Login
Products
Login
Home
Alerts
Search
Watchlist
Products

Vivid Global Industries Ltd

VIVIDIND
BSE
20.08
4.38%
Last Updated:
30 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

Vivid Global Industries Ltd

VIVIDIND
BSE
20.08
4.38%
30 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
18Cr
Close
Close Price
20.08
Industry
Industry
Dyes - Intermediate
PE
Price To Earnings
31.38
PS
Price To Sales
0.35
Revenue
Revenue
52Cr
Rev Gr TTM
Revenue Growth TTM
38.11%
PAT Gr TTM
PAT Growth TTM
63.89%
Peer Comparison
How does VIVIDIND stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VIVIDIND
VS

Quarterly Results

Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
996910137813111415
Growth YoY
Revenue Growth YoY%
-20.4-14.4-20.09.48.546.610.0-15.231.8-20.297.791.8
Expenses
ExpensesCr
996910137713101314
Operating Profit
Operating ProfitCr
001000000010
OPM
OPM%
1.9-2.110.22.23.22.33.14.72.32.24.23.1
Other Income
Other IncomeCr
000000000000
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
000000000000
Tax
TaxCr
000000000000
PAT
PATCr
000000000000
Growth YoY
PAT Growth YoY%
-91.1-54.5750.0-40.0150.0114.7-69.2200.020.0120.041.7111.1
NPM
NPM%
0.4-3.86.10.31.00.41.71.20.91.01.21.3
EPS
EPS
0.0-0.40.40.00.10.10.10.10.10.10.20.2

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
282736486159484636354152
Growth
Revenue Growth%
0.1-3.235.333.527.3-4.4-17.6-4.1-21.8-4.619.326.8
Expenses
ExpensesCr
262533435655464436334051
Operating Profit
Operating ProfitCr
223564331112
OPM
OPM%
6.16.87.69.89.26.05.45.91.73.33.43.0
Other Income
Other IncomeCr
000000000001
Interest Expense
Interest ExpenseCr
000111000011
Depreciation
DepreciationCr
000011111111
PBT
PBTCr
112452220011
Tax
TaxCr
011111100000
PAT
PATCr
112331110001
Growth
PAT Growth%
10.813.085.049.525.6-74.571.3-4.6-113.3197.0111.452.9
NPM
NPM%
3.13.75.05.65.51.53.13.1-0.50.50.91.1
EPS
EPS
1.00.52.03.03.70.91.61.6-0.20.20.40.6

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
455555555555
Reserves
ReservesCr
01247891010101111
Current Liabilities
Current LiabilitiesCr
9912191516191512131419
Non Current Liabilities
Non Current LiabilitiesCr
111111111111
Total Liabilities
Total LiabilitiesCr
141519282729343028293035
Current Assets
Current AssetsCr
121113211921272421232430
Non Current Assets
Non Current AssetsCr
246788777655
Total Assets
Total AssetsCr
141519282729343028293035

Cash Flow

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
0442331-3202
Investing Cash Flow
Investing Cash FlowCr
-1-2-2-1-100-1000
Financing Cash Flow
Financing Cash FlowCr
0-10-1-1-101-21-2
Net Cash Flow
Net Cash FlowCr
-1010021-2010
Free Cash Flow
Free Cash FlowCr
-1111331-3202
CFO To PAT
CFO To PAT%
-49.3360.6205.277.577.4350.984.8-237.6-1,117.9130.4565.7
CFO To EBITDA
CFO To EBITDA%
-25.6193.6134.744.246.786.248.2-122.8333.521.0155.6

