Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vision Corporation Ltd

VISIONCO
BSE
2.99
3.10%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vision Corporation Ltd

VISIONCO
BSE
2.99
3.10%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
6Cr
Close
Close Price
2.99
Industry
Industry
Entertainment - Content Providers
PE
Price To Earnings
PS
Price To Sales
12.70
Revenue
Revenue
0Cr
Rev Gr TTM
Revenue Growth TTM
-97.85%
PAT Gr TTM
PAT Growth TTM
8,050.00%
Peer Comparison
How does VISIONCO stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VISIONCO
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
7655104440000
Growth YoY
Revenue Growth YoY%
581.31,386.0976.7670.535.7-36.5-12.3-18.3-97.9-94.3-100.0-99.2
Expenses
ExpensesCr
7755104440000
Operating Profit
Operating ProfitCr
0-10000000000
OPM
OPM%
0.7-11.9-0.22.10.7-0.32.5-1.0-52.48.7-233.3
Other Income
Other IncomeCr
00000000-14000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
0-1000000-14000
Tax
TaxCr
000000000000
PAT
PATCr
0-1000000-14000
Growth YoY
PAT Growth YoY%
-84.6-500.0600.078.5100.0-10,271.450.0-33.3
NPM
NPM%
0.3-14.6-2.60.01.4-4.90.0-3.1-6,780.9-43.5-533.3
EPS
EPS
0.0-0.5-0.10.00.1-0.10.0-0.1-7.1-0.1-0.1-0.1

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
32123562819120
Growth
Revenue Growth%
-60.9-16.5-37.828.534.833.8-69.1315.2143.2-36.7-96.1
Expenses
ExpensesCr
32123562819121
Operating Profit
Operating ProfitCr
00000-1000000
OPM
OPM%
6.23.29.28.0-0.1-12.50.5-21.31.10.8-0.5-51.1
Other Income
Other IncomeCr
0000000100-14-14
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000011
PBT
PBTCr
00000-10000-15-15
Tax
TaxCr
000000000000
PAT
PATCr
00000-10000-15-15
Growth
PAT Growth%
79.6-19.727.447.1-1,530.3104.520.2-71.517.9-1,17,633.7-0.8
NPM
NPM%
0.90.91.82.01.4-14.90.51.90.10.1-119.6-3,121.3
EPS
EPS
0.00.00.00.00.0-0.30.00.00.00.0-7.3-7.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
202020202020202020202020
Reserves
ReservesCr
4444433333-12-12
Current Liabilities
Current LiabilitiesCr
9322434881088
Non Current Liabilities
Non Current LiabilitiesCr
000000000000
Total Liabilities
Total LiabilitiesCr
332626262826273131331616
Current Assets
Current AssetsCr
13101010119121010111010
Non Current Assets
Non Current AssetsCr
2116161617171521212265
Total Assets
Total AssetsCr
332626262826273131331616

Cash Flow

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-60001-2501-16
Investing Cash Flow
Investing Cash FlowCr
7000-12-60-116
Financing Cash Flow
Financing Cash FlowCr
0000000000
Net Cash Flow
Net Cash FlowCr
0000000000
Free Cash Flow
Free Cash FlowCr
-11000-1-1500-16
CFO To PAT
CFO To PAT%
-26,269.5-540.1-556.3125.7-139.7-6,735.214,848.94,637.76,805.1113.0
CFO To EBITDA
CFO To EBITDA%
-3,767.0-145.6-106.031.6-166.6-7,478.6-1,351.8539.3543.328,790.0

