Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vision Cinemas Ltd

VISIONCINE
BSE
1.25
0.00%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vision Cinemas Ltd

VISIONCINE
BSE
1.25
0.00%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
9Cr
Close
Close Price
1.25
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
7.57
Revenue
Revenue
1Cr
Rev Gr TTM
Revenue Growth TTM
-62.14%
PAT Gr TTM
PAT Growth TTM
933.33%
Peer Comparison
How does VISIONCINE stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VISIONCINE
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
001010211000
Growth YoY
Revenue Growth YoY%
42.5-65.6138.219.3-100.0-69.8-100.0
Expenses
ExpensesCr
001010111000
Operating Profit
Operating ProfitCr
0000-10000000
OPM
OPM%
52.528.18.8-138.6-190.99.924.1-17.610.2
Other Income
Other IncomeCr
000010000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
100000000000
Growth YoY
PAT Growth YoY%
888.9123.5114.3-457.1-104.2-750.01,000.0138.5-400.050.0-63.6-146.7
NPM
NPM%
177.512.51.5-5.3-236.46.819.0-22.18.2
EPS
EPS
0.10.00.0-0.10.00.00.00.00.0-0.20.00.0

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
331001000231
Growth
Revenue Growth%
97.8-88.263.1188.3-100.0294.4103.1-63.5
Expenses
ExpensesCr
221001000231
Operating Profit
Operating ProfitCr
110000000-100
OPM
OPM%
27.925.011.3-58.530.12.225.3-49.81.2-17.9
Other Income
Other IncomeCr
00-6000000100
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
111100000000
PBT
PBTCr
00-7-100000000
Tax
TaxCr
00-1000000000
PAT
PATCr
00-6-100000000
Growth
PAT Growth%
41.389.649.470.4-275.612.5239.3-123.915.7-244.8
NPM
NPM%
8.25.1-461.1-406.6-126.2-12.9111.6-6.8-2.8-26.5
EPS
EPS
0.10.0-1.10.2-0.10.0-0.1-0.10.10.00.0-0.2

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearJun 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
666668888888
Reserves
ReservesCr
771101101110
Current Liabilities
Current LiabilitiesCr
10108992333244
Non Current Liabilities
Non Current LiabilitiesCr
121111010000
Total Liabilities
Total LiabilitiesCr
282820191912121112111212
Current Assets
Current AssetsCr
9999101010101091111
Non Current Assets
Non Current AssetsCr
1919111092222111
Total Assets
Total AssetsCr
282820191912121112111212

Cash Flow

Consolidated
Standalone
Financial YearJun 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
21000-600000
Investing Cash Flow
Investing Cash FlowCr
-1-1000600000
Financing Cash Flow
Financing Cash FlowCr
-10000000000
Net Cash Flow
Net Cash FlowCr
00000000000
Free Cash Flow
Free Cash FlowCr
20000-600000
CFO To PAT
CFO To PAT%
552.6572.3-0.8-8.50.06,484.3-0.4-0.81.3116.217.8
CFO To EBITDA
CFO To EBITDA%
161.9116.333.1-59.00.0-37,426.2-1.5-2.55.915.8-43.1

