Login
Home
Charts
Search
Watchlist
Products

Virya Resources Ltd

VIRYA·BSE
772.950.00%Mon, 21 Sept '26

Virya Resources Ltd

VIRYA
BSE
772.95
0.00%
|Mon, 21 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
116Cr
Close
Close Price
772.95
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
11,594.25
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
-642.86%

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-1,000.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
900.063.61,500.0-83.3-287.5-25.0-157.19.1
NPM
NPM%
-1,000.0
EPS
EPS
-0.1-0.8-0.1-0.40.5-0.3-1.0-0.7-1.0-0.3-0.6-0.7
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
000000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
000000000000
Operating Profit
Operating ProfitCr
000000000000
OPM
OPM%
-1,000.0
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
900.063.61,500.0-83.3-287.5-25.0-157.19.1
NPM
NPM%
-1,000.0
EPS
EPS
-0.1-0.8-0.1-0.40.5-0.3-1.0-0.7-1.0-0.3-0.6-0.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0000
Growth
Revenue Growth%
Expenses
ExpensesCr
0000
Operating Profit
Operating ProfitCr
0000
OPM
OPM%
-3,800.0
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
0000
Tax
TaxCr
0000
PAT
PATCr
0000
Growth
PAT Growth%
41.4-64.7-642.9
NPM
NPM%
-3,800.0
EPS
EPS
-1.1-2.5
Financial YearMar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0000
Growth
Revenue Growth%
Expenses
ExpensesCr
0000
Operating Profit
Operating ProfitCr
0000
OPM
OPM%
-3,800.0
Other Income
Other IncomeCr
0000
Interest Expense
Interest ExpenseCr
0000
Depreciation
DepreciationCr
0000
PBT
PBTCr
0000
Tax
TaxCr
0000
PAT
PATCr
0000
Growth
PAT Growth%
41.4-64.7-642.9
NPM
NPM%
-3,800.0
EPS
EPS
-1.1-2.5

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
222
Reserves
ReservesCr
444
Current Liabilities
Current LiabilitiesCr
111
Non Current Liabilities
Non Current LiabilitiesCr
001
Total Liabilities
Total LiabilitiesCr
677
Current Assets
Current AssetsCr
311
Non Current Assets
Non Current AssetsCr
466
Total Assets
Total AssetsCr
677
Financial YearMar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
222
Reserves
ReservesCr
444
Current Liabilities
Current LiabilitiesCr
111
Non Current Liabilities
Non Current LiabilitiesCr
001
Total Liabilities
Total LiabilitiesCr
677
Current Assets
Current AssetsCr
311
Non Current Assets
Non Current AssetsCr
466
Total Assets
Total AssetsCr
677

Cash Flow

Consolidated
Standalone
Financial YearMar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0-10
Investing Cash Flow
Investing Cash FlowCr
000
Financing Cash Flow
Financing Cash FlowCr
010
Net Cash Flow
Net Cash FlowCr
000
Free Cash Flow
Free Cash FlowCr
-10
CFO To PAT
CFO To PAT%
20.7377.126.5
CFO To EBITDA
CFO To EBITDA%
40.0377.126.5
Financial YearMar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0-10
Investing Cash Flow
Investing Cash FlowCr
000
Financing Cash Flow
Financing Cash FlowCr
010
Net Cash Flow
Net Cash FlowCr
000
Free Cash Flow
Free Cash FlowCr
-10
CFO To PAT
CFO To PAT%
20.7377.126.5
CFO To EBITDA
CFO To EBITDA%
40.0377.126.5

