Login
Home
Charts
Search
Watchlist
Products

Vistar Amar Ltd

VISTARAMAR·BSE
190.55+8.05%Wed, 23 Sept '26

Vistar Amar Ltd

VISTARAMAR
BSE
190.55
+8.05%
|Wed, 23 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
110Cr
Close
Close Price
190.55
Industry
Industry
Food - Processing - Others
PE
Price To Earnings
8.87
PS
Price To Sales
0.56
Revenue
Revenue
195Cr
Rev Gr TTM
Revenue Growth TTM
353.30%
PAT Gr TTM
PAT Growth TTM
2,851.11%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
82223113932711665463
Growth YoY
Revenue Growth YoY%
18.44.829.8-45.2-58.1-60.4-85.2139.5224.1657.81,486.2131.9
Expenses
ExpensesCr
82022113942510584957
Operating Profit
Operating ProfitCr
021000-121856
OPM
OPM%
5.410.93.00.86.9-3.9-25.08.18.512.88.59.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000011111
PBT
PBTCr
021000-120835
Tax
TaxCr
010000010111
PAT
PATCr
020000-110624
Growth YoY
PAT Growth YoY%
50.031.112.5-100.0-54.2-124.9-357.8-463.61,604.7294.0294.2
NPM
NPM%
2.97.91.90.03.2-4.9-34.13.8-3.59.84.26.4
EPS
EPS
0.74.61.20.00.3-0.7-3.01.8-0.711.23.97.0
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
82223113932711665463
Growth YoY
Revenue Growth YoY%
18.44.829.8-45.2-58.1-60.4-85.2139.5224.1657.81,486.2131.9
Expenses
ExpensesCr
82022113942510584957
Operating Profit
Operating ProfitCr
021000-121856
OPM
OPM%
5.410.93.00.86.9-3.9-25.08.18.512.88.59.5
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000011111
PBT
PBTCr
021000-120835
Tax
TaxCr
010000010111
PAT
PATCr
020000-110624
Growth YoY
PAT Growth YoY%
50.031.112.5-100.0-54.2-124.9-357.8-463.61,604.7294.0294.2
NPM
NPM%
2.97.91.90.03.2-4.9-34.13.8-3.59.84.26.4
EPS
EPS
0.74.61.20.00.3-0.7-3.01.8-0.711.23.97.0

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0347213656647427158195
Growth
Revenue Growth%
-46.61,339.036.057.4201.467.557.214.715.5-63.6487.1353.3
Expenses
ExpensesCr
0347203251596928142175
Operating Profit
Operating ProfitCr
000023555-11620
OPM
OPM%
-38.60.50.81.17.69.68.77.37.3-3.210.210.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000144
PBT
PBTCr
000013445-11316
Tax
TaxCr
000001111034
PAT
PATCr
000012334-1912
Growth
PAT Growth%
-1,724.5126.6-12.0335.51,518.5104.050.2-5.017.2-139.7734.72,851.1
NPM
NPM%
-28.80.50.30.95.16.26.04.95.0-5.55.96.4
EPS
EPS
-0.20.00.00.23.46.09.08.510.0-3.816.221.5
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
0347213656647427158195
Growth
Revenue Growth%
-46.61,339.036.057.4201.467.557.214.715.5-63.6487.1353.3
Expenses
ExpensesCr
0347203251596928142175
Operating Profit
Operating ProfitCr
000023555-11620
OPM
OPM%
-38.60.50.81.17.69.68.77.37.3-3.210.210.3
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000144
PBT
PBTCr
000013445-11316
Tax
TaxCr
000001111034
PAT
PATCr
000012334-1912
Growth
PAT Growth%
-1,724.5126.6-12.0335.51,518.5104.050.2-5.017.2-139.7734.72,851.1
NPM
NPM%
-28.80.50.30.95.16.26.04.95.0-5.55.96.4
EPS
EPS
-0.20.00.00.23.46.09.08.510.0-3.816.221.5

