Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vishvprabha Ventures Ltd

VISVEN
BSE
40.71
4.99%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vishvprabha Ventures Ltd

VISVEN
BSE
40.71
4.99%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
40.71
Industry
Industry
Construction - Factories/Offices/Commercial
PE
Price To Earnings
PS
Price To Sales
1.26
Revenue
Revenue
10Cr
Rev Gr TTM
Revenue Growth TTM
4.36%
PAT Gr TTM
PAT Growth TTM
-1,336.36%
Peer Comparison
How does VISVEN stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VISVEN
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
012212431351
Growth YoY
Revenue Growth YoY%
-80.416.7157.32,422.2247.6138.1106.212.341.157.012.6-61.6
Expenses
ExpensesCr
012202321341
Operating Profit
Operating ProfitCr
000000110010
OPM
OPM%
-14.319.119.9-0.958.916.528.738.0-33.0-7.020.6-10.2
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000001000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
00000010-100-1
Tax
TaxCr
000000000000
PAT
PATCr
00000000000-1
Growth YoY
PAT Growth YoY%
60.0-63.2400.0-218.2-150.0-228.685.7102.9-65.0-411.1-53.9-7,600.0
NPM
NPM%
-38.18.39.9-15.4-27.4-4.59.00.4-32.0-14.73.7-76.5
EPS
EPS
-0.30.30.8-1.4-0.8-0.41.60.0-1.3-2.90.6-2.4

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
212261010
Growth
Revenue Growth%
-69.4261.3-23.6224.266.71.3
Expenses
ExpensesCr
21325810
Operating Profit
Operating ProfitCr
00-10120
OPM
OPM%
4.8-29.0-27.03.721.122.23.5
Other Income
Other IncomeCr
0000010
Interest Expense
Interest ExpenseCr
0000122
Depreciation
DepreciationCr
0000111
PBT
PBTCr
000000-2
Tax
TaxCr
0000000
PAT
PATCr
000000-1
Growth
PAT Growth%
-19.8-797.084.0-288.691.6-5,864.9
NPM
NPM%
3.69.4-18.2-3.8-4.6-0.2-13.5
EPS
EPS
0.80.7-1.7-0.3-1.1-0.1-6.0

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
0022233
Reserves
ReservesCr
0022255
Current Liabilities
Current LiabilitiesCr
1666172318
Non Current Liabilities
Non Current LiabilitiesCr
2002435
Total Liabilities
Total LiabilitiesCr
361012253431
Current Assets
Current AssetsCr
2133142318
Non Current Assets
Non Current AssetsCr
2579121112
Total Assets
Total AssetsCr
361012253431

Cash Flow

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-22-2-2-5-1
Investing Cash Flow
Investing Cash FlowCr
0-4-2-1-50
Financing Cash Flow
Financing Cash FlowCr
2243102
Net Cash Flow
Net Cash FlowCr
000000
Free Cash Flow
Free Cash FlowCr
-2-2-4-3-9-2
CFO To PAT
CFO To PAT%
-1,992.22,602.0397.92,154.71,759.25,582.9
CFO To EBITDA
CFO To EBITDA%
-1,504.7-846.6268.8-2,247.8-381.6-57.9

