Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹82Cr
Rev Gr TTM
Revenue Growth TTM
23.83%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIRATCRA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 20.9 | 10.9 | 1.6 | 10.9 | 12.9 | -5.1 | -1.0 | 6.9 | 11.5 | 30.7 | 31.3 | 24.2 |
| 30 | 30 | 27 | 33 | 32 | 28 | 26 | 37 | 40 | 41 | 41 | 49 |
Operating Profit Operating ProfitCr |
| 5.0 | 7.9 | 7.2 | 8.8 | 11.8 | 10.2 | 9.9 | 4.3 | -0.5 | -1.5 | -8.0 | -2.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 2 | 2 | 3 | 4 | 3 | 3 | 1 | -1 | -1 | -4 | -2 |
| 0 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -17.8 | -1.1 | -15.6 | 125.3 | 277.4 | 24.2 | 42.5 | -52.7 | -120.5 | -148.9 | -276.9 | -258.1 |
| 3.3 | 5.5 | 5.0 | 6.1 | 11.1 | 7.1 | 7.2 | 2.7 | -2.0 | -2.7 | -9.6 | -3.4 |
| 0.5 | 0.9 | 0.7 | 1.1 | 2.0 | 1.1 | 1.0 | 0.5 | -0.4 | -0.5 | -1.8 | -0.8 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 38.0 | -3.4 | 17.4 | 22.8 | -2.3 | -0.3 | -0.5 | 13.1 | 28.1 | 9.2 | 3.5 | 20.1 |
| 54 | 52 | 68 | 77 | 75 | 76 | 76 | 88 | 114 | 122 | 132 | 172 |
Operating Profit Operating ProfitCr |
| 13.6 | 14.3 | 5.3 | 11.9 | 12.0 | 10.6 | 10.2 | 8.7 | 7.4 | 9.2 | 5.4 | -2.9 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 |
| 8 | 9 | 4 | 10 | 10 | 8 | 8 | 8 | -2 | 11 | 6 | -7 |
| 3 | 3 | 1 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 0 |
|
| 280.5 | 6.4 | -60.1 | 171.8 | 9.7 | -9.0 | -2.1 | -1.5 | -168.3 | 348.3 | -53.9 | -255.2 |
| 8.5 | 9.4 | 3.2 | 7.1 | 7.9 | 7.3 | 7.1 | 6.2 | -3.3 | 7.5 | 3.4 | -4.3 |
| 2.6 | 2.8 | 1.1 | 3.0 | 3.3 | 3.0 | 3.0 | 2.9 | -2.0 | 5.0 | 2.3 | -3.5 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| 7 | 9 | 10 | 14 | 19 | 26 | 32 | 38 | 34 | 44 | 48 | 43 |
Current Liabilities Current LiabilitiesCr | 9 | 8 | 12 | 21 | 11 | 12 | 12 | 12 | 19 | 17 | 18 | 22 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 2 | 3 | 3 | 11 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 14 | 13 | 15 | 24 | 20 | 27 | 25 | 25 | 30 | 42 | 45 | 51 |
Non Current Assets Non Current AssetsCr | 24 | 27 | 28 | 32 | 31 | 31 | 39 | 45 | 45 | 42 | 44 | 45 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 3 | 7 | 4 | 4 | 1 | 1 | 7 | 4 | 8 | 6 | 2 |
Investing Cash Flow Investing Cash FlowCr | 0 | -1 | -2 | -5 | 0 | 0 | -2 | -6 | -11 | -5 | -3 |
Financing Cash Flow Financing Cash FlowCr | -2 | -5 | -2 | 2 | -1 | 0 | -6 | 0 | 3 | -2 | 2 |
|
Free Cash Flow Free Cash FlowCr | 2 | 5 | 2 | -1 | 1 | 1 | 5 | -2 | -3 | 1 | -1 |
| 53.7 | 114.5 | 154.8 | 62.6 | 13.3 | 12.8 | 117.4 | 72.4 | -187.0 | 63.8 | 43.5 |
CFO To EBITDA CFO To EBITDA% | 33.8 | 75.4 | 93.5 | 37.1 | 8.8 | 8.8 | 81.8 | 51.8 | 83.3 | 52.5 | 27.0 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 42 | 137 | 99 | 112 | 57 | 28 | 44 | 62 | 59 | 100 | 104 |
Price To Earnings Price To Earnings | 7.8 | 23.9 | 43.3 | 18.1 | 8.4 | 4.6 | 7.2 | 10.4 | 0.0 | 9.9 | 22.4 |
Price To Sales Price To Sales | 0.7 | 2.3 | 1.4 | 1.3 | 0.7 | 0.3 | 0.5 | 0.7 | 0.5 | 0.7 | 0.8 |