Ratios

Consolidated
Standalone
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
93116
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
11,594.3
Price To Book
Price To Book
17.422.2
EV To EBITDA
EV To EBITDA
-553.1-307.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
-3,800.0
NPM
NPM%
-3,800.0
ROCE
ROCE%
-2.7-2.8-4.7-4.7
ROE
ROE%
-5.2-3.2-5.3-5.3
ROA
ROA%
-4.7-2.5-4.1-4.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
93116
Price To Earnings
Price To Earnings
Price To Sales
Price To Sales
11,594.3
Price To Book
Price To Book
17.422.2
EV To EBITDA
EV To EBITDA
-553.1-307.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
-3,800.0
NPM
NPM%
-3,800.0
ROCE
ROCE%
-2.7-2.8-4.7-4.7
ROE
ROE%
-5.2-3.2-5.3-5.3
ROA
ROA%
-4.7-2.5-4.1-4.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Virya Resources is a shape-shifter: a former Indian paper-and-construction company that changed hands, changed continents and changed its name to become a natural-resources trader anchored in Indonesia. The pivot began in mid-2021 when a new promoter group acquired a near-75% controlling stake, and the recurring approach ever since has been to follow the personal business networks of its directors - particularly into Indonesian coal and gold - while using agreements and alliances to bolt on new ventures rather than building them from scratch. # Business segments A single trading engine that buys and sells coal, with a management-services fee stream bolted on and several planned diversifications still on the drawing board. ## 1. Coal trading: the engine that pays the bills **The company buys coal and sells it to Indian power plants and factories, earning a margin as the middleman - it holds no inventory and its edge comes from an Indonesian director who already runs a large coal-export business.** - **Indonesia is the supply lifeline** - director Candra Winoto Salim is an Indonesian businessman whose coal entity held orders for more than 500,000 metric tonnes a month in Vietnam and 200,000 metric tonnes a month in India as of late 2022. He also held a 40% stake in a coal-mining company and later founded an 80%-owned firm that exported Indonesian coal to Vietnam. - **India is the demand anchor** - the company’s customers are power generators (which burn more than 70% of India’s coal) and industrial users in steel, cement, brick, pharmaceuticals and textiles. Coal still generates about 70% of India’s electricity, and management calls it irreplaceable until alternatives arrive at scale. - **No warehouse, no stockpile** - the company carries zero inventory, which means it matches a buyer to a seller and takes its cut without tying up capital in stored coal. - **Ancillary ambitions attached** - the annual report also describes coal-chemical and coal-mining-equipment businesses that coordinate safety overhauls and sell integrated equipment solutions into the mid-to-high-end upgrade market, though these appear to be early-stage extensions of the trading core. ## 2. Management services: a fee stream from the parent’s businesses **Virya runs operations for its ultimate holding company’s businesses and keeps 51% of the net operating margin - a capital-light income line that requires no ownership.** - **A contract, not a subsidiary** - under a three-year agreement signed in February 2026, Virya was granted management and operational rights over specified businesses of Magma Capital Resources (its Singapore-based ultimate parent), with no transfer of shares or voting rights. - **Paid on performance** - the company is entitled to 51% of the net operating margin generated by the businesses it manages, so its fee rises and falls with the profitability of those operations rather than being a fixed retainer. ## 3. Planned diversifications: agricultural commodities and gold **The board has declared an intention to trade copra, crude palm oil and gold ornaments across India and Southeast Asia, but these remain plans tied to a director’s personal gold background rather than active revenue lines.** - **Gold follows the family tree** - director Candra Winoto Salim’s parents run a gold-jewellery factory in Semarang; he started his own jewellery factory in Bandung in 2019 and has marketed jewellery since 2015. He also acquired an 80% stake in a gold-mining company holding 5,600 hectares in Banten Province and later brought in a Chinese partner and an independent geologist to estimate the resource. - **Palm and copra are a stated ambition** - the company says it will venture into copra and crude palm oil in India, Indonesia, Vietnam and other Southeast Asian markets as part of a broader push into agricultural and e-commerce solutions, but no operational details or timelines are disclosed. # Group structure and partners **Virya Resources is a Hyderabad-headed, BSE-listed shell that operates through an Indonesian subsidiary and a web of promoter-linked entities, with its ultimate parent sitting in Singapore.** - **Indonesian operating arm** - PT Virya Resources Indonesia is a subsidiary based in Indonesia that the company says will keep studying the market and evaluating opportunities. - **Singapore and Malaysia vehicles added** - in July 2024 the board approved two new wholly owned subsidiaries: Virya Resources Pte. Ltd. in Singapore for multi-mineral commodities trading, and Virya Resources SDN BHD in Malaysia for bauxite mining and mineral trading. - **The ultimate parent** - Magma Capital Resources Pte. Ltd., Singapore, is the company’s ultimate holding entity and the counterparty to the 2026 management-services agreement. - **The controlling bloc** - VR Integrated Project Management Private Limited, controlled by Nanchraiya Shiva Rama Krishna Pulakanam, Ratna Kumari Pulakanam and VR Commodities Private Limited, holds a 74.98% stake acquired in mid-2021 from the original promoter. - **Listed but illiquid** - the company’s equity share capital is Rs. 1.5 crore and its shares trade on the BSE under scrip code 512479, with a Hyderabad-based registrar managing the shareholder records.

Documents — Virya Resources Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/q01mkwkoub0pe5mod26mh77w.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/zjq48hbh2zjm35d1n78uz4lv.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/jvgwj89ln0766c8xtqux45wu.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/gmzytz09u2dyro4tpyi4umcx.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/q3y2d00i5aesl2f8bh9ufj4u.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/zedfrrb2o3n4omg7eotleyls.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/w9edzoi5yt1m6ncwoenhel9x.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/hd478phd3tsqtszu7p3i7jhv.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/wkn4tk6bjc0490h4ig8iyxjo.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/yz4wuyzevqc52ycgmj7r0qki.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/7yqsw98z0l6qazqkil1zwc2b.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ds3g8n6vhmzhmfc0kusia7sj.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/5pny38pc7oaq8nez0p5oedjb.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/t0frk8qdu61rx4ys28nptoe3.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/ime5q81bvur1ri2jnyyg85r3.pdf