 | 22.8 | 5.6 | 8.9 | 4.3 | 7.3 | 9.0 | 4.2 | 4.7 | 5.1 | 5.1 |
ROE ROE% | 20.4 | 19.1 | 17.0 | 3.2 | 6.8 | 3.5 | 5.7 | 6.5 | 3.0 | 3.4 | 3.8 | 3.8 |
ROA ROA% | 15.7 | 16.1 | 12.8 | 2.7 | 5.6 | 3.1 | 4.8 | 5.3 | 2.4 | 2.9 | 3.7 | 3.7 |
Documents — Virat Industries Ltd
Concall Transcript Summaries — Virat Industries Ltd