Price To Book Price To Book | 1.5 | 4.7 | 3.3 | 3.3 | 1.4 | 0.6 | 0.8 | 1.1 | 1.1 | 1.6 | 1.5 |
| 4.7 | 15.6 | 25.8 | 10.8 | 5.6 | 3.1 | 5.1 | 7.7 | 7.1 | 8.5 | 14.8 |
Profitability Ratios Profitability Ratios |
| 23.3 | 27.4 | 15.4 | 20.7 | 24.4 | 22.9 | 20.1 | 22.2 | 18.2 | 19.0 | 19.5 |
| 13.6 | 14.3 | 5.3 | 11.9 | 12.0 | 10.6 | 10.2 | 8.7 | 7.4 | 9.2 | 5.4 |
| 8.5 | 9.4 | 3.2 | 7.1 | 7.9 | 7.3 | 7.1 | 6.2 | -3.3 | 7.5 | 3.4 |
| 31.1 | 30.3 | 12.3 | 26.8 | 23.2 | 18.0 | 15.3 | 13.6 | -2.1 | 17.2 | 8.9 |
| 19.6 | 19.4 | 7.5 | 18.1 | 17.1 | 13.5 | 11.7 | 10.3 | -7.6 | 15.8 | 6.8 |
| 14.1 | 14.6 | 5.2 | 11.1 | 13.2 | 10.7 | 9.5 | 8.5 | -5.5 | 12.1 | 5.2 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Virat Crane Industries Limited is a prominent Indian dairy manufacturer with over **33 years** of operational history. Headquartered in **Vijayawada**, the company specializes in the procurement, processing, and marketing of milk and high-value dairy derivatives. Historically a regional powerhouse in South India, the company is currently undergoing a strategic transformation, scaling its manufacturing technology and expanding its geographic footprint to capture the rapid growth of the Indian value-added dairy market.
---
### **Strategic Asset Base & Manufacturing Infrastructure**
The company is transitioning into a high-capacity production phase following significant capital expenditure in modernizing its facilities.
* **Nunna Plant (Vijayawada):** The primary operational hub where the company maintains its books of accounts and core processing units.
* **Adavinekkalam Plant:** A state-of-the-art facility that commenced commercial operations in **January 2025**. This plant integrates high-technology processing to drive operational efficiency and product consistency.
* **Technological Integration:** The company is deploying **IoT, AI, and Automation** for farm management and logistics. A heavy emphasis is placed on **Cold Chain Technology** to preserve nutritional integrity and extend the shelf life of perishable goods.
| Operational Milestone | Target / Status |
| :--- | :--- |
| **Adavinekkalam Plant Breakeven** | Anticipated by **Q4 F.Y. 2025-26** |
| **Recent Profitability Trend** | Negative profit expected from **Q4 2024-25 through Q3 2025-26** due to plant ramp-up costs and depreciation. |
| **Asset Security** | Exclusive charge on the **Durga Dairy Unit** (Nunna) held by Union Bank of India. |
---
### **Brand Portfolio & Market Segmentation**
Virat Crane operates a tiered branding strategy, moving beyond liquid milk into high-margin **Value-Added Products (VAP)**.
#### **1. Ghee (The Flagship Segment)**
* **Durga Ghee:** The premium flagship brand processed from buffalo milk; it commands significant brand equity in the retail sector.
* **Durga Cow Ghee:** A high-demand variant catering to the growing consumer preference for cow-milk-based products.
* **Bhavani Ghee:** Positioned as a cost-effective substitute for *vanaspathi*, targeting the commercial segment (sweets, biryanis, and bakeries).