Ratios

Consolidated
Standalone
Financial YearJun 2014Mar 2015Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
38429996495138
Price To Earnings
Price To Earnings
132.3256.30.00.00.00.00.00.011.50.00.0
Price To Sales
Price To Sales
11.015.16.855.332.77.412.28.32.4
Price To Book
Price To Book
2.53.51.41.11.30.70.51.30.61.71.0
EV To EBITDA
EV To EBITDA
39.360.560.2-94.6116.7350.9-37.1-92.147.9-16.5205.8
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
27.925.011.3-58.530.12.225.3-49.81.2
NPM
NPM%
8.25.1-461.1-406.6-126.2-12.9111.6-6.8-2.8
ROCE
ROCE%
4.72.9-87.0-9.7-4.7-0.8-4.2-3.61.6-1.3-1.0
ROE
ROE%
2.11.0-81.0-9.2-5.7-1.1-4.3-3.95.2-1.3-1.1
ROA
ROA%
1.00.5-31.2-3.4-1.8-0.8-3.1-2.83.9-1.0-0.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vision Cinemas Limited is a long-standing player in the Southern Indian media and entertainment landscape, boasting a group presence of approximately **50 years**. Historically recognized for its movie processing laboratories and cinema exhibition, the company is currently undergoing a strategic pivot toward digital transformation, advertisement production, and specialized latex-based healthcare products. --- ### **Strategic Pivot: Diversified Revenue Streams** Vision Cinemas has transitioned from a traditional cinema operator into a multi-vertical entity. While the "Media & Entertainment" segment remains its core, the company has successfully incubated a high-growth vertical in advertisement production and a specialized manufacturing arm. * **Advertisement Motion Film Production:** This has emerged as the **primary source of revenue** as of FY 2024-25. The company plans to scale this vertical based on evolving market conditions. * **Latex & Bedding Technology:** Leveraging an ongoing **R&D programme**, the company develops ergonomic and therapeutic products. * **Movie Exhibition & Processing:** The company maintains its historical expertise in film processing and cinema screening, though it is shifting toward a more modern, digital-first approach. **Product Portfolio: Latex & Healthcare** | Category | Specific Product Offerings | | :--- | :--- | | **Mattress Range** | **Memory Mattresses**, **Memorise**, and **Ortho Bond Mattresses** | | **Supportive Pillows** | **Contour Pillows** and **Neck Care** supports | | **Therapeutic Cushions** | **Haemorrhoid Cushions** and **Coccyx Cushions** | --- ### **Growth Strategy: The Asset-Light Expansion Model** To mitigate the high capital expenditure (Capex) typically associated with the cinema industry, Vision Cinemas is implementing a "Low-Capital" expansion strategy. * **HNI Partnerships:** The company is partnering with **Local HNIs and Ultra HNIs** to fund and develop high-quality screens, minimizing direct investment while maximizing management income. * **Geographical Targeting:** Expansion efforts are focused on high-potential regions in **Gujarat, Maharashtra, and Southern India**. * **Digital Infrastructure:** The company has upgraded its corporate websites to facilitate **online ticket bookings**, aiming to capture the shift in consumer behavior toward digital platforms. * **F&B Diversification:** Management is planning the rollout of dedicated **Food & Beverage stores** under a unique, proprietary brand name to enhance non-ticket revenue. * **Professional Due Diligence:** A **leading management consultancy firm** has been engaged to conduct spot verification and commercial viability studies for all new locations. --- ### **Financial Position & Capital Structure** Vision Cinemas maintains a stable capital structure, though it is characterized by significant inter-corporate exposure and concentrated receivables. **Key Financial Metrics (Three-Year Trend)** | Financial Year | Paid-up Share Capital (₹) | Net Worth (₹) | | :--- | :--- | :--- | | **2024-25** | **7,89,20,455** | **15,34,98,101** | | **2023-24** | **7,89,20,455** | **15,34,47,415** | | **2022-23** | **7,89,20,455** | **15,32,69,235** | **Asset Composition & Liquidity (as of March 31, 2023)** * **Trade Receivables:** Totaled **₹977.96 Lakhs**. Notably, **₹938.63 Lakhs (approx. 96%)** is due from a single entity, **M/s. SI Media LLP**. * **Cash Position:** Liquidity remains tight with **Cash and Cash Equivalents** at **₹4.59 Lakhs**. * **Related Party Exposure:** The company has advanced significant interest-free loans to group entities: * **Vasanth Color Laboratories Ltd:** **₹8.29 Crores** * **Pyramid Entertainment (Subsidiary):** **₹6.74 Crores** (Vision Cinemas holds **99.8%** ownership). --- ### **Governance Restructuring & Leadership** The company has recently overhauled its board to integrate veteran industry professionals and improve regulatory oversight. * **Executive Leadership:** **Mr. Bindinganavale Rangavasanth** was re-appointed as Chairman and Managing Director for a **5-year term** (May 2024 – May 2029). * **Independent Oversight:** **Mr. Muthuswamy Hariharan** and **Mr. Kunal Ashok** were appointed as Non-Executive Independent Directors for **5-year terms** (July 2024 – June 2029). * **Audit Appointments:** **M/s Sharvari Kulkarni and Associates** have been appointed as Secretarial Auditors through **FY 2029-30**. * **Shareholding:** **89.74%** of equity share capital is held in **dematerialized form** as of March 31, 2025. --- ### **Risk Profile & Mitigation Framework** Investors should note that the company is currently navigating several regulatory and financial challenges. **1. Regulatory & Compliance Risks** * **Ind AS Compliance:** Statutory auditors have noted that financial statements have historically struggled to fully comply with **Ind AS** under **Section 133**. * **Filing Delays:** There have been persistent delays in filing **MGT-7 (Annual Returns)** and quarterly shareholding patterns. * **Director Proficiency:** As of late 2024, Independent Directors had not yet passed the mandatory **online proficiency self-assessment test** (IICA). **2. Legal & Contingent Liabilities** * **SEBI Penalties:** A fine of **₹1,03,32,472** is outstanding regarding filing defaults between **2014 and 2024**. No provision has been made for this in current financials. * **BSE Fines:** The company is currently contesting various fines imposed by the **Bombay Stock Exchange**. * **Promoter Litigation:** A stay order is currently in place from the **Mumbai High Court** regarding a SEBI matter involving the preferential allotment of shares. **3. Financial & Market Risks** | Risk Factor | Mitigation Strategy | | :--- | :--- | | **Concentration Risk** | Management maintains confidence in the recoverability of the **₹9.38 Crore** receivable from **SI Media LLP**. | | **Currency Risk** | Utilization of **derivative contracts** to hedge currency fluctuations; speculative trading is strictly prohibited. | | **Liquidity Risk** | Monitoring cash flow projections and maturity profiles to address historical struggles with statutory payments. | | **Market Sensitivity** | Diversifying into F&B and Advertisement production to reduce dependency on volatile cinema footfalls. | --- ### **Market Outlook** Vision Cinemas operates within an Indian Media & Entertainment industry projected to grow at a **CAGR of 11.3%**, reaching **₹203,200 crore**. The company aims to capitalize on the **National Film Policy** and the Indian government's target to increase M&E exports to **US$ 10 Billion** over the next five years. By combining its **50-year legacy** with a new **asset-light digital strategy**, the company seeks to stabilize its financial position and capture emerging opportunities in the "New Media" economy.