Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹6Cr
Entertainment - Content Providers
Rev Gr TTM
Revenue Growth TTM
-97.85%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VISIONCO
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 581.3 | 1,386.0 | 976.7 | 670.5 | 35.7 | -36.5 | -12.3 | -18.3 | -97.9 | -94.3 | -100.0 | -99.2 |
| 7 | 7 | 5 | 5 | 10 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 0.7 | -11.9 | -0.2 | 2.1 | 0.7 | -0.3 | 2.5 | -1.0 | -52.4 | 8.7 | | -233.3 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -14 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -84.6 | | -500.0 | | 600.0 | 78.5 | 100.0 | | -10,271.4 | 50.0 | | -33.3 |
| 0.3 | -14.6 | -2.6 | 0.0 | 1.4 | -4.9 | 0.0 | -3.1 | -6,780.9 | -43.5 | | -533.3 |
| 0.0 | -0.5 | -0.1 | 0.0 | 0.1 | -0.1 | 0.0 | -0.1 | -7.1 | -0.1 | -0.1 | -0.1 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -60.9 | -16.5 | -37.8 | 28.5 | | 34.8 | 33.8 | -69.1 | 315.2 | 143.2 | -36.7 | -96.1 |
| 3 | 2 | 1 | 2 | 3 | 5 | 6 | 2 | 8 | 19 | 12 | 1 |
Operating Profit Operating ProfitCr |
| 6.2 | 3.2 | 9.2 | 8.0 | -0.1 | -12.5 | 0.5 | -21.3 | 1.1 | 0.8 | -0.5 | -51.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -14 | -14 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -15 | -15 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| 79.6 | -19.7 | 27.4 | 47.1 | | -1,530.3 | 104.5 | 20.2 | -71.5 | 17.9 | -1,17,633.7 | -0.8 |
| 0.9 | 0.9 | 1.8 | 2.0 | 1.4 | -14.9 | 0.5 | 1.9 | 0.1 | 0.1 | -119.6 | -3,121.3 |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.0 | 0.0 | -7.3 | -7.3 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | -12 | -12 |
Current Liabilities Current LiabilitiesCr | 9 | 3 | 2 | 2 | 4 | 3 | 4 | 8 | 8 | 10 | 8 | 8 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 13 | 10 | 10 | 10 | 11 | 9 | 12 | 10 | 10 | 11 | 10 | 10 |
Non Current Assets Non Current AssetsCr | 21 | 16 | 16 | 16 | 17 | 17 | 15 | 21 | 21 | 22 | 6 | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | 0 | 0 | 0 | 1 | -2 | 5 | 0 | 1 | -16 |
Investing Cash Flow Investing Cash FlowCr | 7 | 0 | 0 | 0 | -1 | 2 | -6 | 0 | -1 | 16 |
Financing Cash Flow Financing Cash FlowCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Free Cash Flow Free Cash FlowCr | -11 | 0 | 0 | 0 | -1 | -1 | 5 | 0 | 0 | -16 |
| -26,269.5 | -540.1 | -556.3 | 125.7 | -139.7 | -6,735.2 | 14,848.9 | 4,637.7 | 6,805.1 | 113.0 |
CFO To EBITDA CFO To EBITDA% | -3,767.0 | -145.6 | -106.0 | 31.6 | -166.6 | -7,478.6 | -1,351.8 | 539.3 | 543.3 | 28,790.0 |
| Financial Year | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 2 | 0 | 3 | 2 | 1 | 3 | 4 | 3 | 8 | 6 |
Price To Earnings Price To Earnings | 62.0 | 75.0 | 0.0 | 69.0 | 62.0 | 0.0 | 71.5 | 110.5 | 162.0 | 404.0 | 0.0 |
Price To Sales Price To Sales | 0.5 | 0.7 | 0.0 | 1.5 | 0.7 | 0.2 | 0.5 | 2.3 | 0.4 | 0.4 | 0.5 |
Price To Book Price To Book | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.4 | 0.8 |
| 8.8 | 30.1 | 7.4 | 23.5 | -766.5 | -1.7 | 90.8 | -11.6 | 41.7 | 58.3 | -134.3 |
Profitability Ratios Profitability Ratios |
| 96.5 | 88.1 | 99.3 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| 6.2 | 3.2 | 9.2 | 8.0 | -0.1 | -12.5 | 0.5 | -21.3 | 1.1 | 0.8 | -0.5 |
