Quick Ratios
Quarterly Results
Profit & Loss
Balance Sheet
Cash Flow
Ratios
Mkt Cap
Market Capitalization
₹153Cr
Rev Gr TTM
Revenue Growth TTM
105.56%
Peer Comparison
Compare up to 10 companies side by side across valuation, profitability, and growth.

VJTFEDU
VS
| Quarter | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|
|
Growth YoY Revenue Growth YoY% | 107.0 | -100.0 | -100.0 | | -95.3 | | | -113.6 | -118.2 | 185.0 | -338.2 | 3,200.0 |
| 2 | 0 | 0 | 0 | 3 | 5 | 2 | 0 | 1 | 0 | 0 | 0 |
Operating Profit Operating ProfitCr |
| 55.5 | | | 218.2 | -1,040.9 | -300.0 | -576.5 | 1,633.3 | 2,625.0 | 88.4 | 137.0 | 52.7 |
Other Income Other IncomeCr | 1 | 0 | 0 | 3 | 2 | 18 | 7 | -2 | -3 | 0 | 0 | 0 |
Interest Expense Interest ExpenseCr | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Depreciation DepreciationCr | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | 0 | 0 | 2 | -2 | 12 | 3 | -3 | -5 | 3 | -1 | 0 |
| -1 | 0 | 0 | 0 | 0 | 2 | 2 | -1 | -1 | 0 | 0 | -1 |
|
Growth YoY PAT Growth YoY% | -572.0 | -31.4 | 157.1 | -10.0 | -68.6 | 874.8 | -75.0 | -494.4 | -53.3 | -72.4 | -1,722.2 | 163.4 |
| -25.0 | | | 245.4 | -904.5 | 821.3 | 26.5 | 7,100.0 | 7,625.0 | 79.6 | 180.3 | 145.2 |
| -0.7 | 0.6 | 0.2 | 0.3 | -1.1 | 5.9 | 0.1 | -1.2 | -1.7 | 1.6 | -0.8 | 0.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|
|
| -4.9 | 30.0 | -30.3 | -9.3 | 13.6 | -10.2 | -65.5 | 49.3 | -100.0 | | 136.6 | -78.2 |
| 15 | 17 | 15 | 16 | 15 | 12 | 7 | 6 | 0 | 6 | 11 | 2 |
Operating Profit Operating ProfitCr |
| 12.3 | 23.2 | 2.2 | -15.6 | 8.2 | 18.3 | -32.4 | 18.8 | | 19.9 | 34.3 | 41.4 |
Other Income Other IncomeCr | 0 | 2 | 5 | 9 | 40 | 5 | 4 | 6 | 0 | 1 | 4 | -3 |
Interest Expense Interest ExpenseCr | 3 | 5 | 2 | 5 | 4 | 7 | 5 | 4 | 0 | 3 | 2 | 0 |
Depreciation DepreciationCr | 2 | 6 | 1 | 1 | 1 | 4 | 3 | 3 | 0 | 0 | 1 | 1 |
| -3 | -5 | 3 | 1 | 35 | -3 | -5 | 0 | 0 | 88 | 7 | -2 |
| -1 | 0 | 2 | -1 | 9 | 1 | 0 | 0 | 0 | 22 | 2 | -2 |
|
| -1,391.9 | -129.6 | 122.8 | 26.0 | 1,820.4 | -116.7 | -14.8 | 108.5 | -38.7 | 25,218.6 | -91.9 | -105.2 |
| -11.8 | -20.9 | 6.8 | 9.5 | 160.4 | -29.9 | -99.6 | 5.7 | | 918.7 | 31.5 | -7.6 |
| -0.5 | -2.4 | 0.6 | -0.6 | 12.1 | -2.5 | -2.8 | 0.2 | 0.2 | 38.7 | 3.0 | -0.3 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
|---|
Equity Capital Equity CapitalCr | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| 0 | -4 | 3 | 2 | 23 | 19 | 14 | 15 | 15 | 84 | 91 | 93 |
Current Liabilities Current LiabilitiesCr | 37 | 23 | 30 | 28 | 36 | 35 | 31 | 22 | 97 | 88 | 26 | |
Non Current Liabilities Non Current LiabilitiesCr | 41 | 23 | 13 | 10 | 9 | 33 | 33 | 31 | 33 | 7 | 1 | |
Total Liabilities Total LiabilitiesCr |
Current Assets Current AssetsCr | 6 | 5 | 11 | 19 | 36 | 9 | 9 | 20 | 83 | 85 | 71 | |
Non Current Assets Non Current AssetsCr | 92 | 57 | 54 | 40 | 56 | 102 | 93 | 71 | 85 | 119 | 72 | |
Total Assets Total AssetsCr |
| Financial Year | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Operating Cash Flow Operating Cash FlowCr | -6 | -4 | 11 | 1 | 15 | 36 | -72 | -46 |
Investing Cash Flow Investing Cash FlowCr | 3 | 9 | 9 | 2 | -9 | -67 | 68 | 117 |
Financing Cash Flow Financing Cash FlowCr | 1 | -5 | -20 | -3 | -5 | 30 | 4 | -58 |
