Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Virya Resources Ltd

VIRYA
BSE
399.75
4.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Virya Resources Ltd

VIRYA
BSE
399.75
4.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
60Cr
Close
Close Price
399.75
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
PAT Gr TTM
PAT Growth TTM
466.67%
Peer Comparison
How does VIRYA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIRYA
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
0000000000
Growth YoY
Revenue Growth YoY%
Expenses
ExpensesCr
0000000000
Operating Profit
Operating ProfitCr
0000000000
OPM
OPM%
Other Income
Other IncomeCr
0000000000
Interest Expense
Interest ExpenseCr
0000000000
Depreciation
DepreciationCr
0000000000
PBT
PBTCr
0000000000
Tax
TaxCr
0000000000
PAT
PATCr
0000000000
Growth YoY
PAT Growth YoY%
900.063.61,500.0-83.3-287.5-25.0
NPM
NPM%
EPS
EPS
-0.1-0.8-0.1-0.40.5-0.3-1.0-0.7-1.0-0.3

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025TTM
Revenue
RevenueCr
00
Growth
Revenue Growth%
Expenses
ExpensesCr
00
Operating Profit
Operating ProfitCr
00
OPM
OPM%
Other Income
Other IncomeCr
00
Interest Expense
Interest ExpenseCr
00
Depreciation
DepreciationCr
00
PBT
PBTCr
00
Tax
TaxCr
00
PAT
PATCr
00
Growth
PAT Growth%
0.0
NPM
NPM%
EPS
EPS
-1.1-3.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2025Sep 2025
Equity Capital
Equity CapitalCr
22
Reserves
ReservesCr
44
Current Liabilities
Current LiabilitiesCr
11
Non Current Liabilities
Non Current LiabilitiesCr
01
Total Liabilities
Total LiabilitiesCr
77
Current Assets
Current AssetsCr
13
Non Current Assets
Non Current AssetsCr
64
Total Assets
Total AssetsCr
77

Cash Flow

Consolidated
Standalone
Financial YearMar 2025
Operating Cash Flow
Operating Cash FlowCr
-1
Investing Cash Flow
Investing Cash FlowCr
0
Financing Cash Flow
Financing Cash FlowCr
1
Net Cash Flow
Net Cash FlowCr
0
Free Cash Flow
Free Cash FlowCr
CFO To PAT
CFO To PAT%
376.5
CFO To EBITDA
CFO To EBITDA%
376.5