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333366
Reserves
ReservesCr
000013710143949
Current Liabilities
Current LiabilitiesCr
0011754441030
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
334511121418215584
Current Assets
Current AssetsCr
3344891115193868
Non Current Assets
Non Current AssetsCr
0001333321717
Total Assets
Total AssetsCr
334511121418215584
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
33333333366
Reserves
ReservesCr
000013710143949
Current Liabilities
Current LiabilitiesCr
0011754441030
Non Current Liabilities
Non Current LiabilitiesCr
00000000000
Total Liabilities
Total LiabilitiesCr
334511121418215584
Current Assets
Current AssetsCr
3344891115193868
Non Current Assets
Non Current AssetsCr
0001333321717
Total Assets
Total AssetsCr
334511121418215584

Cash Flow

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
000211004-104
Investing Cash Flow
Investing Cash FlowCr
0000-30-100-15-6
Financing Cash Flow
Financing Cash FlowCr
000000000300
Net Cash Flow
Net Cash FlowCr
0001-11-1034-2
Free Cash Flow
Free Cash FlowCr
0001-11004-25-2
CFO To PAT
CFO To PAT%
-578.5-1,437.8690.12,931.1108.145.45.2-8.796.7680.237.8
CFO To EBITDA
CFO To EBITDA%
-431.9-1,641.2310.42,454.472.429.53.5-5.966.71,172.621.9
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
000211004-104
Investing Cash Flow
Investing Cash FlowCr
0000-30-100-15-6
Financing Cash Flow
Financing Cash FlowCr
000000000300
Net Cash Flow
Net Cash FlowCr
0001-11-1034-2
Free Cash Flow
Free Cash FlowCr
0001-11004-25-2
CFO To PAT
CFO To PAT%
-578.5-1,437.8690.12,931.1108.145.45.2-8.796.7680.237.8
CFO To EBITDA
CFO To EBITDA%
-431.9-1,641.2310.42,454.472.429.53.5-5.966.71,172.621.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4378205499656990110
Price To Earnings
Price To Earnings
176.4421.0126.28.816.331.417.69.78.9
Price To Sales
Price To Sales
16.70.91.51.20.61.01.60.92.50.60.6
Price To Book
Price To Book
1.20.92.12.63.05.57.63.91.51.72.0
EV To EBITDA
EV To EBITDA
-39.2174.8189.684.45.311.021.111.4-71.05.14.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.85.63.73.614.516.916.816.314.615.018.418.4
OPM
OPM%
-38.60.50.81.17.69.68.77.37.3-3.210.210.3
NPM
NPM%
-28.80.50.30.95.16.26.04.95.0-5.55.96.4
ROCE
ROCE%
-2.80.61.12.834.045.845.031.929.9-3.023.223.2
ROE
ROE%
-2.10.60.52.125.033.933.724.222.1-3.317.217.2
ROA
ROA%
-2.10.60.41.59.819.123.218.117.5-2.711.111.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
4378205499656990110
Price To Earnings
Price To Earnings
176.4421.0126.28.816.331.417.69.78.9
Price To Sales
Price To Sales
16.70.91.51.20.61.01.60.92.50.60.6
Price To Book
Price To Book
1.20.92.12.63.05.57.63.91.51.72.0
EV To EBITDA
EV To EBITDA
-39.2174.8189.684.45.311.021.111.4-71.05.14.7
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.85.63.73.614.516.916.816.314.615.018.418.4
OPM
OPM%
-38.60.50.81.17.69.68.77.37.3-3.210.210.3
NPM
NPM%
-28.80.50.30.95.16.26.04.95.0-5.55.96.4
ROCE
ROCE%
-2.80.61.12.834.045.845.031.929.9-3.023.223.2
ROE
ROE%
-2.10.60.52.125.033.933.724.222.1-3.317.217.2
ROA
ROA%
-2.10.60.41.59.819.123.218.117.5-2.711.111.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vistar Amar turns fish into a high-protein feed ingredient that powers the world’s growing appetite for farmed shrimp and poultry. Incorporated in 1983 as a leasing company, it was renamed and reinvented in 2016, and since 2019 it has been a pure-play processor of sterilised fishmeal from plants on the Gujarat coast. The recurring approach is simple: buy raw fish and trimmings when the boats come in, cook and dry them within a day or two, and sell the resulting meal to institutional feed makers - capturing the margin that trading alone never could. # Business segments A single engine - fish processing into sterilised fishmeal - that supplies the aqua-feed, poultry-feed and pet-food industries from three plants on the Gujarat coast. ## 1. Sterilised fishmeal: protein for the world’s feed mills **The company cooks, presses, dries and mills raw fish into a high-protein powder that aquaculture and livestock farmers cannot do without - and it earns both from selling the meal and from processing fish owned by others.