Login
Products
Login
Home
Alerts
Search
Watchlist
Products

VJTF Eduservices Ltd

VJTFEDU
BSE
87.00
10.77%
Last Updated:
29 Apr '26, 4:00 PM
Company Overview
Alert
Watchlist
Note

VJTF Eduservices Ltd

VJTFEDU
BSE
87.00
10.77%
29 Apr '26, 4:00 PM
Company Overview
Add Alert
Add to Watchlist
Edit Note
6M
Price
Charts
Documents

Quick Ratios

Edit Ratios
Mkt Cap
Market Capitalization
153Cr
Close
Close Price
87.00
Industry
Industry
NBFC - Others
PE
Price To Earnings
PS
Price To Sales
41.38
Revenue
Revenue
4Cr
Rev Gr TTM
Revenue Growth TTM
105.56%
PAT Gr TTM
PAT Growth TTM
-104.38%
Peer Comparison
How does VJTFEDU stack up?
Compare up to 10 companies side by side across valuation, profitability, and growth.
VJTFEDU
VS

Quarterly Results

Consolidated
Standalone
Numbers
Percentage
QuarterMar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Revenue
RevenueCr
5000010004-11
Growth YoY
Revenue Growth YoY%
107.0-100.0-100.0-95.3-113.6-118.2185.0-338.23,200.0
Expenses
ExpensesCr
200035201000
Operating Profit
Operating ProfitCr
3000-2-4-20-13-10
OPM
OPM%
55.5218.2-1,040.9-300.0-576.51,633.32,625.088.4137.052.7
Other Income
Other IncomeCr
10032187-2-3000
Interest Expense
Interest ExpenseCr
200111100000
Depreciation
DepreciationCr
100000000000
PBT
PBTCr
-2002-2123-3-53-10
Tax
TaxCr
-1000022-1-100-1
PAT
PATCr
-1101-2100-2-33-11
Growth YoY
PAT Growth YoY%
-572.0-31.4157.1-10.0-68.6874.8-75.0-494.4-53.3-72.4-1,722.2163.4
NPM
NPM%
-25.0245.4-904.5821.326.57,100.07,625.079.6180.3145.2
EPS
EPS
-0.70.60.20.3-1.15.90.1-1.2-1.71.6-0.80.7

Profit & Loss

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Revenue
RevenueCr
1723161416155707174
Growth
Revenue Growth%
-4.930.0-30.3-9.313.6-10.2-65.549.3-100.0136.6-78.2
Expenses
ExpensesCr
1517151615127606112
Operating Profit
Operating ProfitCr
250-213-210162
OPM
OPM%
12.323.22.2-15.68.218.3-32.418.819.934.341.4
Other Income
Other IncomeCr
025940546014-3
Interest Expense
Interest ExpenseCr
352547540320
Depreciation
DepreciationCr
261114330011
PBT
PBTCr
-3-53135-3-500887-2
Tax
TaxCr
-102-191000222-2
PAT
PATCr
-2-51126-4-5006650
Growth
PAT Growth%
-1,391.9-129.6122.826.01,820.4-116.7-14.8108.5-38.725,218.6-91.9-105.2
NPM
NPM%
-11.8-20.96.89.5160.4-29.9-99.65.7918.731.5-7.6
EPS
EPS
-0.5-2.40.6-0.612.1-2.5-2.80.20.238.73.0-0.3

Balance Sheet

Consolidated
Standalone
Numbers
Percentage
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital
Equity CapitalCr
181818181818181818181818
Reserves
ReservesCr
0-4322319141515849193
Current Liabilities
Current LiabilitiesCr
3723302836353122978826
Non Current Liabilities
Non Current LiabilitiesCr
4123131093333313371
Total Liabilities
Total LiabilitiesCr
996265599111110291168204143156
Current Assets
Current AssetsCr
651119369920838571
Non Current Assets
Non Current AssetsCr
925754405610293718511972
Total Assets
Total AssetsCr
996265599111110291168204143156

