

| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 14 | 9 | 10 | 4 | 3 | 2 | 3 | 102 | 76 | 69 | 67 | |
Growth YoY Revenue Growth YoY% | 2,356.9 | 1,093.3 | 61.8 | -76.7 | -78.8 | -79.2 | -69.3 | 2,366.6 | 2,438.1 | 3,600.0 | 2,072.8 | |
| 17 | 14 | 8 | 10 | 4 | 3 | 2 | 3 | 103 | 76 | 69 | 67 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | -1 | 0 | |
OPM OPM% | 1.4 | 2.6 | 8.0 | 3.5 | 0.7 | -3.7 | 5.9 | 5.8 | -1.5 | -0.1 | -0.8 | 0.0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 1 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | 0 | 1 | |
Growth YoY PAT Growth YoY% | 41.9 | 1,000.0 | 3.0 | -72.0 | -48.0 | -21.2 | -95.6 | -85.7 | -345.9 | 103.8 | -1,366.7 | 3,000.0 |
NPM NPM% | -1.4 | 2.3 | 7.6 | 2.8 | -9.0 | 8.7 | 1.6 | 1.3 | -1.6 | 0.7 | -0.6 | 1.9 |
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.1 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
Revenue RevenueCr | 0 | 1 | 25 | 37 | 110 | 314 |
Growth Revenue Growth% | 259.3 | 1,809.7 | 50.2 | 194.9 | 185.7 | |
| 1 | 2 | 23 | 36 | 111 | 316 | |
| 0 | 0 | 2 | 1 | -1 | -2 | |
OPM OPM% | -42.2 | -21.7 | 7.8 | 3.9 | -1.3 | -0.7 |
| 0 | 1 | 0 | 0 | 1 | 2 | |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 |
PBT PBTCr | 0 | 0 | 2 | 1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
PAT PATCr | 0 | 0 | 1 | 1 | -1 | 0 |
Growth PAT Growth% | 185.5 | 767.3 | -28.8 | -242.9 | 80.3 | |
NPM NPM% | -48.5 | 11.5 | 5.2 | 2.5 | -1.2 | -0.1 |
| 0.0 | 0.0 | 0.1 | 0.1 | -0.1 | 0.0 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|
Equity Capital Equity CapitalCr | 10 | 10 | 10 | 13 | 13 | 13 |
Reserves ReservesCr | 4 | 5 | 6 | 4 | 4 | 4 |
| 4 | 5 | 18 | 14 | 82 | 67 | |
| 6 | 6 | 7 | 19 | 25 | 22 | |
| 24 | 25 | 41 | 50 | 124 | 106 | |
| 1 | 2 | 17 | 25 | 97 | 78 | |
| 23 | 23 | 23 | 24 | 27 | 27 | |
| 24 | 25 | 41 | 50 | 124 | 106 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | 0 | 2 | -9 | -5 | |
| -2 | 0 | 0 | -1 | -2 | |
| 1 | 0 | -2 | 11 | 7 | |
Net Cash Flow Net Cash FlowCr | 0 | 0 | 0 | 1 | 0 |
Free Cash Flow Free Cash FlowCr | 0 | 0 | 2 | -10 | -6 |
CFO To PAT CFO To PAT% | -681.5 | 150.0 | 128.8 | -965.0 | 407.1 |
CFO To EBITDA CFO To EBITDA% | -782.5 | -79.6 | 86.7 | -615.7 | 384.9 |
| Financial Year | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
Market Cap Market CapitalizationCr | 12 | 17 | 30 | 45 | 32 |
Price To Earnings Price To Earnings | 0.0 | 110.0 | 23.1 | 51.3 | 0.0 |
Price To Sales Price To Sales | 34.4 | 12.7 | 1.2 | 1.2 | 0.3 |
Price To Book Price To Book | 0.9 | 1.1 | 1.9 | 2.7 | 1.9 |
EV To EBITDA EV To EBITDA | -117.6 | -78.6 | 17.8 | 41.4 | -38.0 |
GPM GPM% | 100.0 | 9.0 | 8.9 | 6.0 | 0.7 |
OPM OPM% | -42.2 | -21.7 | 7.8 | 3.9 | -1.3 |
NPM NPM% | -48.5 | 11.5 | 5.2 | 2.5 | -1.2 |
ROCE ROCE% | -0.8 | 0.8 | 8.8 | 4.1 | -3.2 |
ROE ROE% | -1.2 | 1.0 | 8.1 | 5.5 | -7.8 |
ROA ROA% | -0.7 | 0.6 | 3.2 | 1.9 | -1.1 |