Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹18Cr
Rev Gr TTM
Revenue Growth TTM
38.11%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VIVIDIND
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | -20.4 | -14.4 | -20.0 | 9.4 | 8.5 | 46.6 | 10.0 | -15.2 | 31.8 | -20.2 | 97.7 | 91.8 |
| 9 | 9 | 6 | 9 | 10 | 13 | 7 | 7 | 13 | 10 | 13 | 14 |
Operating Profit Operating ProfitCr |
| 1.9 | -2.1 | 10.2 | 2.2 | 3.2 | 2.3 | 3.1 | 4.7 | 2.3 | 2.2 | 4.2 | 3.1 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
Growth YoY PAT Growth YoY% | -91.1 | -54.5 | 750.0 | -40.0 | 150.0 | 114.7 | -69.2 | 200.0 | 20.0 | 120.0 | 41.7 | 111.1 |
| 0.4 | -3.8 | 6.1 | 0.3 | 1.0 | 0.4 | 1.7 | 1.2 | 0.9 | 1.0 | 1.2 | 1.3 |
| 0.0 | -0.4 | 0.4 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| 0.1 | -3.2 | 35.3 | 33.5 | 27.3 | -4.4 | -17.6 | -4.1 | -21.8 | -4.6 | 19.3 | 26.8 |
| 26 | 25 | 33 | 43 | 56 | 55 | 46 | 44 | 36 | 33 | 40 | 51 |
Operating Profit Operating ProfitCr |
| 6.1 | 6.8 | 7.6 | 9.8 | 9.2 | 6.0 | 5.4 | 5.9 | 1.7 | 3.3 | 3.4 | 3.0 |
Other Income Other IncomeCr | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest Expense Interest ExpenseCr | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Depreciation DepreciationCr | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 2 | 4 | 5 | 2 | 2 | 2 | 0 | 0 | 1 | 1 |
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
|
| 10.8 | 13.0 | 85.0 | 49.5 | 25.6 | -74.5 | 71.3 | -4.6 | -113.3 | 197.0 | 111.4 | 52.9 |
| 3.1 | 3.7 | 5.0 | 5.6 | 5.5 | 1.5 | 3.1 | 3.1 | -0.5 | 0.5 | 0.9 | 1.1 |
| 1.0 | 0.5 | 2.0 | 3.0 | 3.7 | 0.9 | 1.6 | 1.6 | -0.2 | 0.2 | 0.4 | 0.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| 0 | 1 | 2 | 4 | 7 | 8 | 9 | 10 | 10 | 10 | 11 | 11 |
Current Liabilities Current LiabilitiesCr | 9 | 9 | 12 | 19 | 15 | 16 | 19 | 15 | 12 | 13 | 14 | 19 |
Non Current Liabilities Non Current LiabilitiesCr | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 12 | 11 | 13 | 21 | 19 | 21 | 27 | 24 | 21 | 23 | 24 | 30 |
Non Current Assets Non Current AssetsCr | 2 | 4 | 6 | 7 | 8 | 8 | 7 | 7 | 7 | 6 | 5 | 5 |
Total Assets Total AssetsCr |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | 0 | 4 | 4 | 2 | 3 | 3 | 1 | -3 | 2 | 0 | 2 |
Investing Cash Flow Investing Cash FlowCr | -1 | -2 | -2 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 |
Financing Cash Flow Financing Cash FlowCr | 0 | -1 | 0 | -1 | -1 | -1 | 0 | 1 | -2 | 1 | -2 |
|
Free Cash Flow Free Cash FlowCr | -1 | 1 | 1 | 1 | 3 | 3 | 1 | -3 | 2 | 0 | 2 |
| -49.3 | 360.6 | 205.2 | 77.5 | 77.4 | 350.9 | 84.8 | -237.6 | -1,117.9 | 130.4 | 565.7 |
CFO To EBITDA CFO To EBITDA% | -25.6 | 193.6 | 134.7 | 44.2 | 46.7 | 86.2 | 48.2 | -122.8 | 333.5 | 21.0 | 155.6 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 5 | 7 | 37 | 43 | 37 | 10 | 16 | 29 | 17 | 15 | 12 |
Price To Earnings Price To Earnings | 5.5 | 8.2 | 20.6 | 16.0 | 10.8 | 11.9 | 11.1 | 20.4 | 0.0 | 80.7 | 32.3 |
Price To Sales Price To Sales | 0.2 | 0.3 | 1.0 | 0.9 | 0.6 | 0.2 | 0.3 | 0.6 | 0.5 | 0.4 | 0.3 |
Price To Book Price To Book | 1.4 | 1.8 | 7.0 | 5.8 | 3.6 | 0.9 | 1.3 | 2.1 | 1.2 | 1.1 | 0.9 |
| 3.0 | 3.9 | 13.2 | 8.9 | 6.3 | 2.1 | 4.8 | 10.7 | 24.9 | 12.5 | 7.5 |
Profitability Ratios Profitability Ratios |
| 19.0 | 19.2 | 24.6 | 27.1 | 23.0 | 21.6 | 26.3 | 29.6 | 23.3 | 25.9 | 24.4 |
| 6.1 | 6.8 | 7.6 | 9.8 | 9.2 | 6.0 | 5.4 | 5.9 | 1.7 | 3.3 | 3.4 |
| 3.1 | 3.7 | 5.0 | 5.6 | 5.5 | 1.5 | 3.1 | 3.1 | -0.5 | 0.5 | 0.9 |
| 25.0 | 31.0 | 32.8 | 42.3 | 40.2 | 17.6 | 13.7 | 12.2 | 1.7 | 3.4 | 5.9 |
| 20.1 | 19.3 | 28.6 | 31.9 | 30.0 | 7.1 | 10.8 | 9.5 | -1.3 | 1.2 | 2.5 |
| 6.0 | 6.5 | 9.4 | 9.6 | 12.7 | 3.0 | 4.4 | 4.7 | -0.7 | 0.6 | 1.3 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
Vivid Global Industries Limited is an Indian chemical manufacturer specializing in the production of high-quality dye intermediates and dyes. Operating within a single business segment, the company serves both domestic and international markets, leveraging a strategic manufacturing presence in the industrial hubs of **Maharashtra** and **Gujarat**.
