Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹13Cr
Construction - Factories/Offices/Commercial
Rev Gr TTM
Revenue Growth TTM
4.36%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VISVEN
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -80.4 | 16.7 | 157.3 | 2,422.2 | 247.6 | 138.1 | 106.2 | 12.3 | 41.1 | 57.0 | 12.6 | -61.6 |
| 0 | 1 | 2 | 2 | 0 | 2 | 3 | 2 | 1 | 3 | 4 | 1 |
Operating Profit Operating ProfitCr |
| -14.3 | 19.1 | 19.9 | -0.9 | 58.9 | 16.5 | 28.7 | 38.0 | -33.0 | -7.0 | 20.6 | -10.2 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | -1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 60.0 | -63.2 | 400.0 | -218.2 | -150.0 | -228.6 | 85.7 | 102.9 | -65.0 | -411.1 | -53.9 | -7,600.0 |
| -38.1 | 8.3 | 9.9 | -15.4 | -27.4 | -4.5 | 9.0 | 0.4 | -32.0 | -14.7 | 3.7 | -76.5 |
| -0.3 | 0.3 | 0.8 | -1.4 | -0.8 | -0.4 | 1.6 | 0.0 | -1.3 | -2.9 | 0.6 | -2.4 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | -69.4 | 261.3 | -23.6 | 224.2 | 66.7 | 1.3 |
| 2 | 1 | 3 | 2 | 5 | 8 | 10 |
Operating Profit Operating ProfitCr |
| 4.8 | -29.0 | -27.0 | 3.7 | 21.1 | 22.2 | 3.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | -2 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -19.8 | -797.0 | 84.0 | -288.6 | 91.6 | -5,864.9 |
| 3.6 | 9.4 | -18.2 | -3.8 | -4.6 | -0.2 | -13.5 |
| 0.8 | 0.7 | -1.7 | -0.3 | -1.1 | -0.1 | -6.0 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 0 | 2 | 2 | 2 | 3 | 3 |
| 0 | 0 | 2 | 2 | 2 | 5 | 5 |
Current Liabilities Current LiabilitiesCr | 1 | 6 | 6 | 6 | 17 | 23 | 18 |
Non Current Liabilities Non Current LiabilitiesCr | 2 | 0 | 0 | 2 | 4 | 3 | 5 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 2 | 1 | 3 | 3 | 14 | 23 | 18 |
Non Current Assets Non Current AssetsCr | 2 | 5 | 7 | 9 | 12 | 11 | 12 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 2 | -2 | -2 | -5 | -1 |
Investing Cash Flow Investing Cash FlowCr | 0 | -4 | -2 | -1 | -5 | 0 |
Financing Cash Flow Financing Cash FlowCr | 2 | 2 | 4 | 3 | 10 | 2 |
|
Free Cash Flow Free Cash FlowCr | -2 | -2 | -4 | -3 | -9 | -2 |
| -1,992.2 | 2,602.0 | 397.9 | 2,154.7 | 1,759.2 | 5,582.9 |
CFO To EBITDA CFO To EBITDA% | -1,504.7 | -846.6 | 268.8 | -2,247.8 | -381.6 | -57.9 |
| Financial Year | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 2 | 1 | 11 | 14 | 17 | 21 |
Price To Earnings Price To Earnings | 20.6 | 18.6 | 0.0 | 0.0 | 0.0 | 0.0 |
Price To Sales Price To Sales | 0.7 | 1.8 | 4.4 | 7.7 | 2.8 | 2.1 |
Price To Book Price To Book | 3.2 | 2.1 | 2.5 | 3.5 | 4.4 | 2.6 |
| 32.1 | -27.1 | -22.2 | 312.5 | 27.0 | 17.1 |
Profitability Ratios Profitability Ratios |
| 43.5 | 31.2 | 72.6 | 47.7 | 31.7 | 30.2 |
| 4.8 | -29.0 | -27.0 | 3.7 | 21.1 | 22.2 |
| 3.6 | 9.4 | -18.2 | -3.8 | -4.6 | -0.2 |
| 4.3 | 1.2 | -5.3 | -0.5 | 3.2 | 7.3 |
| 15.9 | 11.4 | -10.4 | -1.7 | -7.0 | -0.3 |
| 2.3 | 1.0 | -4.4 | -0.6 | -1.1 | -0.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vishvprabha Ventures Limited (**VVL**) is an Indian infrastructure and construction firm headquartered in **Dombivli, Thane**. Originally incorporated in **1985** as Vishvprabha Trading Limited, the company underwent a pivotal management change in **FY 2018-19**. Under the leadership of **Mr. Mitesh Jayantilal Thakkar** (re-appointed as **Chairman and Managing Director** in August **2024** for a **5-year term**), the company pivoted its core focus toward civil construction, infrastructure development, and strategic diversification into the FMCG and real estate sectors.