Ratios

Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
57374337101629171512
Price To Earnings
Price To Earnings
5.58.220.616.010.811.911.120.40.080.732.3
Price To Sales
Price To Sales
0.20.31.00.90.60.20.30.60.50.40.3
Price To Book
Price To Book
1.41.87.05.83.60.91.32.11.21.10.9
EV To EBITDA
EV To EBITDA
3.03.913.28.96.32.14.810.724.912.57.5
Profitability Ratios
Profitability Ratios
GPM
GPM%
19.019.224.627.123.021.626.329.623.325.924.4
OPM
OPM%
6.16.87.69.89.26.05.45.91.73.33.4
NPM
NPM%
3.13.75.05.65.51.53.13.1-0.50.50.9
ROCE
ROCE%
25.031.032.842.340.217.613.712.21.73.45.9
ROE
ROE%
20.119.328.631.930.07.110.89.5-1.31.22.5
ROA
ROA%
6.06.59.49.612.73.04.44.7-0.70.61.3
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vivid Global Industries Limited is an Indian chemical manufacturer specializing in the production of high-quality dye intermediates and dyes. Operating within a single business segment, the company serves both domestic and international markets, leveraging a strategic manufacturing presence in the industrial hubs of **Maharashtra** and **Gujarat**. --- ### **Product Portfolio and Manufacturing Infrastructure** The company’s core competency lies in the synthesis of specialized dye intermediates, which are critical components for the global textile and fashion industries. * **Specialized Product Range:** * **N-Methyl J. Acid** (Primary product) * **J. Acid Derivatives** * **Tobias Acid** (Standard and **Purified Grade**) * **Sulpho Tobias Acid** * **Operational Footprint:** Manufacturing is concentrated in **Vapi, Gujarat**, with the registered office located in **Tarapur, Maharashtra**. * **Capacity and Utilization:** The company maintains an installed capacity of **14,00,000 units** (Dye Intermediates equivalent). Operations are structured on a **triple-shift basis** to maximize throughput. * **Quality Standards:** The facilities operate under **ISO 9001:2015** certification, ensuring standardized quality management across all production lines. --- ### **Strategic Supply Chain and R&D Initiatives** Vivid Global employs a flexible procurement and development strategy to navigate volatile market conditions. * **Import-Led Raw Material Strategy:** The primary raw material, **J. Acid**, is currently sourced via imports from **China**. Management has pivoted to this model because international import prices are currently lower than domestic production costs, allowing the company to maintain a more competitive cost structure. * **R&D for Diversification:** To mitigate the risks of "unhealthy competition" and international dumping, the company has initiated **Research & Development for new products** at its plant. This initiative aims to expand the product mix and reduce reliance on high-volatility intermediates. * **Job Work Services:** Beyond proprietary manufacturing, the company utilizes its infrastructure to provide job work services for other players in the dye industry, providing an alternative revenue stream. --- ### **Global Market Dynamics and Macroeconomic Headwinds** The company is currently navigating what management describes as the most challenging market scenario in **two decades**, characterized by a **60% to 70% slump** in demand for dye intermediates. | Factor | Impact on Operations | | :--- | :--- | | **Geopolitical Conflict** | The **Russia-Ukraine war** has increased **Oil and Gas prices by 40%**, driving up basic chemical raw material costs by **50% to 60%**. | | **Chinese Deflation** | Low-priced dumping from China has forced many Indian plants to operate at only **30% to 40% capacity**. | | **Trade Barriers** | A **50% US Tariff** on textiles has stifled demand for finished goods, indirectly impacting the company's intermediate sales. | | **Regional Instability** | Political unrest in **Bangladesh** has specifically halted demand for **N-Methyl J. Acid**. | | **Logistics Crisis** | The **Red Sea crisis** has caused ocean freight rates to surge **2 to 3 fold**, compressing export margins. | --- ### **Financial Performance and Foreign Exchange Profile** Despite global headwinds, the company maintains a significant export presence, particularly in **Far East Countries**. * **Foreign Exchange Earnings (FY 2024-25):** **Rs. 17,62,09,896** * **Foreign Exchange Outgo (FY 2024-25):** **Rs. 20,61,112** * **Net Currency Exposure:** The company is a net debtor in foreign currency due to its heavy reliance on imported raw materials. **Foreign Currency Exposure (USD) Trends:** | Period Ending | Trade Receivable | Trade Payable | Net Exposure (USD) | | :--- | :--- | :--- | :--- | | **March 31, 2025** | **5,84,982.09** | **(11,20,557.91)** | **(5,35,575.82)** | | **March 31, 2024** | **3,46,437.80** | **(8,84,400.72)** | **(5,37,962.92)** | | **March 31, 2023** | **1,71,911.51** | **(9,72,775.31)** | **(8,00,863.80)** | --- ### **Corporate Governance and Executive Compensation** Vivid Global is modernizing its governance framework to align with the **Companies (Amendment) Act, 2017**, shifting from government-led oversight to shareholder-led decision-making. * **Remuneration Policy:** The company is seeking shareholder approval to pay managerial remuneration exceeding the standard **11% of net profits** limit (under **Section 197 and 198**). This is intended to provide the flexibility needed to attract and retain high-level leadership during periods of market volatility. * **Board Oversight:** The **Nomination and Remuneration Committee** (with board recommendations finalized on **August 08, 2025**) ensures that executive pay remains competitive and performance-linked. --- ### **Risk Management and Legal Contingencies** The company utilizes an integrated enterprise risk management framework to address credit, liquidity, and regulatory risks. * **Credit Risk Management:** The company monitors receivables strictly; risk is flagged if payments exceed **30 days past due**. * **Environmental Litigation:** The company is currently contesting an **Environment Compensation Order** from the **Maharashtra Pollution Control Board (MPCB)**. * **Penalty Amount:** **Rs. 60,98,400** * **Status:** Appeal pending before the **Supreme Court**. * **Financial Provision:** **30% (Rs. 18,30,000)** has been deposited with United India Insurance; the remainder is treated as a **Contingent Liability**. * **Liquidity Management:** Monitored via rolling cash flow forecasts and maintaining unutilized bank credit limits to ensure operational continuity during the current cyclical downturn.