Ratios

Consolidated
Standalone
Financial YearMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
2111141721
Price To Earnings
Price To Earnings
20.618.60.00.00.00.0
Price To Sales
Price To Sales
0.71.84.47.72.82.1
Price To Book
Price To Book
3.22.12.53.54.42.6
EV To EBITDA
EV To EBITDA
32.1-27.1-22.2312.527.017.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
43.531.272.647.731.730.2
OPM
OPM%
4.8-29.0-27.03.721.122.2
NPM
NPM%
3.69.4-18.2-3.8-4.6-0.2
ROCE
ROCE%
4.31.2-5.3-0.53.27.3
ROE
ROE%
15.911.4-10.4-1.7-7.0-0.3
ROA
ROA%
2.31.0-4.4-0.6-1.1-0.1
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vishvprabha Ventures Limited (**VVL**) is an Indian infrastructure and construction firm headquartered in **Dombivli, Thane**. Originally incorporated in **1985** as Vishvprabha Trading Limited, the company underwent a pivotal management change in **FY 2018-19**. Under the leadership of **Mr. Mitesh Jayantilal Thakkar** (re-appointed as **Chairman and Managing Director** in August **2024** for a **5-year term**), the company pivoted its core focus toward civil construction, infrastructure development, and strategic diversification into the FMCG and real estate sectors. --- ### **Core Business Segments and Project Portfolio** VVL operates as a contractor and sub-contractor, providing design, engineering, and project management services. The company is currently transitioning from a sub-contracting model to **direct contracting** with developers to eliminate fee-sharing and enhance profit margins. #### **1. Civil Construction & Infrastructure** The company targets large-scale public and private projects across several critical domains: * **Transportation:** State and National Highways, bridges, culverts, and railway projects. Notable experience includes work on the **Greenfield Airport at MOPA, Goa**. * **Water & Marine:** Irrigation projects, Water Treatment Plants (**WTP**), and water/gas pipeline installations. * **Industrial & Institutional:** Power generation facilities, hospitals, and commercial structures. * **Residential:** Affordable housing, townships, and redevelopment projects. #### **2. Real Estate Development** Through its **51%** owned subsidiary, **Vishvprabha & Lichade Buildcon Pvt Ltd** (formerly Vishvprabha & VS Buildcon), the company focuses on the affordable housing segment. * **Strategic Project:** Recently entered a management agreement with **M/s TISAI Enterprises** for a residential-cum-commercial development in **Tisgaon, Kalyan**. * **Market Target:** Addressing the national demand for **2.5 crore** additional housing units by **2030**, specifically targeting low-income and theme-based residential projects. #### **3. Food & Beverages (FMCG)** VVL operates **Vishvprabha Foods Private Limited** (**100%** subsidiary), specializing in juices, pulps (under the brand **'KINU'**), and packaged drinking water. * **Milestones:** Secured a **Bureau of Indian Standards (BIS)** license in **September 2024** for packaged drinking water. * **Operational Recovery:** Obtained a provisional license for a **60.00 m²** rating boiler in **September 2024** following a temporary shutdown due to equipment failure. --- ### **Strategic Growth and Operational Model** VVL is evolving from a local player in the **Mumbai Metropolitan Region (MMR)** into a multi-state developer. * **Asset-Light Strategy:** The company maintains an asset-light model, opting not to own major plant and machinery, which reduces capital expenditure and allows for flexibility. * **Technological Adoption:** Implementing **Aluminium Formwork**, **Prefabricated Buildings**, and **Building Information Modelling (BIM)** to accelerate execution and ensure cost-efficiency. * **Sustainability:** Adopting **Green Building materials** and energy-efficient **HVAC/lighting systems** to comply with revised **Energy Conservation Building Codes (ECBC)**. * **Future Diversification:** Exploring the launch of a wholly-owned subsidiary to enter the **logistics sector**. --- ### **Financial Performance and Capital Structure** The company has shown significant revenue growth, though it continues to navigate the costs of its recent expansion and management transition. #### **Comparative Financial Trajectory** | Metric (₹ in Lacs) | FY 2024-25 (Cons.) | FY 2023-24 (Cons.) | FY 2022-23 (Cons.) | FY 2024-25 (Std.) | FY 2023-24 (Std.) | | :--- | :---: | :---: | :---: | :---: | :---: | | **Total Revenue** | **1,072.64** | **595.91** | **188.39** | **762.17** | **547.41** | | **Net Profit / (Loss)** | **(2.28)** | **(27.20)** | **(6.98)** | **48.93** | **4.14** | | **Total Equity** | **816.15** | **387.78** | **415.13** | **903.37** | **424.09** | | **Total Debt** | **1,640.25** | **1,710.03** | **678.88** | **833.71** | **1,049.86** | #### **The 2024 Rights Issue** In **September 2024**, VVL completed a Rights Issue to deleverage the balance sheet and fund growth: * **Allotment:** **1,403,182** Equity Shares at **₹32** per share (including **₹22** premium). * **Capital Raised:** **₹4.49 Crore**. * **Debt Reduction:** **₹3.30 Crore** of the proceeds were used to repay unsecured promoter loans from **Mitesh Thakkar**. * **Impact:** Post-issue paid-up capital rose to **₹3,11,81,820**. The standalone debt-to-equity ratio improved significantly from **2.48** to **0.92**. --- ### **Subsidiary and Resource Management** VVL provides financial and operational oversight to its subsidiaries to ensure group-level synergy. * **Inter-company Support:** As of **March 31, 2024**, VVL had **₹2.26 crore** in outstanding unsecured loans to its subsidiaries. * **Human Capital:** The company employs a core team of **12 to 27** permanent staff members (depending on the reporting period), utilizing a flexible pool of **contractual labor** for site-specific execution. * **Banking Facilities:** * **Bank of Maharashtra:** Provides a **₹3.44 crore** term loan (at **11.80%**) and cash credit facilities totaling **₹7.61 crore** (at **11.80%–14.80%**). * **Mahindra Finance:** **₹21.14 lac** vehicle loan at **10.62%**. --- ### **Risk Profile and Governance Challenges** Investors should note several persistent operational and regulatory risks that have impacted the company’s profile. #### **1. Audit Qualifications and Internal Controls** Statutory auditors have issued **Qualified Opinions** for **FY 2022 through 2025** regarding: * **Gratuity Accounting:** Non-compliance with **Ind AS-19**; the company uses a cash basis rather than an accrual basis for gratuity. * **Inventory Management:** Lack of reliable inventory records in the **ERP system** and a lack of periodic reconciliations. * **Documentation:** Gaps in evidence for staff expenses and long-outstanding balances (over **365 days**) without interest provisions. #### **2. Regulatory and Statutory Compliance** * **GST Defaults:** The company has **not filed GST returns since July 2025**, risking registration cancellation. * **BSE/SEBI Penalties:** Fines of **₹55,000** were levied in **2024** and **2025** for late financial filings and missing audit impact statements. * **Tax Notices:** A **₹1.62 lakh** notice from the **CGST Commissioner** regarding **Input Tax Credit (ITC)** reversals. #### **3. Operational Vulnerabilities** * **Concentration Risk:** **100%** of revenue is derived from the **MMR** and **Goa**, making the company sensitive to regional economic shifts. * **Customer Concentration:** Two customers accounted for **₹6.97 crore** (over **10%** of revenue) in **FY 2024-25**. * **Insurance Gaps:** The company lacks adequate insurance for projects under construction and site laborers. * **Project Losses:** Recognized a bad-debt loss of **₹79.32 lakhs** in **2025** related to **Goa operations**. #### **4. Liquidity and Market Risks** * **Cash Flow:** Historically negative net cash flows from operating and investing activities (**₹-478.47 lac** and **₹-470.53 lac** respectively in FY24). * **Short-term Liabilities:** **₹1,318.23 lac** in borrowings are due within one year. * **Legal:** Involved in **Section 138** (cheque bounce) litigation totaling approximately **₹1.62 lakhs**.