* **Kamadhenu Cow Ghee:** A niche brand specifically marketed for religious (**pooja**) purposes.
#### **2. Perishables & Health-Focused Dairy**
* **Durga Milk & Curd:** Liquid milk sales are on a steady upward trajectory. The **Curd (Dahi)** segment is being prioritized as a health-conscious staple rich in probiotics.
* **Buttermilk (Chaach):** Marketed as a natural, affordable health beverage.
* **Future Segments:** The company is actively developing its pipeline for **A2 Milk**, **UHT Milk** (with **6-9 months shelf life**), **Cheese**, **Yogurt**, and **Probiotic drinks**.
---
### **Market Expansion & Growth Drivers**
The company is aligning its growth strategy with the projected **13% CAGR** of the Indian dairy sector, which is expected to reach **₹49,95,350 crore by 2032**.
* **Geographic Diversification:** While established in **Andhra Pradesh, Telangana, Odisha, Karnataka, and Tamil Nadu**, the company has recently entered **Maharashtra, Madhya Pradesh, and Chhattisgarh**. International market exploration is also underway.
* **Distribution Evolution:** Shifting toward **Direct-to-Consumer (D2C)** models, e-commerce subscriptions, and quick-commerce platforms to bypass traditional retail bottlenecks.
* **Buffalo Rearing Focus:** Strategically pivoting toward buffalo milk due to higher fat content and the secondary lucrative markets for buffalo meat and leather.
---
### **Financial Performance & Capital Structure**
The company maintains a **low debt** profile, though recent profitability has been impacted by raw material inflation and expansion costs.
**Three-Year Financial Overview:**
| Particulars (₹ in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **139.19** | **134.47** | **123.12** |
| **Profit After Tax (PAT)** | **4.66** | **10.12** | **(4.07)** |
| **Revenue Growth (YoY)** | **3.51%** | **8.95%** | **28.15%** |
**Debt & Liquidity (as of March 31, 2025):**
* **Total Borrowings:** **₹7.60 Crore** (primarily a Union Bank of India Term Loan at **9.55% p.a.**).
* **Capital Gearing Ratio:** **10.35%**, reflecting a conservative leverage position.
* **Dividend Policy:** No dividend was recommended for the last three fiscal years; profits are being retained to fund the **Adavinekkalam plant** ramp-up and working capital.
---
### **Risk Factors & Contingency Management**
Investors should note specific operational and legal headwinds currently facing the company.
* **Inventory Recovery Dispute:** The company has initiated legal action to recover **₹4.75 Crores** worth of inventory held by a third-party cold storage provider (**Sree Lakshmi Swamy Frozen Foods**).
* **Corporate Guarantee Exposure:** The company honored a **₹13.40 Crore** One-Time Settlement (OTS) for **Virat Crane Bottling Limited**, impacting cash reserves.
* **Supply Chain Vulnerabilities:** The industry is highly fragmented with unorganized players. Risks include **adulteration**, inflationary pressures on **cattle feed**, and logistical hurdles for perishable goods.
* **Climate Risk:** Rising temperatures and water scarcity are projected to reduce milk yields by **0.3 crore tons** over the next three years.
* **Regulatory Compliance:** The company faced a **₹1.65 Lakh** penalty for a **29-day delay** in filing Q3 FY23 results; management is upgrading digital infrastructure to prevent future lapses.
---
### **Shareholding & Governance**
The company is led by a stable management team with significant skin in the game.
**Shareholding Pattern (as of March 31, 2025):**
| Shareholder Name | Number of Shares | % Holding |
| :--- | :--- | :--- |
| **G. V. S. L. Kantha Rao** (MD) | **9,417,585** | **46.11%** |
| **G. L. Hymavathi** | **1,817,092** | **8.90%** |
| **Public / Others** | **9,189,073** | **44.99%** |
* **Total Equity Shares:** **2,04,23,750** (**96.76%** in demat form).
* **Key Leadership:** **Sri G.V.S.L. Kantha Rao** was re-appointed as Managing Director through **October 2028**.
* **Related Party Transactions:** Material transactions with **Sri Murari Traders** (**₹27.52 crore** in FY25) are monitored under shareholder approval protocols.