---
### **Product Portfolio and Manufacturing Infrastructure**
The company’s core competency lies in the synthesis of specialized dye intermediates, which are critical components for the global textile and fashion industries.
* **Specialized Product Range:**
* **N-Methyl J. Acid** (Primary product)
* **J. Acid Derivatives**
* **Tobias Acid** (Standard and **Purified Grade**)
* **Sulpho Tobias Acid**
* **Operational Footprint:** Manufacturing is concentrated in **Vapi, Gujarat**, with the registered office located in **Tarapur, Maharashtra**.
* **Capacity and Utilization:** The company maintains an installed capacity of **14,00,000 units** (Dye Intermediates equivalent). Operations are structured on a **triple-shift basis** to maximize throughput.
* **Quality Standards:** The facilities operate under **ISO 9001:2015** certification, ensuring standardized quality management across all production lines.
---
### **Strategic Supply Chain and R&D Initiatives**
Vivid Global employs a flexible procurement and development strategy to navigate volatile market conditions.
* **Import-Led Raw Material Strategy:** The primary raw material, **J. Acid**, is currently sourced via imports from **China**. Management has pivoted to this model because international import prices are currently lower than domestic production costs, allowing the company to maintain a more competitive cost structure.
* **R&D for Diversification:** To mitigate the risks of "unhealthy competition" and international dumping, the company has initiated **Research & Development for new products** at its plant. This initiative aims to expand the product mix and reduce reliance on high-volatility intermediates.
* **Job Work Services:** Beyond proprietary manufacturing, the company utilizes its infrastructure to provide job work services for other players in the dye industry, providing an alternative revenue stream.
---
### **Global Market Dynamics and Macroeconomic Headwinds**
The company is currently navigating what management describes as the most challenging market scenario in **two decades**, characterized by a **60% to 70% slump** in demand for dye intermediates.
| Factor | Impact on Operations |
| :--- | :--- |
| **Geopolitical Conflict** | The **Russia-Ukraine war** has increased **Oil and Gas prices by 40%**, driving up basic chemical raw material costs by **50% to 60%**. |
| **Chinese Deflation** | Low-priced dumping from China has forced many Indian plants to operate at only **30% to 40% capacity**. |
| **Trade Barriers** | A **50% US Tariff** on textiles has stifled demand for finished goods, indirectly impacting the company's intermediate sales. |
| **Regional Instability** | Political unrest in **Bangladesh** has specifically halted demand for **N-Methyl J. Acid**. |
| **Logistics Crisis** | The **Red Sea crisis** has caused ocean freight rates to surge **2 to 3 fold**, compressing export margins. |
---
### **Financial Performance and Foreign Exchange Profile**
Despite global headwinds, the company maintains a significant export presence, particularly in **Far East Countries**.
* **Foreign Exchange Earnings (FY 2024-25):** **Rs. 17,62,09,896**
* **Foreign Exchange Outgo (FY 2024-25):** **Rs. 20,61,112**
* **Net Currency Exposure:** The company is a net debtor in foreign currency due to its heavy reliance on imported raw materials.
**Foreign Currency Exposure (USD) Trends:**
| Period Ending | Trade Receivable | Trade Payable | Net Exposure (USD) |
| :--- | :--- | :--- | :--- |
| **March 31, 2025** | **5,84,982.09** | **(11,20,557.91)** | **(5,35,575.82)** |
| **March 31, 2024** | **3,46,437.80** | **(8,84,400.72)** | **(5,37,962.92)** |
| **March 31, 2023** | **1,71,911.51** | **(9,72,775.31)** | **(8,00,863.80)** |
---
### **Corporate Governance and Executive Compensation**
Vivid Global is modernizing its governance framework to align with the **Companies (Amendment) Act, 2017**, shifting from government-led oversight to shareholder-led decision-making.
* **Remuneration Policy:** The company is seeking shareholder approval to pay managerial remuneration exceeding the standard **11% of net profits** limit (under **Section 197 and 198**). This is intended to provide the flexibility needed to attract and retain high-level leadership during periods of market volatility.
* **Board Oversight:** The **Nomination and Remuneration Committee** (with board recommendations finalized on **August 08, 2025**) ensures that executive pay remains competitive and performance-linked.
---
### **Risk Management and Legal Contingencies**
The company utilizes an integrated enterprise risk management framework to address credit, liquidity, and regulatory risks.
* **Credit Risk Management:** The company monitors receivables strictly; risk is flagged if payments exceed **30 days past due**.
* **Environmental Litigation:** The company is currently contesting an **Environment Compensation Order** from the **Maharashtra Pollution Control Board (MPCB)**.
* **Penalty Amount:** **Rs. 60,98,400**
* **Status:** Appeal pending before the **Supreme Court**.
* **Financial Provision:** **30% (Rs. 18,30,000)** has been deposited with United India Insurance; the remainder is treated as a **Contingent Liability**.
* **Liquidity Management:** Monitored via rolling cash flow forecasts and maintaining unutilized bank credit limits to ensure operational continuity during the current cyclical downturn.