Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vivaa Tradecom Ltd

VIVAA
BSE
32.00
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vivaa Tradecom Ltd

VIVAA
BSE
32.00
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
13Cr
Close
Close Price
32.00
Industry
Industry
Trading
PE
Price To Earnings
11.23
PS
Price To Sales
0.05
Revenue
Revenue
255Cr
Rev Gr TTM
Revenue Growth TTM
0.36%
PAT Gr TTM
PAT Growth TTM
96.49%
Peer Comparison
How does VIVAA stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIVAA
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
Revenue
RevenueCr
854910593161127128
Growth YoY
Revenue Growth YoY%
23.192.152.836.0-20.3
Expenses
ExpensesCr
854810593160126127
Operating Profit
Operating ProfitCr
1110011
OPM
OPM%
0.81.30.50.50.30.60.6
Other Income
Other IncomeCr
0000000
Interest Expense
Interest ExpenseCr
0000000
Depreciation
DepreciationCr
0000000
PBT
PBTCr
0111011
Tax
TaxCr
0000000
PAT
PATCr
0000011
Growth YoY
PAT Growth YoY%
76.2-10.8-35.157.6150.0
NPM
NPM%
0.30.80.30.30.10.40.5
EPS
EPS
0.00.00.01.10.61.31.5

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
7398146243134198288255
Growth
Revenue Growth%
34.949.166.1-44.948.044.9-11.4
Expenses
ExpensesCr
6995145245133197286253
Operating Profit
Operating ProfitCr
331-21112
OPM
OPM%
4.73.00.9-0.70.80.50.40.6
Other Income
Other IncomeCr
00140000
Interest Expense
Interest ExpenseCr
21110000
Depreciation
DepreciationCr
11110000
PBT
PBTCr
11000112
Tax
TaxCr
00000000
PAT
PATCr
10000111
Growth
PAT Growth%
-29.8-115.5785.0-32.4133.48.547.3
NPM
NPM%
0.80.40.00.20.20.30.30.4
EPS
EPS
594.31.8-0.3190.93.72.31.92.9

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital
Equity CapitalCr
0000244
Reserves
ReservesCr
6111112101718
Current Liabilities
Current LiabilitiesCr
33368185323765
Non Current Liabilities
Non Current LiabilitiesCr
14232555
Total Liabilities
Total LiabilitiesCr
53499498496391
Current Assets
Current AssetsCr
40368295486290
Non Current Assets
Non Current AssetsCr
1313123111
Total Assets
Total AssetsCr
53499498496391

Cash Flow

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
260-52-80
Investing Cash Flow
Investing Cash FlowCr
0-208-100
Financing Cash Flow
Financing Cash FlowCr
-1-40-3080
Net Cash Flow
Net Cash FlowCr
0000000
Free Cash Flow
Free Cash FlowCr
25032-80
CFO To PAT
CFO To PAT%
309.11,476.0-0.1-1,022.3529.9-1,099.7-21.3
CFO To EBITDA
CFO To EBITDA%
54.2207.20.0250.8148.3-761.9-13.5