Ratios

Consolidated
Standalone
Financial YearMar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
93
Price To Earnings
Price To Earnings
-549.1
Price To Sales
Price To Sales
Price To Book
Price To Book
17.4
EV To EBITDA
EV To EBITDA
-553.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
OPM
OPM%
NPM
NPM%
ROCE
ROCE%
-2.8
ROE
ROE%
-3.2
ROA
ROA%
-2.5
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Virya Resources Limited (formerly known as **Gayatri Tissue and Papers Ltd**) is an Indian-listed entity undergoing a fundamental strategic pivot. Historically a paper-focused firm, the company has transitioned into a natural resources and technology conglomerate with a primary operational base in **Indonesia** and a corporate headquarters in **India**. The group is currently moving toward an asset-light, high-margin model centered on international commodity trading, strategic management partnerships, and integrated coal-to-chemical developments. --- ### **Strategic Pivot: The Management & Revenue Sharing Model** A defining shift in the company’s trajectory occurred in **February 2026** with the execution of a **Management and Strategic Partnership Agreement** with its ultimate holding company, **Magma Capital Resources Pte Ltd (MCR), Singapore**. This agreement fundamentally alters Virya’s revenue profile: * **Lead Manager Status:** Virya acts as the **Lead Manager** for specified international business verticals under the **MCR Group**. * **High-Margin Revenue Share:** The company is entitled to **51% of the Net Operating Margin (NOM)** generated from the managed businesses. * **Operational Scope:** The agreement grants Virya management and operational rights across **international markets** for an initial duration of **3 years**, with provisions for mutual extension. * **Asset-Light Strategy:** This partnership allows Virya to leverage the infrastructure of its parent company while capturing a majority share of operating profits without heavy capital expenditure. --- ### **Integrated Coal-to-Chemicals & Resource Operations** The group utilizes an **integrated development model** to drive operational synergy and cost control within the natural resources sector. While the company reports under a **single reportable segment**, its operations are diversified across the value chain: * **Coal Production:** Focuses on optimizing production planning to accelerate capacity release. The group recently achieved **record-high annual self-produced commercial coal output**. * **Coal Chemicals:** Operates facilities focused on "work safety and fully-loaded operation." This segment has recently seen improved margins due to lower procurement prices for **raw coal and fuel coal**. * **Mining Equipment & Services:** Sells integrated product solutions and provides **full-lifecycle equipment services**, specifically targeting the **mid-to-high-end and intelligent upgrade markets**. * **Treasury Management:** A centralized finance arm manages capital upgrades and provides financial support to the group’s various functional areas. --- ### **Global Footprint & Corporate Structure** Virya Resources has established a multi-jurisdictional structure to facilitate its expansion into **South East Asian** markets, including **India, Indonesia, Vietnam, and Malaysia**. | Entity | Relationship | Role / Ownership | | :--- | :--- | :--- | | **Magma Capital Resources Pte Ltd** | Ultimate Holding Co. | Singapore-based parent; strategic partner. | | **PT. Virya Resources Indonesia (PT VRI)** | Subsidiary | Group headquarters; leading global natural resources arm. | | **PT BAI** | Step-down Subsidiary | **99.99%** owned; focused on market evaluation and local operations. | | **Virya Resources Pte. Ltd.** | Subsidiary | Singapore entity (Board approved **July 2024**). | | **Virya Resources SDN BHD** | Subsidiary | Malaysia entity (Board approved **July 2024**). | | **Virya Resources Limited** | Parent (Listed) | Registered in **Mumbai**; Corporate office in **Hyderabad**. | --- ### **Diversification & Market Expansion Strategy** The company is aggressively broad-basing its interests to mitigate sector-specific volatility and capture "new age" commodity growth: * **Commodity Trading:** Active in both **Hard Commodities (Coal)** and **Soft Commodities (Copra, Crude Palm Oil)**. * **Retail & Luxury:** Planned entry into the **Gold Ornaments** trading sector. * **Digital & Agri-Solutions:** Exploring strategic alliances in **e-commerce solutions** and agricultural interests to modernize traditional trade flows. * **Inorganic Growth:** The Board is actively seeking **acquisitions, joint ventures, and strategic alliances** to expand the business base rapidly. * **Infrastructure Readiness:** To support this growth, the company has streamlined its banking with **Canara Bank and HDFC** and secured **GST registration in Andhra Pradesh**. --- ### **Financial Profile & Capital Structure** Virya Resources is currently classified as a **Small and Medium Enterprise (SME)** under SEBI guidelines. Its financial reporting follows **Indian Accounting Standards (Ind AS)**. **Key Financial Metrics (as of March 31, 2024/25):** * **Paid-up Equity Share Capital:** **Rs. 1,50,00,000** (Rs. 1.50 Crore). * **Net Worth:** **Rs. 5,52,60,000** (Rs. 5.52 Crore). * **Audit Status:** Received an **Unmodified Opinion** for FY 2023-24 and 2024-25, certifying a "true and fair view" of the accounts. * **Profitability:** The company recorded a **Loss** for the financial year ended **March 31, 2025**, though it recognized **Total Comprehensive Income** due to fair valuation adjustments under Ind AS. * **Regulatory Exemptions:** Because the paid-up capital is below **Rs. 10 Crore** and net worth is below **Rs. 25 Crore**, the company is exempt from mandatory **Corporate Governance provisions** (Regulations 17-27) of SEBI (LODR) for the **FY 2024-25** cycle. --- ### **Risk Framework & Mitigation** Investors should note significant historical and structural risks associated with the company’s transition. **1. Governance & Compliance Lapses:** The company has identified several non-compliance issues as of **September 2025**: * **KMP Vacancies:** Lack of a **Managing Director (MD)**, **Whole-Time Director (WTD)**, and **Chief Financial Officer (CFO)** as per **Section 203** of the Companies Act. * **Board Composition:** Non-compliance with **Section 149(4)** regarding **Independent Directors**. * **Historical Fraud:** In **June 2023**, a former Director (**Mr. N.S.R.K. Pulakanam**) allegedly committed **fraudulent misuse of funds** and went absconding. This led to an **FIR** and delayed statutory filings. **2. Market & Macro Risks:** * **Energy Transition:** Thermal coal accounts for **~85%** of Indian consumption; however, the rise of **Renewables** and **Energy Storage** poses a long-term threat to coal demand. * **Price Volatility:** The **2024-25** period saw a decline in market prices for **coal and coal chemicals**, impacting top-line predictability. **3. Financial Risk Management:** | Risk Category | Mitigation Strategy | | :--- | :--- | | **Credit Risk** | Dealing exclusively with **creditworthy counterparties** and requiring **collateral** where necessary. | | **Liquidity Risk** | Managed via a Board-approved framework and authorized borrowing from **Banks and NBFCs**. | | **Market Risk** | Monitoring **currency fluctuations** and price volatility in South East Asian trade corridors. | --- ### **Outlook & Governance Evolution** Despite historical challenges, the company is reinforcing its leadership for international expansion. The appointment of international directors such as **Mr. Harry Tri Respati** and **Mr. Kristianto** in **2025** signals a commitment to the Indonesian and South East Asian growth strategy. The Board met **seven (7) times** during **FY 2024-25** to oversee the acceleration of digital transformation and the deepening of operational reforms.