| 0.9 | 0.9 | 1.8 | 2.0 | 1.4 | -14.9 | 0.5 | 1.9 | 0.1 | 0.1 | -119.6 |
| 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | -2.9 | 0.2 | 0.2 | 0.1 | 0.2 | -149.7 |
| 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | -3.0 | 0.1 | 0.2 | 0.1 | 0.1 | -175.8 |
| 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | -2.6 | 0.1 | 0.1 | 0.0 | 0.0 | -91.6 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vision Corporation Limited is an Indian media and entertainment entity headquartered in **Mumbai**. The company specializes in the acquisition, management, and monetization of intellectual property (IP) rights across various media formats. Currently, the company is navigating a transitional phase characterized by aggressive capital authorization for expansion, leadership restructuring, and the resolution of significant historical financial irregularities.
---
### **Core Business Operations and Asset Management**
The company operates exclusively within the **Movies and Entertainment** segment, as defined by **Accounting Standard 17**. Its primary value driver is its library of media assets, which are managed as inventory and monetized through multiple distribution channels.
* **Intellectual Property Portfolio:** The company’s inventory consists of diverse rights, including:
* **Satellite Rights** for television broadcasting.
* **Video Rights** for physical and digital distribution.
* **Audio Rights** for film soundtracks and independent music.
* **Inventory Valuation Policy:** Media rights and physical stocks are valued using the **FIFO (First-In-First-Out)** method. Valuation is strictly maintained at the lower of cost or net realizable value to ensure conservative financial reporting.
* **Operational Infrastructure:** Corporate records and management operations are centralized at **Citi Mall, Andheri (West), Mumbai**. The management conducts periodic physical verification of **Property, Plant, and Equipment (PPE)** and inventory to maintain asset integrity.
---
### **Strategic Growth Framework and Capital Authorization**
Vision Corporation is executing a high-growth strategy aimed at scaling its presence in the media industry through direct operations and strategic partnerships. To facilitate this, the company has secured shareholder approval for substantial financial limits:
| Provision | Limit / Target | Strategic Purpose |
| :--- | :--- | :--- |
| **Borrowing Powers** | Up to **₹300 Crores** | Funding for future business programs via banks and financial institutions. |
| **Inter-corporate Support** | Up to **₹500 Crores** | Loans, guarantees, and security subscriptions for **Subsidiaries** and **Joint Ventures**. |
| **Asset Collateralization** | **Full Authorization** | Authority to mortgage or hypothecate all **movable and immovable assets** to secure funding. |
**Execution Drivers:**
* **Leadership Reinforcement:** In **May 2023**, the company appointed **Mrs. Kalindi Mishra** and **Mr. Aashutosh Mishra** as Executive Directors to enhance operational efficiency and manage complex business environments.
* **Subsidiary Support:** Growth is being pursued through a multi-entity structure, providing long-term capital support to associates and joint ventures to ensure ecosystem-wide scaling.
