Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹8Cr
Rev Gr TTM
Revenue Growth TTM
868.57%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIVANZA
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 40.9 | 292.8 | 464.4 | 11.9 | -46.4 | -73.6 | -60.6 | -77.1 | -89.1 | 266.4 | 1,745.3 | 2,916.7 |
| 8 | 9 | 7 | 6 | 5 | 2 | 3 | 1 | 1 | 9 | 55 | 45 |
Operating Profit Operating ProfitCr |
| 0.0 | 6.4 | 4.2 | 4.4 | -3.2 | 14.8 | 3.3 | 8.0 | -200.0 | 1.7 | 1.1 | 0.5 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | 50.0 | 600.0 | 52.9 | -54.4 | -310.0 | -44.9 | -92.3 | -81.0 | -143.9 | -66.7 | 2,700.0 | 400.0 |
| -1.2 | 5.3 | 3.4 | 3.2 | -9.3 | 11.1 | 0.7 | 2.7 | -208.3 | 1.0 | 1.0 | 0.4 |
| -0.3 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | 0.0 | 0.0 | -0.3 | 0.0 | 0.1 | 0.1 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| | | 85.3 | -58.7 | 261.8 | 2.8 | 5.2 | 71.2 | 56.3 | -73.3 | 1,382.2 |
| 0 | 4 | 6 | 3 | 10 | 10 | 10 | 17 | 27 | 8 | 110 |
Operating Profit Operating ProfitCr |
| | -9.0 | 9.1 | -0.8 | -3.5 | 1.0 | -0.8 | 3.7 | 3.8 | -4.9 | 0.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | -1 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
| | -416.2 | 165.9 | -314.7 | 53.3 | 136.6 | 342.0 | 79.7 | -8.5 | -223.2 | 77.8 |
| | -9.0 | 3.2 | -16.6 | -2.1 | 0.8 | 3.2 | 3.4 | 2.0 | -9.1 | -0.1 |
| -0.2 | -0.1 | 0.1 | -1.1 | -0.5 | 0.0 | 0.1 | 0.1 | 0.1 | -0.2 | 0.0 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| 0 | 0 | 0 | -1 | -1 | -1 | -1 | 0 | 1 | 0 | 1 |
Current Liabilities Current LiabilitiesCr | 1 | 3 | 6 | 7 | 9 | 5 | 9 | 17 | 12 | 9 | 42 |
Non Current Liabilities Non Current LiabilitiesCr | 0 | 0 | 1 | 1 | 0 | 0 | 3 | 1 | 3 | 3 | 4 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 0 | 4 | 7 | 8 | 9 | 5 | 12 | 20 | 16 | 12 | 46 |
Non Current Assets Non Current AssetsCr | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -2 | 0 | 1 | 3 | -3 | 2 | -1 | 2 | -3 |
Investing Cash Flow Investing Cash FlowCr | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | -1 | -3 | 3 | -2 | 1 | -2 | 2 |
|
Free Cash Flow Free Cash FlowCr | -2 | 0 | 1 | 3 | -3 | 2 | -1 | 2 | -3 |
| 664.1 | -44.0 | -195.2 | -1,447.5 | -4,085.6 | 740.8 | -158.1 | 373.4 | 370.7 |
CFO To EBITDA CFO To EBITDA% | 660.1 | -15.3 | -3,837.6 | -873.3 | -3,217.0 | -2,993.7 | -142.8 | 191.7 | 690.7 |
| Financial Year | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 1 | 48 | 28 | 0 | 0 | 52 | 75 | 75 | 27 | 8 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 137.3 | 0.0 | 0.0 | 687.4 | 227.3 | 125.3 | 48.5 | 0.0 |
Price To Sales Price To Sales | | 14.0 | 4.3 | 0.0 | 0.0 | 5.3 | 7.3 | 4.2 | 1.0 | 1.1 |
Price To Book Price To Book | 58.3 | 21.6 | 7.5 | 0.0 | 0.0 | 16.5 | 21.6 | 18.4 | 5.8 | 2.0 |
| -31.7 | -164.9 | 54.9 | -199.9 | -9.3 | 582.1 | -982.0 | 125.4 | 30.2 | -45.6 |
Profitability Ratios Profitability Ratios |
| | 11.7 | 14.2 | 11.3 | 3.4 | 7.4 | 7.2 | 7.3 | 6.8 | 8.1 |
| | -9.0 | 9.1 | -0.8 | -3.5 | 1.0 | -0.8 | 3.7 | 3.8 | -4.9 |
| | -9.0 | 3.2 | -16.6 | -2.1 | 0.8 | 3.2 | 3.4 | 2.0 | -9.1 |
| -11.4 | -6.1 | 11.7 | -0.5 | 6.6 | 16.8 | 8.2 | 9.4 | 11.3 | -2.5 |
| -242.6 | -8.8 | 5.5 | -13.4 | -6.7 | 2.4 | 9.5 | 14.6 | 11.8 | -17.0 |
| -9.5 | -4.3 | 2.0 | -4.0 | -1.7 | 0.9 | 2.1 | 2.7 | 2.8 | -4.1 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vivanza Biosciences Limited is a **BSE-listed** Indian enterprise currently undergoing a transformative strategic pivot. Historically focused on the pharmaceutical and healthcare sectors, the company is aggressively diversifying into high-growth industries including renewable energy, information technology, and advanced packaging. Headquartered in **Ahmedabad**, the company operates through a lean corporate structure supported by its 100% wholly-owned subsidiary, **Vivanza Lifesciences Private Limited**.