---
### **Core Business Segments and Project Portfolio**
VVL operates as a contractor and sub-contractor, providing design, engineering, and project management services. The company is currently transitioning from a sub-contracting model to **direct contracting** with developers to eliminate fee-sharing and enhance profit margins.
#### **1. Civil Construction & Infrastructure**
The company targets large-scale public and private projects across several critical domains:
* **Transportation:** State and National Highways, bridges, culverts, and railway projects. Notable experience includes work on the **Greenfield Airport at MOPA, Goa**.
* **Water & Marine:** Irrigation projects, Water Treatment Plants (**WTP**), and water/gas pipeline installations.
* **Industrial & Institutional:** Power generation facilities, hospitals, and commercial structures.
* **Residential:** Affordable housing, townships, and redevelopment projects.
#### **2. Real Estate Development**
Through its **51%** owned subsidiary, **Vishvprabha & Lichade Buildcon Pvt Ltd** (formerly Vishvprabha & VS Buildcon), the company focuses on the affordable housing segment.
* **Strategic Project:** Recently entered a management agreement with **M/s TISAI Enterprises** for a residential-cum-commercial development in **Tisgaon, Kalyan**.
* **Market Target:** Addressing the national demand for **2.5 crore** additional housing units by **2030**, specifically targeting low-income and theme-based residential projects.
#### **3. Food & Beverages (FMCG)**
VVL operates **Vishvprabha Foods Private Limited** (**100%** subsidiary), specializing in juices, pulps (under the brand **'KINU'**), and packaged drinking water.
* **Milestones:** Secured a **Bureau of Indian Standards (BIS)** license in **September 2024** for packaged drinking water.
* **Operational Recovery:** Obtained a provisional license for a **60.00 m²** rating boiler in **September 2024** following a temporary shutdown due to equipment failure.
---
### **Strategic Growth and Operational Model**
VVL is evolving from a local player in the **Mumbai Metropolitan Region (MMR)** into a multi-state developer.
* **Asset-Light Strategy:** The company maintains an asset-light model, opting not to own major plant and machinery, which reduces capital expenditure and allows for flexibility.
* **Technological Adoption:** Implementing **Aluminium Formwork**, **Prefabricated Buildings**, and **Building Information Modelling (BIM)** to accelerate execution and ensure cost-efficiency.
* **Sustainability:** Adopting **Green Building materials** and energy-efficient **HVAC/lighting systems** to comply with revised **Energy Conservation Building Codes (ECBC)**.
* **Future Diversification:** Exploring the launch of a wholly-owned subsidiary to enter the **logistics sector**.
---
### **Financial Performance and Capital Structure**
The company has shown significant revenue growth, though it continues to navigate the costs of its recent expansion and management transition.
