Login
Home
Charts
Search
Watchlist
Products

Vivid Mercantile Ltd

VIVIDM·BSE
5.73-2.05%Tue, 22 Sept '26

Vivid Mercantile Ltd

VIVIDM
BSE
5.73
-2.05%
|Tue, 22 Sept '26
SOICxStockScans Reports
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
57Cr
Close
Close Price
5.73
Industry
Industry
Trading
PE
Price To Earnings
0.69
PS
Price To Sales
1.21
Revenue
Revenue
47Cr
Rev Gr TTM
Revenue Growth TTM
661.84%
PAT Gr TTM
PAT Growth TTM
362.39%

Quarterly Results

Standalone
Numbers
Percentage
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
50390222130142
Growth YoY
Revenue Growth YoY%
4,272.7-85.1112.585.5-93.1293.8-9.8-82.2315.11,501.1491.323.1
Expenses
ExpensesCr
56190240022135
Operating Profit
Operating ProfitCr
0-52010-21181-3
OPM
OPM%
3.5-1,122.960.02.5151.54.2-85.782.3101.526.53.8-121.6
Other Income
Other IncomeCr
279001200023
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2211101011821
Tax
TaxCr
001000000110
PAT
PATCr
1110001011711
Growth YoY
PAT Growth YoY%
539.130.8195.4-2.4-83.0-53.6-99.3202.5264.01,010.81,957.1-57.9
NPM
NPM%
30.6291.7378.84.275.834.43.071.666.423.910.624.5
EPS
EPS
0.10.11.00.00.20.10.00.10.97.20.10.1
QuarterSep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue
RevenueCr
50390222130142
Growth YoY
Revenue Growth YoY%
4,272.7-85.1112.585.5-93.1293.8-9.8-82.2315.11,501.1491.323.1
Expenses
ExpensesCr
56190240022135
Operating Profit
Operating ProfitCr
0-52010-21181-3
OPM
OPM%
3.5-1,122.960.02.5151.54.2-85.782.3101.526.53.8-121.6
Other Income
Other IncomeCr
279001200023
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
2211101011821
Tax
TaxCr
001000000110
PAT
PATCr
1110001011711
Growth YoY
PAT Growth YoY%
539.130.8195.4-2.4-83.0-53.6-99.3202.5264.01,010.81,957.1-57.9
NPM
NPM%
30.6291.7378.84.275.834.43.071.666.423.910.624.5
EPS
EPS
0.10.11.00.00.20.10.00.10.97.20.10.1

Profit & Loss

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
001111301718410144747
Growth
Revenue Growth%
-24.234.228,906.4-1.4165.3-43.45.3-75.3120.340.9242.2661.8
Expenses
ExpensesCr
001214301718513153640
Operating Profit
Operating ProfitCr
000-30000-4-1117
OPM
OPM%
0.40.6-3.8-26.10.00.30.5-9.3-37.4-10.524.115.6
Other Income
Other IncomeCr
0010045519325
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001-304541521312
Tax
TaxCr
000000102022
PAT
PATCr
001-304541311110
Growth
PAT Growth%
-23.284.03,51,034.7-554.198.78,868.530.9-7.5199.3-89.4683.4362.4
NPM
NPM%
0.30.55.8-26.9-0.121.126.298.2133.410.023.021.3
EPS
EPS
0.00.02.4-0.30.00.40.50.41.30.11.18.3
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue
RevenueCr
001111301718410144747
Growth
Revenue Growth%
-24.234.228,906.4-1.4165.3-43.45.3-75.3120.340.9242.2661.8
Expenses
ExpensesCr
001214301718513153640
Operating Profit
Operating ProfitCr
000-30000-4-1117
OPM
OPM%
0.40.6-3.8-26.10.00.30.5-9.3-37.4-10.524.115.6
Other Income
Other IncomeCr
0010045519325
Interest Expense
Interest ExpenseCr
000000000000
Depreciation
DepreciationCr
000000000000
PBT
PBTCr
001-304541521312
Tax
TaxCr
000000102022
PAT
PATCr
001-304541311110
Growth
PAT Growth%
-23.284.03,51,034.7-554.198.78,868.530.9-7.5199.3-89.4683.4362.4
NPM
NPM%
0.30.55.8-26.9-0.121.126.298.2133.410.023.021.3
EPS
EPS
0.00.02.4-0.30.00.40.50.41.30.11.18.3

Balance Sheet

Standalone
Numbers
Percentage
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00388101010101010
Reserves
ReservesCr
00499101520424446
Current Liabilities
Current LiabilitiesCr
003390147414
Non Current Liabilities
Non Current LiabilitiesCr
00020000111
Total Liabilities
Total LiabilitiesCr
0092226212634605971
Current Assets
Current AssetsCr
0082025202633605971
Non Current Assets
Non Current AssetsCr
00111100000
Total Assets
Total AssetsCr
0092226212634605971
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital
Equity CapitalCr
00388101010101010
Reserves
ReservesCr
00499101520424446
Current Liabilities
Current LiabilitiesCr
003390147414
Non Current Liabilities
Non Current LiabilitiesCr
00020000111
Total Liabilities
Total LiabilitiesCr
0092226212634605971
Current Assets
Current AssetsCr
0082025202633605971
Non Current Assets
Non Current AssetsCr
00111100000
Total Assets
Total AssetsCr
0092226212634605971