Ratios

Standalone
Financial YearMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
000001018
Price To Earnings
Price To Earnings
0.00.00.00.00.014.023.0
Price To Sales
Price To Sales
0.00.00.00.00.00.10.1
Price To Book
Price To Book
0.00.00.00.00.00.50.8
EV To EBITDA
EV To EBITDA
6.14.210.7-6.13.913.418.0
Profitability Ratios
Profitability Ratios
GPM
GPM%
28.631.914.612.61.24.32.9
OPM
OPM%
4.73.00.9-0.70.80.50.4
NPM
NPM%
0.80.40.00.20.20.30.3
ROCE
ROCE%
9.37.44.04.75.33.94.3
ROE
ROE%
10.23.7-0.63.82.43.33.5
ROA
ROA%
1.10.8-0.10.50.61.10.8
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vivaa Tradecom Limited is an Ahmedabad-based enterprise that has evolved from a specialized textile trader into a diversified industrial trading house. Listed on the **BSE SME Platform**, the company leverages a robust sourcing network in India to serve global garment brands while aggressively expanding into building materials, chemicals, and healthcare sectors. --- ### **I. Corporate Evolution and Capital Structure** Originally incorporated in **2010** as **Anantnath Infracon Private Limited**, the company underwent a series of structural transformations to align with its expanding commercial ambitions. | Date | Milestone | | :--- | :--- | | **April 23, 2010** | Incorporated as a Private Limited Company. | | **September 6, 2012** | Renamed to **Vivaa Tradecom Private Limited**. | | **December 2, 2022** | Converted into a **Public Limited Company**. | | **October 12, 2023** | Listed on the **BSE SME Platform** following a successful IPO. | **IPO and Listing Details:** The company’s IPO involved the issuance of **15,66,000 Equity Shares** at a face value of **Rs. 10/-**. The shares were issued at **Rs. 51/-** (including a **premium of Rs. 41/-**), raising a total of **Rs. 7.99 crore**. As of the latest filings, the paid-up capital stands at **Rs. 3,93,75,000/-**. --- ### **II. Core Business Segments & Product Portfolio** While the company is diversifying, its primary revenue engine remains the textile value chain, where it operates as a high-touch intermediary between production units and global retailers. #### **1. Denim & Readymade Garments** * **Specialization:** Distinguished supplier of **Men’s Denim Cotton Jeans**. * **Market Reach:** Supplies major retailers across the **Middle East, Far East, and Asia**. * **Value Add:** Offers a wide spectrum of colors and styles tailored to international fashion trends. #### **2. Fabric Trading & Processing** * **Cotton Denim Fabric:** Sourced through partnerships with specialized weaving and finishing units. * **100% Polyester Woven Grey Fabric:** Procured for industrial applications, dyeing, and printing. * **Micro Printed Fabric:** Intricately designed textiles for the apparel and accessories market. * **Processing Capabilities:** Engagement in **dyeing, printing, mercerizing, and texturizing** for both natural and manmade fibers (Cotton, Silk, Polyester, Nylon, Jute). #### **3. Building Materials & Industrial Trading** * **Laminated Sheets:** Trading of decorative and industrial laminates, including **PVC leather cloth and acrylic sheets**. * **Strategic Partnership:** A landmark agreement with **Rushil Decor Limited** (present in 56 countries) to distribute **VIR MDF Boards** and **Prelam MDF Boards** across multiple Indian states. * **Ceramics & Sanitaryware:** Trade in **Ceramic, Vitrified, and Glazed tiles**, as well as bathware and refractories for steel plants. --- ### **III. Strategic Diversification & Expanded Objects** The company has formally amended its **Memorandum of Association (MOA)** to authorize operations across several high-growth verticals beyond textiles: * **Chemicals & Agriculture:** Manufacturing and trading of **solid, liquid, and bio-fertilizers**, micronutrients, and crop protection chemicals (insecticides, fungicides). * **Healthcare & Pharma:** Production and distribution of **pharmaceuticals, antibiotics, vaccines, and nutraceuticals**, acting as C&F agents and stockists. * **Packaging:** Trading in containers made of **aluminum, plastic, and corrugated paper**. * **Agro-Industrial:** Processing of **enzyme products** and cattle feed. --- ### **IV. Operational Model & Supply Chain Strategy** Vivaa Tradecom utilizes a "direct involvement" model to ensure quality control without the heavy overhead of full-scale manufacturing ownership. * **Sourcing Excellence:** Centered in **Ahmedabad**, the company leverages local proximity to high-grade fiber and yarn producers. * **Collaborative Manufacturing:** Works with specialized third-party units for weaving, finishing, and printing, acting as a **job worker and export house**. * **Key Principles:** The model prioritizes **cash conversion**, supply chain resilience, and increasing the **value-added segment** of the product basket. --- ### **V. Financial Performance & Growth Metrics** The company has demonstrated a consistent upward trajectory in both revenue and net profitability over the last three fiscal years. | Particulars (Rs. in Lakhs) | FY 2024-25 | FY 2023-24 | FY 2022-23 | | :--- | :--- | :--- | :--- | | **Total Income** | **28,751.29** | **19,847.15** | **13,402.82** | | **Total Expenses** | **28,638.50** | **19,752.68** | **13,361.14** | | **Net Profit** | **76.02** | **70.09** | **30.03** | **Key Financial Observations:** * **Revenue Growth:** Total income surged by approximately **45%** in FY25 compared to FY24. * **Profitability:** Net profit has increased by **153%** since FY23. * **Capital Raising (Sept 2024):** Approved a preferential issue of **20,00,000 Equity Shares** at **Rs. 45** per share, raising **Rs. 9 Crore**. * **Liquidity Management:** Authorized borrowing and investment limits have been set at **Rs. 50 Crore** each to support working capital and strategic expansion. --- ### **VI. Risk Profile & Mitigation Framework** The company operates under an integrated risk management framework, though certain operational and legal challenges persist. #### **1. Operational & Compliance Risks** * **Insurance Gaps:** A recurring **Key Audit Matter** indicates that insurance coverage for **stock, cash, and plant & machinery** was deemed inadequate in FY24 and FY25. * **Market Volatility:** Exposure to **fluctuating cotton prices** and **foreign exchange rates** impacting import costs. * **Sector Headwinds:** Anticipated moderation in demand for home textiles in export markets. #### **2. Legal & Contingent Liabilities** The company is currently contesting historical tax assessments. While it remains regular in depositing undisputed dues, the following are pending: | Nature of Dues | Amount Disputed | Period (FY) | Status / Authority | | :--- | :--- | :--- | :--- | | **Income Tax** | **₹521.15 Lacs** | 2015-16 | Pending before **ITAT** | | **VAT / CST** | **₹43.70 Lacs** | 2015-16 | Pending before **Appellate Tribunal** | #### **3. Governance Highlights** * **Debt Integrity:** The company has **not defaulted** on any loans or interest payments. * **Promoter Support:** Recent capital raises are earmarked for the **repayment of unsecured loans** from the Promoter, **Mr. Miteshbhai Jayantilal Adani**. * **Transparency:** No unrecorded transactions or dealings with "struck-off" companies have been identified. --- ### **VII. Future Outlook** Vivaa Tradecom is positioning itself to capitalize on **100% FDI** in the textile sector and various Indian government export promotion policies. By realigning its customer base and diversifying into the **MDF board and building materials** market via the **Rushil Decor** partnership, the company aims to mitigate the cyclicality of the textile industry and drive long-term shareholder value.