#### **Comparative Financial Trajectory**
| Metric (₹ in Lacs) | FY 2024-25 (Cons.) | FY 2023-24 (Cons.) | FY 2022-23 (Cons.) | FY 2024-25 (Std.) | FY 2023-24 (Std.) |
| :--- | :---: | :---: | :---: | :---: | :---: |
| **Total Revenue** | **1,072.64** | **595.91** | **188.39** | **762.17** | **547.41** |
| **Net Profit / (Loss)** | **(2.28)** | **(27.20)** | **(6.98)** | **48.93** | **4.14** |
| **Total Equity** | **816.15** | **387.78** | **415.13** | **903.37** | **424.09** |
| **Total Debt** | **1,640.25** | **1,710.03** | **678.88** | **833.71** | **1,049.86** |
#### **The 2024 Rights Issue**
In **September 2024**, VVL completed a Rights Issue to deleverage the balance sheet and fund growth:
* **Allotment:** **1,403,182** Equity Shares at **₹32** per share (including **₹22** premium).
* **Capital Raised:** **₹4.49 Crore**.
* **Debt Reduction:** **₹3.30 Crore** of the proceeds were used to repay unsecured promoter loans from **Mitesh Thakkar**.
* **Impact:** Post-issue paid-up capital rose to **₹3,11,81,820**. The standalone debt-to-equity ratio improved significantly from **2.48** to **0.92**.
---
### **Subsidiary and Resource Management**
VVL provides financial and operational oversight to its subsidiaries to ensure group-level synergy.
* **Inter-company Support:** As of **March 31, 2024**, VVL had **₹2.26 crore** in outstanding unsecured loans to its subsidiaries.
* **Human Capital:** The company employs a core team of **12 to 27** permanent staff members (depending on the reporting period), utilizing a flexible pool of **contractual labor** for site-specific execution.
* **Banking Facilities:**
* **Bank of Maharashtra:** Provides a **₹3.44 crore** term loan (at **11.80%**) and cash credit facilities totaling **₹7.61 crore** (at **11.80%–14.80%**).
* **Mahindra Finance:** **₹21.14 lac** vehicle loan at **10.62%**.
---
### **Risk Profile and Governance Challenges**
Investors should note several persistent operational and regulatory risks that have impacted the company’s profile.
#### **1. Audit Qualifications and Internal Controls**
Statutory auditors have issued **Qualified Opinions** for **FY 2022 through 2025** regarding:
* **Gratuity Accounting:** Non-compliance with **Ind AS-19**; the company uses a cash basis rather than an accrual basis for gratuity.
* **Inventory Management:** Lack of reliable inventory records in the **ERP system** and a lack of periodic reconciliations.
* **Documentation:** Gaps in evidence for staff expenses and long-outstanding balances (over **365 days**) without interest provisions.
#### **2. Regulatory and Statutory Compliance**
* **GST Defaults:** The company has **not filed GST returns since July 2025**, risking registration cancellation.
* **BSE/SEBI Penalties:** Fines of **₹55,000** were levied in **2024** and **2025** for late financial filings and missing audit impact statements.
* **Tax Notices:** A **₹1.62 lakh** notice from the **CGST Commissioner** regarding **Input Tax Credit (ITC)** reversals.
#### **3. Operational Vulnerabilities**
* **Concentration Risk:** **100%** of revenue is derived from the **MMR** and **Goa**, making the company sensitive to regional economic shifts.
* **Customer Concentration:** Two customers accounted for **₹6.97 crore** (over **10%** of revenue) in **FY 2024-25**.
* **Insurance Gaps:** The company lacks adequate insurance for projects under construction and site laborers.
* **Project Losses:** Recognized a bad-debt loss of **₹79.32 lakhs** in **2025** related to **Goa operations**.
#### **4. Liquidity and Market Risks**
* **Cash Flow:** Historically negative net cash flows from operating and investing activities (**₹-478.47 lac** and **₹-470.53 lac** respectively in FY24).
* **Short-term Liabilities:** **₹1,318.23 lac** in borrowings are due within one year.
* **Legal:** Involved in **Section 138** (cheque bounce) litigation totaling approximately **₹1.62 lakhs**.