Cash Flow

Consolidated
Standalone
Financial YearMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating Cash Flow
Operating Cash FlowCr
-6-41111536-72-46
Investing Cash Flow
Investing Cash FlowCr
3992-9-6768117
Financing Cash Flow
Financing Cash FlowCr
1-5-20-3-5304-58
Net Cash Flow
Net Cash FlowCr
-20001-1013
Free Cash Flow
Free Cash FlowCr
1143611533-74-46
CFO To PAT
CFO To PAT%
-441.5-14.8-258.4-25.53,606.713,702.4-109.3-852.1
CFO To EBITDA
CFO To EBITDA%
268.7-289.4422.4-78.51,088.2-35,604.2-5,040.5-782.7

Ratios

Consolidated
Standalone
Financial YearMar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Valuation Ratios
Valuation Ratios
Market Cap
Market CapitalizationCr
929788112109097105116239148
Price To Earnings
Price To Earnings
0.00.038.182.65.10.00.0260.0347.13.525.4
Price To Sales
Price To Sales
5.34.35.67.96.70.019.414.12.58.7
Price To Book
Price To Book
5.17.04.35.72.70.03.13.33.52.41.4
EV To EBITDA
EV To EBITDA
41.420.1276.5-58.195.83.5-66.979.3-1,579.6159.123.1
Profitability Ratios
Profitability Ratios
GPM
GPM%
100.0100.0100.0100.0100.0100.0100.0100.0100.0100.0
OPM
OPM%
12.323.22.2-15.68.218.3-32.418.819.934.3
NPM
NPM%
-11.8-20.96.89.5160.4-29.9-99.65.7918.731.5
ROCE
ROCE%
0.52.317.314.965.08.3-1.011.50.357.48.6
ROE
ROE%
-11.3-34.15.26.963.3-11.8-15.71.30.864.94.9
ROA
ROA%
-2.1-7.61.72.328.4-3.9-4.90.50.132.23.7
Operational Ratios
Operational Ratios
Solvency Ratios
Solvency Ratios
Liquidity Ratios
Liquidity Ratios
VJTF Eduservices Limited is an Indian listed entity (BSE: **537007**) currently undergoing a fundamental strategic pivot. Historically a traditional K-12 and preschool operator, the company is transitioning into a technology-driven education (**EdTech**), software development, and specialized hospitality firm. The company maintains a dual identity as a registered **Non-Banking Financial Company (NBFC-ND)** with the **Reserve Bank of India (RBI)**, reporting its investment and interest income as core revenue from operations. --- ### I. Strategic Pivot: From Legacy Schooling to EdTech & Industry 4.0 The company has executed a structural transformation to align with the **National Education Policy (NEP) 2020** and the rising demand for **Artificial Intelligence (AI)** in the Indian academic ecosystem. * **Divestment of Legacy Assets:** Effective **January 1, 2024**, the company completed a **Business Transfer Agreement (BTA)** for the slump sale of its traditional preschool business and ancillary services to **Witty Education Private Limited**. * **Transaction Value:** **₹89.94 crore** (All-cash deal). * **Exceptional Gain:** Recorded a net gain of **₹63.04 crore** from this divestment. * **Acquisition of Happymongo (HLSPL):** In **October 2023**, the company acquired a **51.23%** controlling stake in **Happymongo Learning Solutions Private Limited** for **₹7.53 crore**. This entity serves as the group’s technological engine, focusing on **Augmented Reality (AR)**, **Virtual Reality (VR)**, and **Machine Learning**. * **Future Growth Verticals:** The company has amended its Memorandum of Association (MOA) to authorize expansion into: * **Industry 4.0 Training:** Coding, IoT, mechatronics, and drone technology. * **Vocational Skilling:** Aligning with **PM Kaushal Vikas Yojana 4.0**. * **Financial Services:** Leasing and credit solutions for educational infrastructure. --- ### II. Core Business Segments & Revenue Streams Following its restructuring, the company evaluates performance across four primary reportable segments: | Segment | Functional Focus | Key Offerings | | :--- | :--- | :--- | | **Investment & NBFC** | Capital Management | Management of equity (quoted/unquoted), debentures, **PMS**, and **Alternative Investment Funds (AIF)**. | | **EdTech & Software** | Digital Infrastructure | Development of **LMS**, **MIS**, and bespoke software for international and domestic educational entities. | | **School Management** | Educational Services | Curriculum design, teacher