|
Free Cash Flow Free Cash FlowCr | 1 | 14 | 36 | 1 | 15 | 33 | -74 | -46 |
| -441.5 | -14.8 | -258.4 | -25.5 | 3,606.7 | 13,702.4 | -109.3 | -852.1 |
CFO To EBITDA CFO To EBITDA% | 268.7 | -289.4 | 422.4 | -78.5 | 1,088.2 | -35,604.2 | -5,040.5 | -782.7 |
| Financial Year | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|
Valuation Ratios Valuation Ratios |
Market Cap Market CapitalizationCr | 92 | 97 | 88 | 112 | 109 | 0 | 97 | 105 | 116 | 239 | 148 |
Price To Earnings Price To Earnings | 0.0 | 0.0 | 38.1 | 82.6 | 5.1 | 0.0 | 0.0 | 260.0 | 347.1 | 3.5 | 25.4 |
Price To Sales Price To Sales | 5.3 | 4.3 | 5.6 | 7.9 | 6.7 | 0.0 | 19.4 | 14.1 | | 2.5 | 8.7 |
Price To Book Price To Book | 5.1 | 7.0 | 4.3 | 5.7 | 2.7 | 0.0 | 3.1 | 3.3 | 3.5 | 2.4 | 1.4 |
| 41.4 | 20.1 | 276.5 | -58.1 | 95.8 | 3.5 | -66.9 | 79.3 | -1,579.6 | 159.1 | 23.1 |
Profitability Ratios Profitability Ratios |
| 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | | 100.0 | 100.0 |
| 12.3 | 23.2 | 2.2 | -15.6 | 8.2 | 18.3 | -32.4 | 18.8 | | 19.9 | 34.3 |
| -11.8 | -20.9 | 6.8 | 9.5 | 160.4 | -29.9 | -99.6 | 5.7 | | 918.7 | 31.5 |
| 0.5 | 2.3 | 17.3 | 14.9 | 65.0 | 8.3 | -1.0 | 11.5 | 0.3 | 57.4 | 8.6 |
| -11.3 | -34.1 | 5.2 | 6.9 | 63.3 | -11.8 | -15.7 | 1.3 | 0.8 | 64.9 | 4.9 |
| -2.1 | -7.6 | 1.7 | 2.3 | 28.4 | -3.9 | -4.9 | 0.5 | 0.1 | 32.2 | 3.7 |
Operational Ratios Operational Ratios |
Solvency Ratios Solvency Ratios |
Liquidity Ratios Liquidity Ratios |
VJTF Eduservices Limited is an Indian listed entity (BSE: **537007**) currently undergoing a fundamental strategic pivot. Historically a traditional K-12 and preschool operator, the company is transitioning into a technology-driven education (**EdTech**), software development, and specialized hospitality firm. The company maintains a dual identity as a registered **Non-Banking Financial Company (NBFC-ND)** with the **Reserve Bank of India (RBI)**, reporting its investment and interest income as core revenue from operations.
---
### I. Strategic Pivot: From Legacy Schooling to EdTech & Industry 4.0
The company has executed a structural transformation to align with the **National Education Policy (NEP) 2020** and the rising demand for **Artificial Intelligence (AI)** in the Indian academic ecosystem.
* **Divestment of Legacy Assets:** Effective **January 1, 2024**, the company completed a **Business Transfer Agreement (BTA)** for the slump sale of its traditional preschool business and ancillary services to **Witty Education Private Limited**.
* **Transaction Value:** **₹89.94 crore** (All-cash deal).
* **Exceptional Gain:** Recorded a net gain of **₹63.04 crore** from this divestment.
* **Acquisition of Happymongo (HLSPL):** In **October 2023**, the company acquired a **51.23%** controlling stake in **Happymongo Learning Solutions Private Limited** for **₹7.53 crore**. This entity serves as the group’s technological engine, focusing on **Augmented Reality (AR)**, **Virtual Reality (VR)**, and **Machine Learning**.
* **Future Growth Verticals:** The company has amended its Memorandum of Association (MOA) to authorize expansion into:
* **Industry 4.0 Training:** Coding, IoT, mechatronics, and drone technology.
