Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Virat Crane Industries Ltd

VIRATCRA
BSE
40.28
3.12%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Virat Crane Industries Ltd

VIRATCRA
BSE
40.28
3.12%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
82Cr
Close
Close Price
40.28
Industry
Industry
Food & Dairy Products
PE
Price To Earnings
PS
Price To Sales
0.49
Revenue
Revenue
167Cr
Rev Gr TTM
Revenue Growth TTM
23.83%
PAT Gr TTM
PAT Growth TTM
-177.52%
Peer Comparison
How does VIRATCRA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIRATCRA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
323329363631293940413848
Growth YoY
Revenue Growth YoY%
20.910.91.610.912.9-5.1-1.06.911.530.731.324.2
Expenses
ExpensesCr
303027333228263740414149
Operating Profit
Operating ProfitCr
232343320-1-3-1
OPM
OPM%
5.07.97.28.811.810.29.94.3-0.5-1.5-8.0-2.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
12234331-1-1-4-2
Tax
TaxCr
010101100000
PAT
PATCr
12124221-1-1-4-2
Growth YoY
PAT Growth YoY%
-17.8-1.1-15.6125.3277.424.242.5-52.7-120.5-148.9-276.9-258.1
NPM
NPM%
3.35.55.06.111.17.17.22.7-2.0-2.7-9.6-3.4
EPS
EPS
0.50.90.71.12.01.11.00.5-0.4-0.5-1.8-0.8

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
6361718886858596123134139167
Growth
Revenue Growth%
38.0-3.417.422.8-2.3-0.3-0.513.128.19.23.520.1
Expenses
ExpensesCr
5452687775767688114122132172
Operating Profit
Operating ProfitCr
99410109989128-5
OPM
OPM%
13.614.35.311.912.010.610.28.77.49.25.4-2.9
Other Income
Other IncomeCr
00000000-10000
Interest Expense
Interest ExpenseCr
100100001111
Depreciation
DepreciationCr
000000000012
PBT
PBTCr
8941010888-2116-7
Tax
TaxCr
331332222120
PAT
PATCr
56267666-4105-7
Growth
PAT Growth%
280.56.4-60.1171.89.7-9.0-2.1-1.5-168.3348.3-53.9-255.2
NPM
NPM%
8.59.43.27.17.97.37.16.2-3.37.53.4-4.3
EPS
EPS
2.62.81.13.03.33.03.02.9-2.05.02.3-3.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
202020202020202020202020
Reserves
ReservesCr
7910141926323834444843
Current Liabilities
Current LiabilitiesCr
9812211112121219171822
Non Current Liabilities
Non Current LiabilitiesCr
2211000023311
Total Liabilities
Total LiabilitiesCr
383944565258647075848996
Current Assets
Current AssetsCr
141315242027252530424551
Non Current Assets
Non Current AssetsCr
242728323131394545424445
Total Assets
Total AssetsCr
383944565258647075848996

Cash Flow

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
37441174862
Investing Cash Flow
Investing Cash FlowCr
0-1-2-500-2-6-11-5-3
Financing Cash Flow
Financing Cash FlowCr
-2-5-22-10-603-22
Net Cash Flow
Net Cash FlowCr
100101-1-2001
Free Cash Flow
Free Cash FlowCr
252-1115-2-31-1
CFO To PAT
CFO To PAT%
53.7114.5154.862.613.312.8117.472.4-187.063.843.5
CFO To EBITDA
CFO To EBITDA%
33.875.493.537.18.88.881.851.883.352.527.0