Cash Flow

Standalone
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0-2-72-1-7-13-21-628
Investing Cash Flow
Investing Cash FlowCr
0-3-110261098-15
Financing Cash Flow
Financing Cash FlowCr
0612-201312-2-11
Net Cash Flow
Net Cash FlowCr
00-50000002
Free Cash Flow
Free Cash FlowCr
0-3-72-1-6-12-21-628
CFO To PAT
CFO To PAT%
429.4-339.1230.8-3,827.4-40.0-147.0-294.1-163.9-454.4259.6
CFO To EBITDA
CFO To EBITDA%
355.1520.7237.922,524.4-2,885.0-7,487.93,120.1584.9435.1247.9
Financial YearMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating Cash Flow
Operating Cash FlowCr
0-2-72-1-7-13-21-628
Investing Cash Flow
Investing Cash FlowCr
0-3-110261098-15
Financing Cash Flow
Financing Cash FlowCr
0612-201312-2-11
Net Cash Flow
Net Cash FlowCr
00-50000002
Free Cash Flow
Free Cash FlowCr
0-3-72-1-6-12-21-628
CFO To PAT
CFO To PAT%
429.4-339.1230.8-3,827.4-40.0-147.0-294.1-163.9-454.4259.6
CFO To EBITDA
CFO To EBITDA%
355.1520.7237.922,524.4-2,885.0-7,487.93,120.1584.9435.1247.9

Ratios

Standalone
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
161117282982697757
Price To Earnings
Price To Earnings
4.76.06.66.35.07.10.7
Price To Sales
Price To Sales
1.40.41.01.66.58.45.01.61.2
Price To Book
Price To Book
0.90.70.81.11.01.90.11.41.0
EV To EBITDA
EV To EBITDA
-6.81,570.1336.2314.3-78.0-23.8-49.46.67.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
72.557.6-2.4-0.82.01.21.5-2.7-25.8-7.526.526.5
OPM
OPM%
0.40.6-3.8-26.10.00.30.5-9.3-37.4-10.524.115.6
NPM
NPM%
0.30.55.8-26.9-0.121.126.298.2133.410.023.021.3
ROCE
ROCE%
0.10.211.3-14.4-0.217.720.113.626.32.823.123.1
ROE
ROE%
0.10.210.3-18.0-0.217.518.614.724.82.619.219.2
ROA
ROA%
0.00.17.2-14.1-0.217.417.712.921.62.315.215.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Financial YearMar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026Current
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
161117282982697757
Price To Earnings
Price To Earnings
4.76.06.66.35.07.10.7
Price To Sales
Price To Sales
1.40.41.01.66.58.45.01.61.2
Price To Book
Price To Book
0.90.70.81.11.01.90.11.41.0
EV To EBITDA
EV To EBITDA
-6.81,570.1336.2314.3-78.0-23.8-49.46.67.6
Profitability Ratios
Profitability Ratios
GPM
GPM%
72.557.6-2.4-0.82.01.21.5-2.7-25.8-7.526.526.5
OPM
OPM%
0.40.6-3.8-26.10.00.30.5-9.3-37.4-10.524.115.6
NPM
NPM%
0.30.55.8-26.9-0.121.126.298.2133.410.023.021.3
ROCE
ROCE%
0.10.211.3-14.4-0.217.720.113.626.32.823.123.1
ROE
ROE%
0.10.210.3-18.0-0.217.518.614.724.82.619.219.2
ROA
ROA%
0.00.17.2-14.1-0.217.417.712.921.62.315.215.2
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
Vivid Mercantile Limited is a company that has been repeatedly reinvented by its promoters as industries have shifted, moving from graphic design to offset printing, then into seasonal commodity trading, and most recently toward real estate development and precious-metals trading. Incorporated in 1994 in Gujarat, the company has changed its name three times and migrated from the BSE SME platform to the main board, all while remaining a standalone entity with no subsidiaries or joint ventures. The recurring approach is a promoter-led pivot: when one business model fades-offset printing lost to digital, for instance-the Gajjar family redirects the company into a new trade, carrying forward the same mercantile identity but with a different product in hand. # Business segments Two engines at different stages-a precious-metals trading operation that generates today's revenue, and a real-estate plotting project that the promoters intend to become the mainstay-both run from a single Gujarat base. ## 1. Precious metals, diamond and jewellery trading: the current revenue engine **The company buys and sells gold, diamond and jewellery ornaments as a principal, bearing the full pricing risk on every transaction in a business concentrated entirely in Gujarat.** - **Takes inventory risk, not commissions** - it earns revenue from the sale of goods, recognising income only when control passes to the customer, and because it bears pricing risk in all arrangements, it is always the principal, never an agent. - **A narrow geographic footprint** - all trading activities are currently focused only in Gujarat, though the company says it intends to expand distribution reach to other parts of the country. - **Inventory is the balance-sheet anchor** - as of March 2025, the company held inventories of Rs. 1,938.91 lakh and trade receivables of Rs. 756.47 lakh, with stock valued at the lower of cost and net realisable value on a first-in-first-out basis. - **Exposed to global price swings** - the business carries exposure to foreign exchange rate fluctuations and raw material price movements, which is the nature of holding precious-metals inventory. - **Relationship-driven positioning** - its competitive edge rests on quality products, a wide range, an established brand name, and long-term client relationships, supported by a strategy of participating in trade fairs and exhibitions. ## 2. Real estate development: the intended future mainstay **The promoters have amended the company's charter to target 70% of revenues from land development and plotting, with one project underway on roughly 7.34 hectares in Ahmedabad district.** - **A charter rewritten for real estate** - the Memorandum of Association was changed so that the real estate business is meant to generate the bulk of future revenue, with everything else becoming ancillary. - **One plotting project, early-stage work** - the company has a land development agreement for a project at Village Zemp, Taluka Sanand, where it is currently levelling, filling, plotting and building boundary walls to sell plots in different sizes. - **Land developer, not a builder** - the scope covers identifying and acquiring land, developing it with infrastructure, and then marketing and selling the plots or residential properties, rather than constructing buildings. - **A vision built over half a decade** - the diversification was driven by the promoters developing what the filings call a "focused and bigger vision" in the real estate sector over the four to five years leading up to the FY25 report. # Group structure and partners **A standalone, family-promoted company with no subsidiaries, no borrowings against assets, and a recent history of regulatory action and stake shuffling among non-promoter entities.** - **No corporate web** - the company has consistently reported no subsidiaries, joint ventures or associate companies, has made no investments under Section 186, and has not given loans or guarantees to any other entity. - **Controlled by the Gajjar family** - Managing Director Satishkumar Ramanlal Gajjar held 3,81,32,429 shares as of March 2025, and his wife, Executive Director Geetaben Satishbhai Gajjar, held 46,53,500 shares, together forming the promoter group. - **Regulatory overhang** - in June 2026, SEBI passed an order against the company and its director alleging violations of securities laws, imposing a penalty of Rs. 10 lakhs on Mr. Gajjar, requiring the company to disgorge Rs. 40,84,556, and restraining both from the securities market for five years. - **No debt-funded growth** - the company has not taken working capital limits above Rs. 5 crores from banks against current assets, has raised no term loans, and has never issued shares or convertible instruments through public offers, preferential allotments or private placements.