training, and aids for projects in **Mumbai, Udaipur, and Bhilwara**. | | **Hostel & Hospitality** | Student Accommodation | Operations of the **Witty Girls Hostel** and management of serviced apartments/shared workspaces. | --- ### III. Real Estate & Infrastructure Expansion A critical component of the company’s new strategy is the acquisition of physical assets to support its hospitality and training verticals. * **Indore Property Acquisition:** In **May 2025**, the company acquired a prime immovable property in **North Tukoganj, Indore**, via a **Debt Recovery Tribunal (DRT)** auction. * **Asset Scale:** Approximately **51,800 square feet** at Yashwant Niwas Road. * **Intended Use:** High-quality student housing and technical training centers. * **Joint Venture:** The company holds a **50%** stake in **Witty Laxmi Leela Home Creators LLP** (via its subsidiary **VJTF Buildcon**) as of **April 2024**. * **Asset Model:** While the company utilizes leased assets for certain school operations, it is increasingly moving toward owning strategic infrastructure for its hostel and Industry 4.0 initiatives. --- ### IV. Financial Performance & Capital Structure The company’s financial profile has shifted from an active service provider to a leaner, cash-rich entity following the preschool divestment. **Standalone Financial Highlights** | Metric | FY 2024-25 | FY 2023-24 | | :--- | :--- | :--- | | **Total Revenue** | **₹18.46 crore** | **₹5.63 crore** | | **Profit After Tax (PAT)** | **₹6.67 crore** | **₹63.86 crore*** | | **Borrowing Limit (Approved)** | **₹600 crore** | - | | **Investment Limit (Sec 186)** | **₹600 crore** | - | *\*FY 23-24 PAT includes the one-time exceptional gain from the preschool business sale.* **Debt Profile & Liabilities** * **Aditya Birla Finance:** Term loan at **14.30% p.a.** (tenure ending **January 2033**). * **ICICI Bank:** Term loan at **8.50% p.a.** (tenure ending **November 2031**). * **Refund Liabilities:** The company still carries **₹1.95 crore** (down from **₹27.15 crore**) in student fee refund obligations stemming from pandemic-era disruptions. --- ### V. Corporate Structure & Governance The group operates through a holding company and three key entities: 1. **VJTF Buildcon Private Limited** (Subsidiary): Infrastructure and support arm. 2. **Happymongo Learning Solutions Pvt Ltd** (Subsidiary): EdTech and AI development. 3. **Witty Laxmi Leela Home Creators LLP** (Joint Venture): Real estate and development. **Governance Observations:** * **Remuneration:** The **Managing Director** and **Whole Time Director** drew **0%** of revenue as remuneration in the most recent period, while the **CFO** received **8%**. * **Audit Controls:** The company has implemented accounting software with a mandatory **Audit Trail (edit log)** to ensure transparency in financial reporting. --- ### VI. Risk Factors & Compliance Monitoring Investors should note several ongoing regulatory and operational challenges: * **Legal Disputes (Cerestra Matter):** A significant dispute remains regarding school properties in **Mumbai** and **Udaipur**. Management has not provided for **₹77.85 crore** in interest-free loans and **₹134.17 crore** in guarantees related to this matter, pending final legal resolution. * **Regulatory Non-Compliance:** The company has faced **SEBI** penalties for delays in audited result submissions, incorrect **Nomination and Remuneration Committee (NRC)** composition, and listing fee delays. * **Insider Trading:** The **Managing Director** was flagged for trading in company securities during a **closed trading window** in early **2024**. * **Auditor Attrition:** Frequent changes in statutory auditors have occurred, cited as being due to **RBI** mandatory rotation/limits and fee disagreements. * **Taxation:** The group has not recognized **Deferred Tax Assets** on carried forward losses, as "virtual certainty" of future taxable income is not yet established under current accounting standards.