Ratios

Consolidated
Standalone
Financial YearMar 2014Mar 2015Mar 2016Mar 2017Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
12032134386
Price To Earnings
Price To Earnings
62.075.00.069.062.00.071.5110.5162.0404.00.0
Price To Sales
Price To Sales
0.50.70.01.50.70.20.52.30.40.40.5
Price To Book
Price To Book
0.10.10.00.10.10.00.10.20.10.40.8
EV To EBITDA
EV To EBITDA
8.830.17.423.5-766.5-1.790.8-11.641.758.3-134.3
Profitability Ratios
Profitability Ratios
GPM
GPM%
96.588.199.3100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
6.23.29.28.0-0.1-12.50.5-21.31.10.8-0.5
NPM
NPM%
0.90.91.82.01.4-14.90.51.90.10.1-119.6
ROCE
ROCE%
0.20.20.20.30.3-2.90.20.20.10.2-149.7
ROE
ROE%
0.10.10.10.20.2-3.00.10.20.10.1-175.8
ROA
ROA%
0.10.10.10.10.2-2.60.10.10.00.0-91.6
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vision Corporation Limited is an Indian media and entertainment entity headquartered in **Mumbai**. The company specializes in the acquisition, management, and monetization of intellectual property (IP) rights across various media formats. Currently, the company is navigating a transitional phase characterized by aggressive capital authorization for expansion, leadership restructuring, and the resolution of significant historical financial irregularities. --- ### **Core Business Operations and Asset Management** The company operates exclusively within the **Movies and Entertainment** segment, as defined by **Accounting Standard 17**. Its primary value driver is its library of media assets, which are managed as inventory and monetized through multiple distribution channels. * **Intellectual Property Portfolio:** The company’s inventory consists of diverse rights, including: * **Satellite Rights** for television broadcasting. * **Video Rights** for physical and digital distribution. * **Audio Rights** for film soundtracks and independent music. * **Inventory Valuation Policy:** Media rights and physical stocks are valued using the **FIFO (First-In-First-Out)** method. Valuation is strictly maintained at the lower of cost or net realizable value to ensure conservative financial reporting. * **Operational Infrastructure:** Corporate records and management operations are centralized at **Citi Mall, Andheri (West), Mumbai**. The management conducts periodic physical verification of **Property, Plant, and Equipment (PPE)** and inventory to maintain asset integrity. --- ### **Strategic Growth Framework and Capital Authorization** Vision Corporation is executing a high-growth strategy aimed at scaling its presence in the media industry through direct operations and strategic partnerships. To facilitate this, the company has secured shareholder approval for substantial financial limits: | Provision | Limit / Target | Strategic Purpose | | :--- | :--- | :--- | | **Borrowing Powers** | Up to **₹300 Crores** | Funding for future business programs via banks and financial institutions. | | **Inter-corporate Support** | Up to **₹500 Crores** | Loans, guarantees, and security subscriptions for **Subsidiaries** and **Joint Ventures**. | | **Asset Collateralization** | **Full Authorization** | Authority to mortgage or hypothecate all **movable and immovable assets** to secure funding. | **Execution Drivers:** * **Leadership Reinforcement:** In **May 2023**, the company appointed **Mrs. Kalindi Mishra** and **Mr. Aashutosh Mishra** as Executive Directors to enhance operational efficiency and manage complex business environments. * **Subsidiary Support:** Growth is being pursued through a multi-entity structure, providing long-term capital support to associates and joint ventures to ensure ecosystem-wide scaling. --- ### **Financial Performance and Volatility Analysis** The company has experienced extreme financial turbulence over the last three fiscal years. While revenue showed a significant spike in **FY 2023-24**, the most recent fiscal year (**FY 2024-25**) saw a transition into a heavy net loss due to the aggressive cleaning of the balance sheet and the recognition of exceptional losses. | Particulars (₹ in Lakhs) | F.Y. 2024-25 | F.Y. 2023-24 | F.Y. 2022-23 | | :--- | :--- | :--- | :--- | | **Revenue from Operations** | **1,216.40** | **1,921.92** | **728.93** | | **Other Income** | **455.06** | **12.67** | **5.19** | | **Total Revenue** | **1,671.46** | **1,934.60** | **734.12** | | **Total Expenses** | **1,294.34** | **1,928.80** | **732.60** | | **Profit After Tax (PAT)** | **(1,454.83)** | **1.24** | **1.51** | | **Earnings Per Share (EPS)** | **(₹7.285)** | **₹0.006** | **₹0.01** | **Exceptional Items and Write-offs:** The **FY 2024-25** loss was primarily driven by the recognition of **₹5.53 Crores** in losses related to fraudulent or non-genuine vendor transactions. Additionally, the company wrote off **₹43.58 Lakhs** in non-recoverable land advances and **₹28.50 Lakhs** related to a loan to **POL India Projects Limited**. --- ### **Capital Structure and Shareholding Data** The company maintains a transparent equity structure with shares traded in dematerialized form. * **Authorised Capital:** **₹20.00 Crores** (2,00,00,000 shares at **₹10** par value). * **Issued and Paid-up Capital:** **₹19.97 Crores** (1,99,70,100 shares). | Shareholding Mode | No. of Shares | % of Total | | :--- | :--- | :--- | | **NSDL (Dematerialized)** | **11,955,758** | **59.87%** | | **CDSL (Dematerialized)** | **7,462,700** | **37.37%** | | **Physical Mode** | **551,642** | **2.76%** | **Major Shareholder:** **Morries Trading Private Limited** remains a significant stakeholder with **3,458,805 shares**. The company conducts a **Quarterly Audit of Share Capital** to ensure reconciliation between depository records and issued capital. --- ### **Risk Profile and Governance Challenges** Investors should note significant risks regarding vendor integrity, regulatory compliance, and global industry competition. **1. Vendor and Counterparty Risks:** The company has identified several "non-genuine" parties where advances are now deemed irrecoverable: * **DiraOasis Media & Entertainments:** **₹2.74 Crores** (Fraudulent billing). * **Skyony Media Pvt Ltd:** **₹1.01 Crores** (Services not provided). * **ORLOV Solution:** **₹1.55 Crores** (Irregularities). * **RHG Films:** **₹7.25 Lakhs** (Loss of rights due to death of proprietor). **2. Regulatory and Secretarial Lapses:** The company has faced multiple audit qualifications, including: * **Failure to appoint a whole-time Chief Financial Officer (CFO)** as per **Section 203** of the Companies Act. * **Non-filing of Form MGT-14** for the approval of **FY 2022-23** financial statements. * **Delayed disclosures** to Stock Exchanges regarding Board Meeting outcomes. * **Accounting Qualifications:** Previous non-compliance with **Ind AS 19** regarding employee benefits (though the company now claims exemption based on employee headcount). **3. Industry-Specific Headwinds:** * **Global Competition:** Intense pressure from subsidized markets like **China, Korea, and Singapore**. * **Talent Scarcity:** A lack of organized training for the specialized blend of **creativity and technology** required for modern media. * **Technological Obsolescence:** High capital intensity required for constant upgrades to **high-end systems and storage infrastructure**. --- ### **Corporate Governance and Key Personnel** The company is governed by a Board of Directors and an **Audit Committee** composed of independent directors. * **Mrs. Kalindi Misra:** Managing Director and Chairman. * **Mr. Ashutosh Mishra:** Executive Director. * **Ms. Pankhuri Goel:** Company Secretary and Compliance Officer (Appointed **April 2025**). * **Statutory Auditors:** **M/s. Bhasin Hota & Co.** * **Primary Bankers:** **HDFC Bank** and **Bank of Baroda**.