| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 10 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 976.7 | 670.5 | 35.7 | -36.5 | -12.3 | -18.3 | -97.9 | -94.3 | -100.0 | -99.2 | -100.0 | -100.0 |
| 5 | 5 | 10 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -0.2 | 2.1 | 0.7 | -0.3 | 2.5 | -1.0 | -52.4 | 8.7 | -233.3 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -500.0 | 600.0 | 78.5 | 100.0 | -10,271.4 | 50.0 | -33.3 | 99.6 | 10.0 | |||
NPM NPM% | -2.6 | 0.0 | 1.4 | -4.9 | 0.0 | -3.1 | -6,780.9 | -43.5 | -533.3 | |||
| -0.1 | 0.0 | 0.1 | -0.1 | 0.0 | -0.1 | -7.1 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 |
| Quarter | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5 | 5 | 10 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY Revenue Growth YoY% | 976.7 | 670.5 | 35.7 | -36.5 | -12.3 | -18.3 | -97.9 | -94.3 | -100.0 | -99.2 | -100.0 | -100.0 |
| 5 | 5 | 10 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | -0.2 | 2.1 | 0.7 | -0.3 | 2.5 | -1.0 | -52.4 | 8.7 | -233.3 | |||
| 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 | 0 | 0 | |
Growth YoY PAT Growth YoY% | -500.0 | 600.0 | 78.5 | 100.0 | -10,271.4 | 50.0 | -33.3 | 99.6 | 10.0 | |||
NPM NPM% | -2.6 | 0.0 | 1.4 | -4.9 | 0.0 | -3.1 | -6,780.9 | -43.5 | -533.3 | |||
| -0.1 | 0.0 | 0.1 | -0.1 | 0.0 | -0.1 | -7.1 | -0.1 | -0.1 | -0.1 | 0.0 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 3 | 3 | 5 | 6 | 2 | 8 | 19 | 12 | 0 | 0 |
Growth Revenue Growth% | -37.8 | 28.5 | 61.7 | 15.0 | 34.8 | 33.8 | -69.1 | 315.2 | 143.2 | -36.7 | -97.9 | -99.6 |
| 1 | 2 | 3 | 3 | 5 | 6 | 2 | 8 | 19 | 12 | 1 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 9.2 | 8.0 | 6.7 | -0.1 | -12.5 | 0.5 | -21.3 | 1.1 | 0.8 | -0.5 | -96.2 | -666.7 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -14 | 0 | |||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -15 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -15 | -1 | 0 |
Growth PAT Growth% | 27.4 | 47.1 | 8.1 | 20.3 | -1,530.3 | 104.5 | 20.2 | -71.5 | 17.9 | -1,17,633.7 | 95.4 | 96.7 |
NPM NPM% | 1.8 | 2.0 | 1.4 | 1.4 | -14.9 | 0.5 | 1.9 | 0.1 | 0.1 | -119.6 | -257.7 | -1,600.0 |
| 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | -7.3 | -0.3 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue RevenueCr | 1 | 2 | 3 | 3 | 5 | 6 | 2 | 8 | 19 | 12 | 0 | 0 |
Growth Revenue Growth% | -37.8 | 28.5 | 61.7 | 15.0 | 34.8 | 33.8 | -69.1 | 315.2 | 143.2 | -36.7 | -97.9 | -99.6 |
| 1 | 2 | 3 | 3 | 5 | 6 | 2 | 8 | 19 | 12 | 1 | 0 | |
| 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
OPM OPM% | 9.2 | 8.0 | 6.7 | -0.1 | -12.5 | 0.5 | -21.3 | 1.1 | 0.8 | -0.5 | -96.2 | -666.7 |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -14 | 0 | |||
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
PBT PBTCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -15 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -15 | -1 | 0 |
Growth PAT Growth% | 27.4 | 47.1 | 8.1 | 20.3 | -1,530.3 | 104.5 | 20.2 | -71.5 | 17.9 | -1,17,633.7 | 95.4 | 96.7 |
NPM NPM% | 1.8 | 2.0 | 1.4 | 1.4 | -14.9 | 0.5 | 1.9 | 0.1 | 0.1 | -119.6 | -257.7 | -1,600.0 |
| 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | -7.3 | -0.3 | -0.2 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | -12 | -12 | -12 |
| 2 | 2 | 4 | 4 | 3 | 4 | 8 | 8 | 10 | 8 | 6 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 26 | 26 | 27 | 28 | 26 | 27 | 31 | 31 | 33 | 16 | 14 | 14 | |
| 10 | 10 | 10 | 11 | 9 | 12 | 10 | 10 | 11 | 10 | 12 | 12 | |
| 16 | 16 | 17 | 17 | 17 | 15 | 21 | 21 | 22 | 6 | 2 | 2 | |