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
42137991125728446259100104
Price To Earnings
Price To Earnings
7.823.943.318.18.44.67.210.40.09.922.4
Price To Sales
Price To Sales
0.72.31.41.30.70.30.50.70.50.70.8
Price To Book
Price To Book
1.54.73.33.31.40.60.81.11.11.61.5
EV To EBITDA
EV To EBITDA
4.715.625.810.85.63.15.17.77.18.514.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
23.327.415.420.724.422.920.122.218.219.019.5
OPM
OPM%
13.614.35.311.912.010.610.28.77.49.25.4
NPM
NPM%
8.59.43.27.17.97.37.16.2-3.37.53.4
ROCE
ROCE%
31.130.312.326.823.218.015.313.6-2.117.28.9
ROE
ROE%
19.619.47.518.117.113.511.710.3-7.615.86.8
ROA
ROA%
14.114.65.211.113.210.79.58.5-5.512.15.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Virat Crane Industries Limited is a prominent Indian dairy manufacturer with over **33 years** of operational history. Headquartered in **Vijayawada**, the company specializes in the procurement, processing, and marketing of milk and high-value dairy derivatives. Historically a regional powerhouse in South India, the company is currently undergoing a strategic transformation, scaling its manufacturing technology and expanding its geographic footprint to capture the rapid growth of the Indian value-added dairy market. --- ### **Strategic Asset Base & Manufacturing Infrastructure** The company is transitioning into a high-capacity production phase following significant capital expenditure in modernizing its facilities. * **Nunna Plant (Vijayawada):** The primary operational hub where the company maintains its books of accounts and core processing units. * **Adavinekkalam Plant:** A state-of-the-art facility that commenced commercial operations in **January 2025**. This plant integrates high-technology processing to drive operational efficiency and product consistency. * **Technological Integration:** The company is deploying **IoT, AI, and Automation** for farm management and logistics. A heavy emphasis is placed on **Cold Chain Technology** to preserve nutritional integrity and extend the shelf life of perishable goods. | Operational Milestone | Target / Status | | :--- | :--- | | **Adavinekkalam Plant Breakeven** | Anticipated by **Q4 F.Y. 2025-26** | | **Recent Profitability Trend** | Negative profit expected from **Q4 2024-25 through Q3 2025-26** due to plant ramp-up costs and depreciation. | | **Asset Security** | Exclusive charge on the **Durga Dairy Unit** (Nunna) held by Union Bank of India. | --- ### **Brand Portfolio & Market Segmentation** Virat Crane operates a tiered branding strategy, moving beyond liquid milk into high-margin **Value-Added Products (VAP)**. #### **1. Ghee (The Flagship Segment)** * **Durga Ghee:** The premium flagship brand processed from buffalo milk; it commands significant brand equity in the retail sector. * **Durga Cow Ghee:** A high-demand variant catering to the growing consumer preference for cow-milk-based products. * **Bhavani Ghee:** Positioned as a cost-effective substitute for *vanaspathi*, targeting the commercial segment (sweets, biryanis, and bakeries). * **Kamadhenu Cow Ghee:** A niche brand specifically marketed for religious (**pooja**) purposes. #### **2. Perishables & Health-Focused Dairy** * **Durga Milk & Curd:** Liquid milk sales are on a steady upward trajectory. The **Curd (Dahi)** segment is being prioritized as a health-conscious staple rich in probiotics. * **Buttermilk (Chaach):** Marketed as a natural, affordable health beverage. * **Future Segments:** The company is actively developing its pipeline for **A2 Milk**, **UHT Milk** (with **6-9 months shelf life**), **Cheese**, **Yogurt**, and **Probiotic drinks**. --- ### **Market Expansion & Growth Drivers** The company is aligning its growth strategy with the projected **13% CAGR** of the Indian dairy sector, which is expected to reach **₹49,95,350 crore by 2032**. * **Geographic Diversification:** While established in **Andhra Pradesh, Telangana, Odisha, Karnataka, and Tamil Nadu**, the company has recently entered **Maharashtra, Madhya Pradesh, and Chhattisgarh**. International market exploration is also underway. * **Distribution Evolution:** Shifting toward **Direct-to-Consumer (D2C)** models, e-commerce subscriptions, and quick-commerce platforms to bypass traditional retail bottlenecks. * **Buffalo Rearing Focus:** Strategically pivoting toward buffalo milk due to higher fat content and the secondary lucrative markets for buffalo meat and leather. --- ### **Financial Performance & Capital Structure** The company maintains a **low debt** profile, though recent profitability has been impacted by raw material inflation and expansion costs. **Three-Year Financial Overview:** | Particulars (₹ in Crores) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **139.19** | **134.47** | **123.12** | | **Profit After Tax (PAT)** | **4.66** | **10.12** | **(4.07)** | | **Revenue Growth (YoY)** | **3.51%** | **8.95%** | **28.15%** | **Debt & Liquidity (as of March 31, 2025):** * **Total Borrowings:** **₹7.60 Crore** (primarily a Union Bank of India Term Loan at **9.55% p.a.**). * **Capital Gearing Ratio:** **10.35%**, reflecting a conservative leverage position. * **Dividend Policy:** No dividend was recommended for the last three fiscal years; profits are being retained to fund the **Adavinekkalam plant** ramp-up and working capital. --- ### **Risk Factors & Contingency Management** Investors should note specific operational and legal headwinds currently facing the company. * **Inventory Recovery Dispute:** The company has initiated legal action to recover **₹4.75 Crores** worth of inventory held by a third-party cold storage provider (**Sree Lakshmi Swamy Frozen Foods**). * **Corporate Guarantee Exposure:** The company honored a **₹13.40 Crore** One-Time Settlement (OTS) for **Virat Crane Bottling Limited**, impacting cash reserves. * **Supply Chain Vulnerabilities:** The industry is highly fragmented with unorganized players. Risks include **adulteration**, inflationary pressures on **cattle feed**, and logistical hurdles for perishable goods. * **Climate Risk:** Rising temperatures and water scarcity are projected to reduce milk yields by **0.3 crore tons** over the next three years. * **Regulatory Compliance:** The company faced a **₹1.65 Lakh** penalty for a **29-day delay** in filing Q3 FY23 results; management is upgrading digital infrastructure to prevent future lapses. --- ### **Shareholding & Governance** The company is led by a stable management team with significant skin in the game. **Shareholding Pattern (as of March 31, 2025):** | Shareholder Name | Number of Shares | % Holding | | :--- | :--- | :--- | | **G. V. S. L. Kantha Rao** (MD) | **9,417,585** | **46.11%** | | **G. L. Hymavathi** | **1,817,092** | **8.90%** | | **Public / Others** | **9,189,073** | **44.99%** | * **Total Equity Shares:** **2,04,23,750** (**96.76%** in demat form). * **Key Leadership:** **Sri G.V.S.L. Kantha Rao** was re-appointed as Managing Director through **October 2028**. * **Related Party Transactions:** Material transactions with **Sri Murari Traders** (**₹27.52 crore** in FY25) are monitored under shareholder approval protocols.