* **Vocational Skilling:** Aligning with **PM Kaushal Vikas Yojana 4.0**.
* **Financial Services:** Leasing and credit solutions for educational infrastructure.
---
### II. Core Business Segments & Revenue Streams
Following its restructuring, the company evaluates performance across four primary reportable segments:
| Segment | Functional Focus | Key Offerings |
| :--- | :--- | :--- |
| **Investment & NBFC** | Capital Management | Management of equity (quoted/unquoted), debentures, **PMS**, and **Alternative Investment Funds (AIF)**. |
| **EdTech & Software** | Digital Infrastructure | Development of **LMS**, **MIS**, and bespoke software for international and domestic educational entities. |
| **School Management** | Educational Services | Curriculum design, teacher training, and aids for projects in **Mumbai, Udaipur, and Bhilwara**. |
| **Hostel & Hospitality** | Student Accommodation | Operations of the **Witty Girls Hostel** and management of serviced apartments/shared workspaces. |
---
### III. Real Estate & Infrastructure Expansion
A critical component of the company’s new strategy is the acquisition of physical assets to support its hospitality and training verticals.
* **Indore Property Acquisition:** In **May 2025**, the company acquired a prime immovable property in **North Tukoganj, Indore**, via a **Debt Recovery Tribunal (DRT)** auction.
* **Asset Scale:** Approximately **51,800 square feet** at Yashwant Niwas Road.
* **Intended Use:** High-quality student housing and technical training centers.
* **Joint Venture:** The company holds a **50%** stake in **Witty Laxmi Leela Home Creators LLP** (via its subsidiary **VJTF Buildcon**) as of **April 2024**.
* **Asset Model:** While the company utilizes leased assets for certain school operations, it is increasingly moving toward owning strategic infrastructure for its hostel and Industry 4.0 initiatives.
---
### IV. Financial Performance & Capital Structure
The company’s financial profile has shifted from an active service provider to a leaner, cash-rich entity following the preschool divestment.
**Standalone Financial Highlights**
| Metric | FY 2024-25 | FY 2023-24 |
| :--- | :--- | :--- |
| **Total Revenue** | **₹18.46 crore** | **₹5.63 crore** |
| **Profit After Tax (PAT)** | **₹6.67 crore** | **₹63.86 crore*** |
| **Borrowing Limit (Approved)** | **₹600 crore** | - |
| **Investment Limit (Sec 186)** | **₹600 crore** | - |
*\*FY 23-24 PAT includes the one-time exceptional gain from the preschool business sale.*
**Debt Profile & Liabilities**
* **Aditya Birla Finance:** Term loan at **14.30% p.a.** (tenure ending **January 2033**).
* **ICICI Bank:** Term loan at **8.50% p.a.** (tenure ending **November 2031**).
* **Refund Liabilities:** The company still carries **₹1.95 crore** (down from **₹27.15 crore**) in student fee refund obligations stemming from pandemic-era disruptions.
---
### V. Corporate Structure & Governance
The group operates through a holding company and three key entities:
1. **VJTF Buildcon Private Limited** (Subsidiary): Infrastructure and support arm.
2. **Happymongo Learning Solutions Pvt Ltd** (Subsidiary): EdTech and AI development.
3. **Witty Laxmi Leela Home Creators LLP** (Joint Venture): Real estate and development.
**Governance Observations:**
* **Remuneration:** The **Managing Director** and **Whole Time Director** drew **0%** of revenue as remuneration in the most recent period, while the **CFO** received **8%**.
* **Audit Controls:** The company has implemented accounting software with a mandatory **Audit Trail (edit log)** to ensure transparency in financial reporting.
---
### VI. Risk Factors & Compliance Monitoring
Investors should note several ongoing regulatory and operational challenges:
* **Legal Disputes (Cerestra Matter):** A significant dispute remains regarding school properties in **Mumbai** and **Udaipur**. Management has not provided for **₹77.85 crore** in interest-free loans and **₹134.17 crore** in guarantees related to this matter, pending final legal resolution.
* **Regulatory Non-Compliance:** The company has faced **SEBI** penalties for delays in audited result submissions, incorrect **Nomination and Remuneration Committee (NRC)** composition, and listing fee delays.
* **Insider Trading:** The **Managing Director** was flagged for trading in company securities during a **closed trading window** in early **2024**.
* **Auditor Attrition:** Frequent changes in statutory auditors have occurred, cited as being due to **RBI** mandatory rotation/limits and fee disagreements.
* **Taxation:** The group has not recognized **Deferred Tax Assets** on carried forward losses, as "virtual certainty" of future taxable income is not yet established under current accounting standards.