| 26 | 26 | 27 | 28 | 26 | 27 | 31 | 31 | 33 | 16 | 14 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves ReservesCr | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | -12 | -12 | -12 |
| 2 | 2 | 4 | 4 | 3 | 4 | 8 | 8 | 10 | 8 | 6 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 26 | 26 | 27 | 28 | 26 | 27 | 31 | 31 | 33 | 16 | 14 | 14 | |
| 10 | 10 | 10 | 11 | 9 | 12 | 10 | 10 | 11 | 10 | 12 | 12 | |
| 16 | 16 | 17 | 17 | 17 | 15 | 21 | 21 | 22 | 6 | 2 | 2 | |
| 26 | 26 | 27 | 28 | 26 | 27 | 31 | 31 | 33 | 16 | 14 | 14 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | -2 | 5 | 0 | 1 | -16 | -3 | |
| 0 | 0 | -1 | 2 | -6 | 0 | -1 | 16 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | -1 | 5 | 0 | 0 | -16 | |
CFO To PAT CFO To PAT% | -556.3 | 125.7 | -139.7 | -6,735.2 | 14,848.9 | 4,637.7 | 6,805.1 | 113.0 | 449.3 |
CFO To EBITDA CFO To EBITDA% | -106.0 | 31.6 | -166.6 | -7,478.6 | -1,351.8 | 539.3 | 543.3 | 28,790.0 | 1,204.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 1 | -2 | 5 | 0 | 1 | -16 | -3 | |
| 0 | 0 | -1 | 2 | -6 | 0 | -1 | 16 | 3 | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | -1 | -1 | 5 | 0 | 0 | -16 | |
CFO To PAT CFO To PAT% | -556.3 | 125.7 | -139.7 | -6,735.2 | 14,848.9 | 4,637.7 | 6,805.1 | 113.0 | 449.3 |
CFO To EBITDA CFO To EBITDA% | -106.0 | 31.6 | -166.6 | -7,478.6 | -1,351.8 | 539.3 | 543.3 | 28,790.0 | 1,204.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 2 | 1 | 3 | 4 | 3 | 8 | 6 | 5 | 5 | ||
Price To Earnings Price To Earnings | 69.0 | 62.0 | 71.5 | 110.5 | 162.0 | 404.0 | ||||||
Price To Sales Price To Sales | 1.5 | 0.7 | 0.2 | 0.5 | 2.3 | 0.4 | 0.4 | 0.5 | 19.2 | 156.4 | ||
Price To Book Price To Book | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.4 | 0.8 | 0.7 | 0.7 | ||
EV To EBITDA EV To EBITDA | 23.5 | -766.5 | -1.7 | 90.8 | -11.6 | 41.7 | 58.3 | -134.3 | -27.1 | -31.5 | ||
GPM GPM% | 96.8 | 98.0 | 28.8 | 60.8 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
OPM OPM% | 9.2 | 8.0 | 6.7 | -0.1 | -12.5 | 0.5 | -21.3 | 1.1 | 0.8 | -0.5 | -96.2 | -666.7 |
NPM NPM% | 1.8 | 2.0 | 1.4 | 1.4 | -14.9 | 0.5 | 1.9 | 0.1 | 0.1 | -119.6 | -257.7 | -1,600.0 |
ROCE ROCE% | 0.2 | 0.3 | 0.2 | 0.3 | -2.9 | 0.2 | 0.2 | 0.1 | 0.2 | -149.7 | -7.1 | -5.1 |
ROE ROE% | 0.1 | 0.2 | 0.2 | 0.2 | -3.0 | 0.1 | 0.2 | 0.1 | 0.1 | -175.8 | -8.8 | -6.4 |
ROA ROA% | 0.1 | 0.1 | 0.1 | 0.2 | -2.6 | 0.1 | 0.1 | 0.0 | 0.0 | -91.6 | -4.8 | -3.4 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Current |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 3 | 2 | 1 | 3 | 4 | 3 | 8 | 6 | 5 | 5 | ||
Price To Earnings Price To Earnings | 69.0 | 62.0 | 71.5 | 110.5 | 162.0 | 404.0 | ||||||
Price To Sales Price To Sales | 1.5 | 0.7 | 0.2 | 0.5 | 2.3 | 0.4 | 0.4 | 0.5 | 19.2 | 156.4 | ||
Price To Book Price To Book | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.4 | 0.8 | 0.7 | 0.7 | ||
EV To EBITDA EV To EBITDA | 23.5 | -766.5 | -1.7 | 90.8 | -11.6 | 41.7 | 58.3 | -134.3 | -27.1 | -31.5 | ||
GPM GPM% | 96.8 | 98.0 | 28.8 | 60.8 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | |||
OPM OPM% | 9.2 | 8.0 | 6.7 | -0.1 | -12.5 | 0.5 | -21.3 | 1.1 | 0.8 | -0.5 | -96.2 | -666.7 |
NPM NPM% | 1.8 | 2.0 | 1.4 | 1.4 | -14.9 | 0.5 | 1.9 | 0.1 | 0.1 | -119.6 | -257.7 | -1,600.0 |
ROCE ROCE% | 0.2 | 0.3 | 0.2 | 0.3 | -2.9 | 0.2 | 0.2 | 0.1 | 0.2 | -149.7 | -7.1 | -5.1 |
ROE ROE% | 0.1 | 0.2 | 0.2 | 0.2 | -3.0 | 0.1 | 0.2 | 0.1 | 0.1 | -175.8 | -8.8 | -6.4 |
ROA ROA% | 0.1 | 0.1 | 0.1 | 0.2 | -2.6 | 0.1 | 0.1 | 0.0 | 0.0 | -91.6 | -4.8 | -3.4 |
Documents — Vision Corporation Ltd