---
### **Strategic Pivot: Diversification & The "Main Object" Expansion**
In **late 2025**, Vivanza received shareholder approval via **Special Resolution** to significantly broaden its **Memorandum of Association (MOA)**. This expansion allows the company to move beyond its traditional pharmaceutical roots into several new, high-growth verticals:
* **Energy & Infrastructure:** Trading and manufacturing of **solar and renewable energy equipment**, power projects, and **EPC (Engineering, Procurement, and Construction)** turnkey projects.
* **Technology & Digital Assets:** Development of **software**, **IT-enabled services (ITeS)**, **data centers**, **cloud facilities**, and **AI/drone information technology projects**.
* **Advanced Manufacturing:** **Contract manufacturing**, assembling, and fabricating across multiple industrial sectors.
* **Real Estate & Agro-Trading:** Engaging in **land development** and the processing/distribution of all types of **agro-based products**.
To facilitate this expansion, the company’s borrowing limit was significantly increased in **July 2024** from **Rs. 20 Crore** to **Rs. 90 Crore**, providing the necessary financial leverage for large-scale project execution.
---
### **Core Pharmaceutical & Healthcare Operations**
Despite its diversification, the pharmaceutical division remains the company's foundational revenue driver. The business model focuses on **R&D**, manufacturing, and the distribution of high-quality medicines.
* **Market Focus:** A primary target is the **ROW (Rest of World)** market, with a specific emphasis on **African nations**.
* **Turnkey Solutions:** Beyond product sales, the company executes **turnkey pharmaceutical units**, providing consultancy and engineering expertise for international healthcare infrastructure.
* **Revenue Recognition:** Revenue is recognized at the point in time when **control is transferred** (delivery and customer acceptance). Contracts are structured without rights to **returns or refunds**, though a **standard warranty provision** is maintained for faulty goods.
* **Credit Terms:** Operations are characterized by **short-term credit periods** without significant financing components.
---
### **Specialized Industrial Segments**
Vivanza has integrated specialized divisions to capture value across the industrial supply chain:
* **Films & Packaging:** This division manufactures **plastic polymer films (25 microns thickness)**, **PE/PP bags**, and **flexible packaging** tailored for the food, chemical, and fertilizer industries.
* **Agro Division:** Focuses on **Agro Trading & Consultancy**, dealing in diverse agro-based commodities and providing technical advisory services.
---
### **Financial Structure & Capital Management**
The company maintains a stable capital base but has seen a recent reduction in its reserves as it reallocates capital toward growth initiatives.
| Metric | Value / Status |
| :--- | :--- |
| **Authorized Share Capital** | **Rs. 4,00,00,000** (4 Cr shares of Rs. 1 each) |
| **Paid-up Share Capital** | **Rs. 4,00,00,000** (Fully Paid) |
| **Share Split (March 2023)** | Sub-divided from **Rs. 10** to **Rs. 1** face value |
| **Accounting Standard** | **Ind AS** (Effective April 1, 2017) |
| **Dividend Status** | No dividend declared for FY **2023, 2024, or 2025** |
**Liquidity Position (as of March 31, 2025):**
The company manages total financial liabilities of **Rs. 931.05 Lakhs**.
| Liability Type | 0-12 Months (Rs. Lakhs) | >12 Months (Rs. Lakhs) | Total (Rs. Lakhs) |
| :--- | :--- | :--- | :--- |
| Current Borrowings | **531.73** | - | **531.73** |
| Trade Payables | **90.34** | **231.46** | **321.80** |
| Non-current Borrowings | - | **77.52** | **77.52** |
---
### **Operational Strategy for Sustainable Growth**
Vivanza employs four critical pillars to drive stakeholder value:
1. **Specialty Business:** Increasing the global market share of **technically complex products**.
2. **Compliance:** Maintaining rigorous adherence to **global cGMP (Current Good Manufacturing Practice)** regulatory standards.
3. **Cost Leadership:** Optimizing the manufacturing footprint and diversifying the supplier base to mitigate global supply chain disruptions.
4. **Business Development:** Utilizing **Joint Ventures** and **Technical Collaborations** to enter untapped markets across the global value chain.
---
### **Risk Profile & Mitigation Framework**
The company operates under a formal **Risk Management Framework** overseen by an **Audit Committee**.
**Financial & Regulatory Risks:**
* **Non-Performing Assets (NPAs):** Historical loans and advances to third parties have been classified as **NPAs**. While income recognition has ceased, these remain an **Emphasis of Matter** in Auditor Reports.
* **Section 186 Compliance:** Auditors have noted historical deviations from **Section 186(7) of the Companies Act, 2013**, specifically regarding non-interest-bearing loans to **Related Parties**.
* **Deferred Expenses:** Approximately **₹3.66 lakhs** in preliminary and issue-related expenses are carried as assets; auditors suggest these should be written off to avoid understating expenses.
**Market & Macro Risks:**
* **Interest Rate Volatility:** The company uses **Floating Rate Borrowings** tied to the **MCLR**. Exposure has been trending downward:
* **2023:** ₹257.71 Lakhs
* **2024:** ₹220.66 Lakhs
* **2025:** **₹187.38 Lakhs**
* **Currency Risk:** As an exporter, the company is sensitive to exchange rate shifts and employs **hedging strategies** to protect margins.
* **Credit Risk:** The company manages a **Trade Receivable** book of **Rs. 738.59 Lakhs**. While the **Expected Credit Loss (ECL)** is currently **0%**, a significant portion (**Rs. 653.39 Lakhs**) is aged more than six months, requiring close monitoring.