---
### **Financial Performance and Volatility Analysis**
The company has experienced extreme financial turbulence over the last three fiscal years. While revenue showed a significant spike in **FY 2023-24**, the most recent fiscal year (**FY 2024-25**) saw a transition into a heavy net loss due to the aggressive cleaning of the balance sheet and the recognition of exceptional losses.
| Particulars (₹ in Lakhs) | F.Y. 2024-25 | F.Y. 2023-24 | F.Y. 2022-23 |
| :--- | :--- | :--- | :--- |
| **Revenue from Operations** | **1,216.40** | **1,921.92** | **728.93** |
| **Other Income** | **455.06** | **12.67** | **5.19** |
| **Total Revenue** | **1,671.46** | **1,934.60** | **734.12** |
| **Total Expenses** | **1,294.34** | **1,928.80** | **732.60** |
| **Profit After Tax (PAT)** | **(1,454.83)** | **1.24** | **1.51** |
| **Earnings Per Share (EPS)** | **(₹7.285)** | **₹0.006** | **₹0.01** |
**Exceptional Items and Write-offs:**
The **FY 2024-25** loss was primarily driven by the recognition of **₹5.53 Crores** in losses related to fraudulent or non-genuine vendor transactions. Additionally, the company wrote off **₹43.58 Lakhs** in non-recoverable land advances and **₹28.50 Lakhs** related to a loan to **POL India Projects Limited**.
---
### **Capital Structure and Shareholding Data**
The company maintains a transparent equity structure with shares traded in dematerialized form.
* **Authorised Capital:** **₹20.00 Crores** (2,00,00,000 shares at **₹10** par value).
* **Issued and Paid-up Capital:** **₹19.97 Crores** (1,99,70,100 shares).
| Shareholding Mode | No. of Shares | % of Total |
| :--- | :--- | :--- |
| **NSDL (Dematerialized)** | **11,955,758** | **59.87%** |
| **CDSL (Dematerialized)** | **7,462,700** | **37.37%** |
| **Physical Mode** | **551,642** | **2.76%** |
**Major Shareholder:** **Morries Trading Private Limited** remains a significant stakeholder with **3,458,805 shares**. The company conducts a **Quarterly Audit of Share Capital** to ensure reconciliation between depository records and issued capital.
---
### **Risk Profile and Governance Challenges**
Investors should note significant risks regarding vendor integrity, regulatory compliance, and global industry competition.
**1. Vendor and Counterparty Risks:**
The company has identified several "non-genuine" parties where advances are now deemed irrecoverable:
* **DiraOasis Media & Entertainments:** **₹2.74 Crores** (Fraudulent billing).
* **Skyony Media Pvt Ltd:** **₹1.01 Crores** (Services not provided).
* **ORLOV Solution:** **₹1.55 Crores** (Irregularities).
* **RHG Films:** **₹7.25 Lakhs** (Loss of rights due to death of proprietor).
**2. Regulatory and Secretarial Lapses:**
The company has faced multiple audit qualifications, including:
* **Failure to appoint a whole-time Chief Financial Officer (CFO)** as per **Section 203** of the Companies Act.
* **Non-filing of Form MGT-14** for the approval of **FY 2022-23** financial statements.
* **Delayed disclosures** to Stock Exchanges regarding Board Meeting outcomes.
* **Accounting Qualifications:** Previous non-compliance with **Ind AS 19** regarding employee benefits (though the company now claims exemption based on employee headcount).
**3. Industry-Specific Headwinds:**
* **Global Competition:** Intense pressure from subsidized markets like **China, Korea, and Singapore**.
* **Talent Scarcity:** A lack of organized training for the specialized blend of **creativity and technology** required for modern media.
* **Technological Obsolescence:** High capital intensity required for constant upgrades to **high-end systems and storage infrastructure**.
---
### **Corporate Governance and Key Personnel**
The company is governed by a Board of Directors and an **Audit Committee** composed of independent directors.
* **Mrs. Kalindi Misra:** Managing Director and Chairman.
* **Mr. Ashutosh Mishra:** Executive Director.
* **Ms. Pankhuri Goel:** Company Secretary and Compliance Officer (Appointed **April 2025**).
* **Statutory Auditors:** **M/s. Bhasin Hota & Co.**
* **Primary Bankers:** **HDFC Bank** and **Bank of Baroda**.