** - **One product, many mouths** - fishmeal is a naturally sourced protein additive used in feed for farmed shrimp, fish, poultry and pets, and global demand is rising at a projected 7.2% annually through 2028, driven by aquaculture expansion. - **Processing, not just trading** - until FY20 the business was a trader of fish; it moved into manufacturing because processing delivers better margins, and it now generates revenue from outright sale of goods as well as from processing charges when it handles raw material for others. - **Raw material sets the price** - finished-meal prices are quoted directly off the cost of raw fish and trimmings, which are typically processed within 48 hours of purchase, so the company’s margin is built on conversion efficiency rather than commodity speculation. - **Institutional buyers, repeat business** - customers are reputed feed manufacturers with whom the company maintains strong relationships, served by an experienced marketing team that understands the seasonal rhythms of the trade. - **A seasonal, weather-exposed engine** - the business depends on fishing activity that fluctuates with marine conditions, cyclones, fuel prices and government restrictions; a spike in oil prices or a delayed monsoon can shrink the raw-material supply overnight. ## 2. The Gujarat plant network: three factories, one process **Fishmeal production is spread across three coastal plants - Veraval, Porbandar and Mangrol - each running the same sterilisation process, with capacity added through acquisition and greenfield build-out.** - **Veraval, the original** - the first processing facility was built with fully indigenous plant design and upgraded in FY21 with a new boiler and dryer, lifting daily capacity from 20-25 tonnes to 30-35 tonnes. - **Porbandar, bought not built** - in January 2025 the company acquired the “Amar sterilised fish meal Unit” from a promoter-group entity on a slump-sale basis for Rs. 1,550 lakhs, financed by a rights issue; the acquired unit had clocked turnover of Rs. 8,872.58 lakhs in FY24, instantly adding scale. - **Mangrol, the newest** - a greenfield plant commenced production of sterilised fishmeal in March 2025, and by August 2025 the board had approved a 150 KW grid-connected solar rooftop system from Tata Power to meet part of its internal power needs. - **Shutdowns are part of the rhythm** - the Veraval plant was temporarily closed in late 2024 for pollution-control equipment replacement and was fully operational again by April 2025 after regulatory approvals; the Mangrol plant suspended operations in May 2025 for a planned two-month off-season maintenance window. # Group structure and partners **The company is a tightly held promoter vehicle with no subsidiaries, funded by a mix of promoter equity, a modest bank line and a recent rights issue - and it transacts routinely with related seafood businesses controlled by the same family.** - **Promoter-controlled** - RBP Holdings Private Limited holds 65.63% of the equity, and the two executive directors - brothers with over three decades in seafood between them - are partners or members in several related entities, including Amar Food Products and Amarsagar Seafoods. - **Related-party trade is material** - the company buys and sells goods, purchases raw material, pays processing charges and rents premises to and from entities where directors’ relatives have significant influence, including the very unit it acquired in 2025. - **Secured by inventory and personal guarantees** - a cash-credit limit of Rs. 2.75 crore from UCO Bank is backed by a first charge on all stocks, receivables and current assets, an equitable mortgage of the Veraval factory land, and the personal guarantees of both managing and executive directors.

Documents — Vistar Amar Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/exk23src6c3xslukdvc3nzno.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/l6a1y2g6ww6fb5u32yyhql1b.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/ieukvjzz3jx27mq87z6jw0yj.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/mvya6z1ryg3hc2sqnf6ah3tf.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/s3zrxguonf8obgc30ax93vkq.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/r0557qwgjm8n10v7kyesxl59.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/bqywr8qeqsoxn7u6s0sce6dp.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/585r1de45bkwdjz40f730ne7.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/l0p5m2ze4sc4jpcuy9dz58qw.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/vjbr2vfiadzdpxaugq072jri.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/jaz40ygcgmmdt6yj159n5l54.pdf
  • FY2023 Annual Report (PDF): https://www.stockscans.in/document/ep9mh0o8czc7erzasyp3ef6v.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/fwb30ketsho91pzncw2fahzo.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/unzhrp3rdu30484aiv5c5o34.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/nrorx9dtna1tch77yg5os8rp.pdf