Documents — Vivid Mercantile Ltd

  • Q1 FY2027 Quarterly Result (Jun 2026, PDF): https://www.stockscans.in/document/jrvi6e4f2l6xv107b9er6dnh.pdf
  • Q4 FY2026 Quarterly Result (Mar 2026, PDF): https://www.stockscans.in/document/9243ku87smzkocglvmk4g7tp.pdf
  • Q3 FY2026 Quarterly Result (Dec 2025, PDF): https://www.stockscans.in/document/38s097wn6y93f0e25f5njdb3.pdf
  • Q2 FY2026 Quarterly Result (Sep 2025, PDF): https://www.stockscans.in/document/v5mbmiklqnib3yd0bp7yl28p.pdf
  • Q1 FY2026 Quarterly Result (Jun 2025, PDF): https://www.stockscans.in/document/xoo04aor8de8pr46p0zylceu.pdf
  • Q4 FY2025 Quarterly Result (Mar 2025, PDF): https://www.stockscans.in/document/rr7mkt9h3prmctgj03mfzecl.pdf
  • Q3 FY2025 Quarterly Result (Dec 2024, PDF): https://www.stockscans.in/document/bw7e0e854oqj06n7i9o6qbd2.pdf
  • Q2 FY2025 Quarterly Result (Sep 2024, PDF): https://www.stockscans.in/document/hls698s7rn8hynklwnkca572.pdf
  • FY2026 Annual Report (PDF): https://www.stockscans.in/document/mcv4cg6ky41l0iy2nn7ezwq2.pdf
  • FY2025 Annual Report (PDF): https://www.stockscans.in/document/clsuzwtlm3l2d81m79gebivi.pdf
  • FY2024 Annual Report (PDF): https://www.stockscans.in/document/zdcvpfkoa94e44rnz6k4zdpw.pdf
  • FY2022 Annual Report (PDF): https://www.stockscans.in/document/zhrzaafykarr6wli0xtgtc8h.pdf
  • FY2021 Annual Report (PDF): https://www.stockscans.in/document/a88p1sxrxix9eh0rv7ykpai6.pdf
  • FY2020 Annual Report (PDF): https://www.stockscans.in/document/rjeb8bxk0e7i9pamkgjfvoek.pdf